cherry pickings limited

cherry pickings limited Company Information

Share CHERRY PICKINGS LIMITED
Live 
EstablishedSmallLow

Company Number

07932676

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Graham Cherry

Shareholders

thomas cherry

graham stewart cherry

View All

Group Structure

View All

Contact

Registered Address

1st floor county house, 100 new london road, chelmsford, essex, CM2 0RG

cherry pickings limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of CHERRY PICKINGS LIMITED at £3.1m based on a Turnover of £1.2m and 2.61x industry multiple (adjusted for size and gross margin).

cherry pickings limited Estimated Valuation

£413.1k

Pomanda estimates the enterprise value of CHERRY PICKINGS LIMITED at £413.1k based on an EBITDA of £80.1k and a 5.16x industry multiple (adjusted for size and gross margin).

cherry pickings limited Estimated Valuation

£899.9k

Pomanda estimates the enterprise value of CHERRY PICKINGS LIMITED at £899.9k based on Net Assets of £526.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cherry Pickings Limited Overview

Cherry Pickings Limited is a live company located in chelmsford, CM2 0RG with a Companies House number of 07932676. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2012, it's largest shareholder is thomas cherry with a 20% stake. Cherry Pickings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cherry Pickings Limited Health Check

Pomanda's financial health check has awarded Cherry Pickings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£917k)

£1.2m - Cherry Pickings Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - Cherry Pickings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.3%)

34.4% - Cherry Pickings Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (29.8%)

6.8% - Cherry Pickings Limited

29.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cherry Pickings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Cherry Pickings Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £592.5k, this is more efficient (£177.5k)

£592.5k - Cherry Pickings Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (31 days)

8 days - Cherry Pickings Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2684 days, this is slower than average (38 days)

2684 days - Cherry Pickings Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cherry Pickings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cherry Pickings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (63.6%)

93.1% - Cherry Pickings Limited

63.6% - Industry AVG

CHERRY PICKINGS LIMITED financials

EXPORTms excel logo

Cherry Pickings Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £526.3 thousand. According to their latest financial statements, Cherry Pickings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,185,0571,237,7231,288,8061,123,4171,673,037288,213191,315154,891164,244140,308213,331103,819
Other Income Or Grants000000000000
Cost Of Sales777,523826,451868,794741,6271,117,394193,792126,86299,143109,55198,714149,97773,751
Gross Profit407,534411,272420,012381,790555,64494,42064,45355,74754,69341,59563,35430,068
Admin Expenses327,398254,089156,642323,743535,45994,12457,27458,19839,4737,39442,67726,206
Operating Profit80,136157,183263,37058,04720,1852967,179-2,45115,22034,20120,6773,862
Interest Payable000000000000
Interest Receivable00000001519826012028
Pre-Tax Profit80,136157,183263,37058,04720,1852967,179-2,43615,41834,46120,7973,891
Tax-20,034-29,865-50,040-11,029-3,835-56-1,3640-3,083-7,237-4,783-934
Profit After Tax60,102127,318213,33047,01816,3502405,815-2,43612,33427,22416,0142,957
Dividends Paid000000000000
Retained Profit60,102127,318213,33047,01816,3502405,815-2,43612,33427,22416,0142,957
Employee Costs64,88660,75558,80526,85627,39226,99925,99925,57226,22126,00024,78723,979
Number Of Employees222111111111
EBITDA*80,136157,183263,37058,04720,1852967,179-2,45116,60835,71922,7016,561

