m.t.s logistics limited

Live EstablishedMidHigh

m.t.s logistics limited Company Information

Share M.T.S LOGISTICS LIMITED

Company Number

07934626

Shareholders

hoo hill holdings limited

Group Structure

View All

Industry

Freight transport by road

 +1

Registered Address

unit 5 interlink way east, bardon business park, coalville, leicestershire, LE67 1LA

m.t.s logistics limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of M.T.S LOGISTICS LIMITED at £10.7m based on a Turnover of £11.9m and 0.9x industry multiple (adjusted for size and gross margin).

m.t.s logistics limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of M.T.S LOGISTICS LIMITED at £10.8m based on an EBITDA of £1.6m and a 6.56x industry multiple (adjusted for size and gross margin).

m.t.s logistics limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of M.T.S LOGISTICS LIMITED at £6.4m based on Net Assets of £2.8m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.t.s Logistics Limited Overview

M.t.s Logistics Limited is a live company located in coalville, LE67 1LA with a Companies House number of 07934626. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2012, it's largest shareholder is hoo hill holdings limited with a 100% stake. M.t.s Logistics Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.t.s Logistics Limited Health Check

Pomanda's financial health check has awarded M.T.S Logistics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £11.9m, make it larger than the average company (£9.1m)

£11.9m - M.t.s Logistics Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.1%)

24% - M.t.s Logistics Limited

7.1% - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a lower cost of product (29.7%)

55.3% - M.t.s Logistics Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (6%)

10.6% - M.t.s Logistics Limited

6% - Industry AVG

employees

Employees

with 73 employees, this is above the industry average (56)

73 - M.t.s Logistics Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39k)

£39.6k - M.t.s Logistics Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.4k, this is equally as efficient (£143.1k)

£162.4k - M.t.s Logistics Limited

£143.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (51 days)

62 days - M.t.s Logistics Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (35 days)

88 days - M.t.s Logistics Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (3 days)

1 days - M.t.s Logistics Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - M.t.s Logistics Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (58.7%)

