flannery plant hire limited

Live EstablishedSmallDeclining

flannery plant hire limited Company Information

Share FLANNERY PLANT HIRE LIMITED

Company Number

07935318

Directors

Paul Flannery

Shareholders

paul flannery

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

27a maxwell road, northwood, middlesex, HA6 2XY

flannery plant hire limited Estimated Valuation

£192.9k

Pomanda estimates the enterprise value of FLANNERY PLANT HIRE LIMITED at £192.9k based on a Turnover of £603.6k and 0.32x industry multiple (adjusted for size and gross margin).

flannery plant hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLANNERY PLANT HIRE LIMITED at £0 based on an EBITDA of £-20.4k and a 3x industry multiple (adjusted for size and gross margin).

flannery plant hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLANNERY PLANT HIRE LIMITED at £0 based on Net Assets of £-70.5k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flannery Plant Hire Limited Overview

Flannery Plant Hire Limited is a live company located in middlesex, HA6 2XY with a Companies House number of 07935318. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2012, it's largest shareholder is paul flannery with a 100% stake. Flannery Plant Hire Limited is a established, small sized company, Pomanda has estimated its turnover at £603.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flannery Plant Hire Limited Health Check

Pomanda's financial health check has awarded Flannery Plant Hire Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £603.6k, make it smaller than the average company (£6.5m)

£603.6k - Flannery Plant Hire Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.8%)

-12% - Flannery Plant Hire Limited

7.8% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (25%)

14.2% - Flannery Plant Hire Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (6.2%)

-3.4% - Flannery Plant Hire Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Flannery Plant Hire Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Flannery Plant Hire Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £603.6k, this is more efficient (£191.8k)

£603.6k - Flannery Plant Hire Limited

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is earlier than average (58 days)

45 days - Flannery Plant Hire Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (39 days)

208 days - Flannery Plant Hire Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flannery Plant Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flannery Plant Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.1%, this is a higher level of debt than the average (61.3%)

131.1% - Flannery Plant Hire Limited

61.3% - Industry AVG

FLANNERY PLANT HIRE LIMITED financials

EXPORTms excel logo

Flannery Plant Hire Limited's latest turnover from July 2023 is estimated at £603.6 thousand and the company has net assets of -£70.5 thousand. According to their latest financial statements, Flannery Plant Hire Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover603,5751,253,838414,302872,147690,4151,603,3411,393,6231,371,280979,198531,4702,461,569
Other Income Or Grants
Cost Of Sales517,6701,079,322360,425748,189592,5471,363,2161,179,3601,139,702824,884449,5892,073,272
Gross Profit85,905174,51653,877123,95897,868240,125214,263231,578154,31481,881388,297
Admin Expenses106,257191,81472,450147,242124,295268,613249,180269,408202,048135,48980,985
Operating Profit-20,352-17,298-18,573-23,284-26,427-28,488-34,917-37,830-47,734-53,608307,312
Interest Payable
Interest Receivable2109765762
Pre-Tax Profit-20,352-17,298-18,573-23,284-26,427-28,488-34,915-37,820-47,725-52,843308,074
Tax-70,857
Profit After Tax-20,352-17,298-18,573-23,284-26,427-28,488-34,915-37,820-47,725-52,843237,217
Dividends Paid
Retained Profit-20,352-17,298-18,573-23,284-26,427-28,488-34,915-37,820-47,725-52,843237,217
Employee Costs46,46443,54142,11942,661127,369209,667200,452156,706117,06575,186332,267
Number Of Employees11113554329
EBITDA*-20,352-17,298-18,573-23,284-26,427-28,488-34,91717,29515,26618,393431,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets151,532173,180197,920226,194258,506295,436337,641385,876441,001504,001576,002
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets151,532173,180197,920226,194258,506295,436337,641385,876441,001504,001576,002
Stock & work in progress
Trade Debtors75,466282,29727,040141,29656,532264,822234,493201,308100,2601,857
Group Debtors
Misc Debtors
Cash1,4662,5761,170304,713
misc current assets
total current assets75,466282,29727,040141,29656,532264,822234,493202,774102,8363,027304,713
total assets226,998455,477224,960367,490315,038560,258572,134588,650543,837507,028880,715
Bank overdraft
Bank loan
Trade Creditors 295,006503,183255,518379,575303,939522,482505,970489,321406,688322,154642,998
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities295,006503,183255,518379,575303,939522,482505,970489,321406,688322,154642,998
loans
hp & lease commitments
Accruals and Deferred Income2,5002,4502,3002,2002,1002,3502,250
other liabilities
provisions
total long term liabilities2,5002,4502,3002,2002,1002,3502,250
total liabilities297,506505,633257,818381,775306,039524,832508,220489,321406,688322,154642,998
net assets-70,508-50,156-32,858-14,2858,99935,42663,91499,329137,149184,874237,717
total shareholders funds-70,508-50,156-32,858-14,2858,99935,42663,91499,329137,149184,874237,717
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-20,352-17,298-18,573-23,284-26,427-28,488-34,917-37,830-47,734-53,608307,312
Depreciation55,12563,00072,001123,998
Amortisation
Tax-70,857
Stock
Debtors-206,831255,257-114,25684,764-208,29030,32933,185101,04898,4031,857
Creditors-208,177247,665-124,05775,636-218,54316,51216,64982,63384,534-320,844642,998
Accruals and Deferred Income50150100100-2501002,250
Deferred Taxes & Provisions
Cash flow from operations-21,648-24,740-28,274-32,312-36,930-42,205-49,203-1,1201,397-304,3081,003,451
Investing Activities
capital expenditure21,64824,74028,27432,31236,93042,20548,235-700,000
Change in Investments
cash flow from investments21,64824,74028,27432,31236,93042,20548,235-700,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-500500
interest2109765762
cash flow from financing-4981097651,262
cash and cash equivalents
cash-1,466-1,1101,406-303,543304,713
overdraft
change in cash-1,466-1,1101,406-303,543304,713

flannery plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flannery plant hire limited. Get real-time insights into flannery plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flannery Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flannery plant hire limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HA6 area or any other competitors across 12 key performance metrics.

flannery plant hire limited Ownership

FLANNERY PLANT HIRE LIMITED group structure

Flannery Plant Hire Limited has no subsidiary companies.

Ultimate parent company

FLANNERY PLANT HIRE LIMITED

07935318

FLANNERY PLANT HIRE LIMITED Shareholders

paul flannery 100%

flannery plant hire limited directors

Flannery Plant Hire Limited currently has 1 director, Mr Paul Flannery serving since Feb 2014.

officercountryagestartendrole
Mr Paul FlanneryUnited Kingdom36 years Feb 2014- Director

P&L

July 2023

turnover

603.6k

-52%

operating profit

-20.4k

0%

gross margin

14.3%

+2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-70.5k

+0.41%

total assets

227k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

flannery plant hire limited company details

company number

07935318

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

27a maxwell road, northwood, middlesex, HA6 2XY

Bank

-

Legal Advisor

-

flannery plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flannery plant hire limited.

flannery plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLANNERY PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

flannery plant hire limited Companies House Filings - See Documents

datedescriptionview/download