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets7,630,2377,728,6147,813,2357,768,3647,507,1001,776,6161,280,9091,276,4351,125,070758,810760,328405,154
Intangible Assets000000000000
Investments & Other00000000151,004000
Debtors (Due After 1 year)000000000000
Total Fixed Assets7,630,2377,728,6147,813,2357,768,3647,507,1001,776,6161,280,9091,276,4351,276,074758,810760,328405,154
Stock & work in progress000000000000
Trade Debtors27,17248,58948,0235,35864,61713,02224,69413,8601,7504,0004,1966,192
Group Debtors000000000000
Misc Debtors05641,833000000000
Cash0000000011,91867,16736,69911,389
misc current assets000000000085,00085,000
total current assets27,17249,15349,8565,35864,61713,02224,69413,86013,66871,167125,895102,581
total assets7,657,4097,777,7677,863,0917,773,7227,571,7171,789,6381,305,6031,290,2951,289,742829,977886,223507,735
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 5,718,4045,898,8536,111,4946,456,4566,704,7191,106,990623,195613,702610,613376,182633,152270,678
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities5,718,4045,898,8536,111,4946,456,4566,704,7191,106,990623,195613,702610,613376,182633,152270,678
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities1,412,7391,412,7501,412,7511,191,750788,500620,500620,500620,500620,500407,500234,000234,000
provisions000000000000
total long term liabilities1,412,7391,412,7501,412,7511,191,750788,500620,500620,500620,500620,500407,500234,000234,000
total liabilities7,131,1437,311,6037,524,2457,648,2067,493,2191,727,4901,243,6951,234,2021,231,113783,682867,152504,678
net assets526,266466,164338,846125,51678,49862,14861,90856,09358,62946,29519,0713,057
total shareholders funds526,266466,164338,846125,51678,49862,14861,90856,09358,62946,29519,0713,057
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit80,136157,183263,37058,04720,1852967,179-2,45115,22034,20120,6773,862
Depreciation000000001,3881,5182,0242,699
Amortisation000000000000
Tax-20,034-29,865-50,040-11,029-3,835-56-1,3640-3,083-7,237-4,783-934
Stock000000000000
Debtors-21,981-70344,498-59,25951,595-11,67210,83412,110-2,250-196-1,9966,192
Creditors-180,449-212,641-344,962-248,2635,597,729483,7959,4933,089234,431-256,970362,474270,678
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-98,366-84,620-176,130-141,9865,562,484495,7074,474-11,472250,206-228,292382,388270,113
Investing Activities
capital expenditure98,37784,621-44,871-261,264-5,730,484-495,707-4,474-151,365-367,6480-357,198-407,853
Change in Investments0000000-151,004151,004000
cash flow from investments98,37784,621-44,871-261,264-5,730,484-495,707-4,474-361-518,6520-357,198-407,853
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-11-1221,001403,250168,000000213,000173,5000234,000
share issue0000000-100000100
interest00000001519826012028
cash flow from financing-11-1221,001403,250168,00000-85213,198173,760120234,128
cash and cash equivalents
cash0000000-11,918-55,24930,46825,31011,389
overdraft000000000000
change in cash0000000-11,918-55,24930,46825,31011,389

cherry pickings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cherry pickings limited. Get real-time insights into cherry pickings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cherry Pickings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cherry pickings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM2 area or any other competitors across 12 key performance metrics.

cherry pickings limited Ownership

CHERRY PICKINGS LIMITED group structure

Cherry Pickings Limited has no subsidiary companies.

Ultimate parent company

CHERRY PICKINGS LIMITED

07932676

CHERRY PICKINGS LIMITED Shareholders

thomas cherry 20%
graham stewart cherry 20%
edward cherry 20%
amelia cherry 20%
penelope jane cherry 20%

cherry pickings limited directors

Cherry Pickings Limited currently has 1 director, Mr Graham Cherry serving since Feb 2012.

officercountryagestartendrole
Mr Graham Cherry65 years Feb 2012- Director

P&L

March 2024

turnover

1.2m

-4%

operating profit

80.1k

0%

gross margin

34.4%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

526.3k

+0.13%

total assets

7.7m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

cherry pickings limited company details

company number

07932676

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

RICKARD LUCKIN LIMITED

auditor

-

address

1st floor county house, 100 new london road, chelmsford, essex, CM2 0RG

Bank

COURTS & CO-THE STRAND

Legal Advisor

-

cherry pickings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to cherry pickings limited. Currently there are 12 open charges and 2 have been satisfied in the past.

cherry pickings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHERRY PICKINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cherry pickings limited Companies House Filings - See Documents

datedescriptionview/download