58.3% - M.t.s Logistics Limited

58.7% - Industry AVG

M.T.S LOGISTICS LIMITED financials

EXPORTms excel logo

M.T.S Logistics Limited's latest turnover from June 2023 is £11.9 million and the company has net assets of £2.8 million. According to their latest financial statements, M.T.S Logistics Limited has 73 employees and maintains cash reserves of £297.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover11,855,1259,945,8567,193,9596,235,4008,096,7185,930,3465,290,2604,735,0986,262,8824,109,3813,006,318793,479
Other Income Or Grants
Cost Of Sales5,299,3847,198,1785,169,3074,493,8936,003,1104,338,1953,734,9563,417,9444,678,6223,021,7342,226,959584,166
Gross Profit6,555,7412,747,6792,024,6531,741,5072,093,6091,592,1521,555,3051,317,1541,584,2601,087,647779,359209,313
Admin Expenses5,295,6361,575,5281,299,7261,707,8122,047,9881,467,4571,561,2731,384,0951,670,0411,064,604634,998210,013
Operating Profit1,260,1051,172,151724,92733,69545,621124,695-5,968-66,941-85,78123,043144,361-700
Interest Payable34,35914,50019,1576,957
Interest Receivable104,6294,3913133672,4529033819891,0791,0871,286700
Pre-Tax Profit1,330,3751,162,042706,08327,10548,073125,598-5,587-65,952-84,70224,130145,647
Tax-300,924-220,788-134,156-5,150-9,134-23,864-5,067-33,499
Profit After Tax1,029,451941,254571,92721,95538,939101,734-5,587-65,952-84,70219,063112,148
Dividends Paid45,400
Retained Profit984,051941,254571,92721,95538,939101,734-5,587-65,952-84,70219,063112,148
Employee Costs2,888,8252,086,8911,599,5131,486,3021,516,6631,490,2001,475,2001,400,1601,735,7061,117,795822,226240,626
Number Of Employees73564643454546455537278
EBITDA*1,649,3501,266,569779,152113,570144,419236,24775,96041,564-7,07466,033166,626-700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets1,153,123271,757173,957223,507284,802324,558240,832365,862285,761164,025102,625
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,153,123271,757173,957223,507284,802324,558240,832365,862285,761164,025102,625
Stock & work in progress27,21839,4728,13816,40425,4664,4507,9278066554,048
Trade Debtors2,033,8392,064,9921,492,8611,132,2681,508,1801,128,3691,064,895908,934983,831683,353445,39933
Group Debtors2,306,4941,317,621605,64563,50663,456
Misc Debtors1,011,851955,712907,758818,784959,784532,884560,528511,601
Cash297,707377,343325,184301,112433,205220,633140,477164,436231,321200,459234,490279,969
misc current assets
total current assets5,677,1094,755,1403,339,5862,332,0742,990,0911,881,8861,770,3501,592,8981,215,958884,467683,937280,002
total assets6,830,2325,026,8973,513,5432,555,5813,274,8932,206,4442,011,1821,958,7601,501,7191,048,492786,562280,002
Bank overdraft400,00045,477
Bank loan
Trade Creditors 1,292,1511,209,6921,012,415851,5881,489,097778,894725,783574,5821,280,238748,238557,800280,001
Group/Directors Accounts3,28028744,347401,064319,459422,410576,910
other short term finances
hp & lease commitments186,51288,65518,02932,86757,87364,28448,26156,449
other current liabilities1,802,3811,729,1881,111,212973,117877,704565,965547,024414,005
total current liabilities3,281,0443,030,8152,541,9431,947,3962,825,7381,728,6021,743,4781,621,9461,280,238748,238557,800280,001
loans182,630
hp & lease commitments418,59882,22818,82236,85169,718127,59136,16079,84610,64136,179
Accruals and Deferred Income
other liabilities
provisions281,85949,17429,35237,20549,89359,64642,67362,51050,43018,9632,713
total long term liabilities700,457131,40248,174256,686119,611187,23778,833142,35661,07155,1422,713
total liabilities3,981,5013,162,2172,590,1172,204,0822,945,3491,915,8391,822,3111,764,3021,341,309803,380560,513280,001
net assets2,848,7311,864,680923,426351,499329,544290,605188,871194,458160,410245,112226,0491
total shareholders funds2,848,7311,864,680923,426351,499329,544290,605188,871194,458160,410245,112226,0491
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit1,260,1051,172,151724,92733,69545,621124,695-5,968-66,941-85,78123,043144,361-700
Depreciation389,24594,41854,22579,87598,798111,55281,928108,50578,70742,99022,265
Amortisation
Tax-300,924-220,788-134,156-5,150-9,134-23,864-5,067-33,499
Stock-12,25431,334-8,266-9,06225,466-4,450-3,4777,121151-3,3934,048
Debtors1,013,8591,332,061991,706-516,862870,16735,830204,888436,704300,478237,954445,36633
Creditors82,459197,277160,827-637,509710,20353,111151,201-705,656532,000190,438277,799280,001
Accruals and Deferred Income73,193617,976138,09595,413311,73918,941133,019414,005
Deferred Taxes & Provisions232,68519,822-7,853-12,688-9,75316,973-19,83712,08031,46716,2502,713
Cash flow from operations735,158517,461-47,37579,560251,841270,028138,932-681,832255,76433,093-35,775279,268
Investing Activities
capital expenditure-1,270,611-192,218-4,675-18,580-59,042-195,27843,102-188,606-200,443-104,390-124,890
Change in Investments
cash flow from investments-1,270,611-192,218-4,675-18,580-59,042-195,27843,102-188,606-200,443-104,390-124,890
Financing Activities
Bank loans
Group/Directors Accounts-3,2802,993-44,060-356,71781,605-102,951-154,500576,910
Other Short Term Loans
Long term loans-182,630182,630
Hire Purchase and Lease Commitments434,227134,032-32,867-57,873-64,284107,454-51,874125,654-25,53836,179
other long term liabilities
share issue100,000113,9001
interest70,270-10,109-18,844-6,5902,4529033819891,0791,0871,286700
cash flow from financing501,217126,916-278,401-238,55019,7735,406-205,993803,553-24,45937,266115,186701
cash and cash equivalents
cash-79,63652,15924,072-132,093212,57280,156-23,959-66,88530,862-34,031-45,479279,969
overdraft-400,000354,52345,477
change in cash-79,636452,159-330,451-177,570212,57280,156-23,959-66,88530,862-34,031-45,479279,969

m.t.s logistics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.t.s logistics limited. Get real-time insights into m.t.s logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.t.s Logistics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.t.s logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in LE67 area or any other competitors across 12 key performance metrics.

m.t.s logistics limited Ownership

M.T.S LOGISTICS LIMITED group structure

M.T.S Logistics Limited has no subsidiary companies.

Ultimate parent company

1 parent

M.T.S LOGISTICS LIMITED

07934626

M.T.S LOGISTICS LIMITED Shareholders

hoo hill holdings limited 100%

m.t.s logistics limited directors

M.T.S Logistics Limited currently has 4 directors. The longest serving directors include Mr Anthony Milner (Feb 2012) and Mr Thomas Milner (Oct 2019).

officercountryagestartendrole
Mr Anthony MilnerUnited Kingdom64 years Feb 2012- Director
Mr Thomas Milner33 years Oct 2019- Director
Mr Thomas Milner33 years Oct 2019- Director
Mr Henry MilnerUnited Kingdom31 years Aug 2022- Director

P&L

June 2023

turnover

11.9m

0%

operating profit

1.3m

0%

gross margin

55.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.8m

+0.53%

total assets

6.8m

+0.36%

cash

297.7k

-0.21%

net assets

Total assets minus all liabilities

m.t.s logistics limited company details

company number

07934626

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Medium Company

last accounts submitted

June 2023

previous names

N/A

accountant

CLEAR ACCOUNTANCY SERVICES LIMITED

auditor

BSS & CO

address

unit 5 interlink way east, bardon business park, coalville, leicestershire, LE67 1LA

Bank

-

Legal Advisor

-

m.t.s logistics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.t.s logistics limited.

m.t.s logistics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.T.S LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

m.t.s logistics limited Companies House Filings - See Documents

datedescriptionview/download