caspian caviar trading limited

Live EstablishedSmallRapid

caspian caviar trading limited Company Information

Share CASPIAN CAVIAR TRADING LIMITED

Company Number

07935364

Shareholders

angus edward collingwood cameron

caspian caviar limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

grindstone mill, alderley, wotton under edge, gloucestershire, GL12 7QT

caspian caviar trading limited Estimated Valuation

£186.1k

Pomanda estimates the enterprise value of CASPIAN CAVIAR TRADING LIMITED at £186.1k based on a Turnover of £770.9k and 0.24x industry multiple (adjusted for size and gross margin).

caspian caviar trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASPIAN CAVIAR TRADING LIMITED at £0 based on an EBITDA of £-35.6k and a 2.87x industry multiple (adjusted for size and gross margin).

caspian caviar trading limited Estimated Valuation

£468.6k

Pomanda estimates the enterprise value of CASPIAN CAVIAR TRADING LIMITED at £468.6k based on Net Assets of £218.7k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caspian Caviar Trading Limited Overview

Caspian Caviar Trading Limited is a live company located in wotton under edge, GL12 7QT with a Companies House number of 07935364. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2012, it's largest shareholder is angus edward collingwood cameron with a 54.5% stake. Caspian Caviar Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £770.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caspian Caviar Trading Limited Health Check

Pomanda's financial health check has awarded Caspian Caviar Trading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £770.9k, make it larger than the average company (£312.6k)

£770.9k - Caspian Caviar Trading Limited

£312.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (3.6%)

50% - Caspian Caviar Trading Limited

3.6% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (36%)

19.1% - Caspian Caviar Trading Limited

36% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (2.8%)

-4.6% - Caspian Caviar Trading Limited

2.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Caspian Caviar Trading Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Caspian Caviar Trading Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.2k, this is equally as efficient (£161.1k)

£154.2k - Caspian Caviar Trading Limited

£161.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (21 days)

125 days - Caspian Caviar Trading Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (33 days)

30 days - Caspian Caviar Trading Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caspian Caviar Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caspian Caviar Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (72.5%)

20% - Caspian Caviar Trading Limited

72.5% - Industry AVG

CASPIAN CAVIAR TRADING LIMITED financials

EXPORTms excel logo

Caspian Caviar Trading Limited's latest turnover from April 2024 is estimated at £770.9 thousand and the company has net assets of £218.7 thousand. According to their latest financial statements, Caspian Caviar Trading Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover770,887872,982221,898228,537550,404471,710720,581742,507175,133209,562142,881194,263
Other Income Or Grants
Cost Of Sales623,436700,386176,080177,524432,114364,084555,243570,741133,526154,298107,037141,897
Gross Profit147,451172,59645,81851,012118,290107,626165,338171,76741,60755,26435,84452,367
Admin Expenses183,05379,8397,644110,91894,038108,348157,67450,72842,10244,529-29,73023,313
Operating Profit-35,60292,75738,174-59,90624,252-7227,664121,039-49510,73565,57429,054
Interest Payable
Interest Receivable5,5311,982134226873830711302
Pre-Tax Profit-35,60298,28840,156-59,77224,252-7227,664121,26537911,56566,28529,356
Tax-24,572-7,630-4,608-1,456-23,040-76-2,313-13,920-6,752
Profit After Tax-35,60273,71632,526-59,77219,644-7226,20898,2253039,25252,36522,604
Dividends Paid
Retained Profit-35,60273,71632,526-59,77219,644-7226,20898,2253039,25252,36522,604
Employee Costs144,905108,603193,234135,90826,17127,78189,15484,34227,62527,16727,33725,376
Number Of Employees547511331111
EBITDA*-35,60295,78642,592-59,90624,252-7227,664121,039-19611,06566,01429,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets6,8189,09013,2553,1034,1373,0562,9593,1071,0469891,3191,760
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,8189,09013,2553,1034,1373,0562,9593,1071,0469891,3191,760
Stock & work in progress35,69717,45220,29822,18318,83511,152
Trade Debtors265,632327,15553,59666,253267,640231,364231,918232,20630,62534,61021,19829,534
Group Debtors
Misc Debtors9401,1334,9852,725125
Cash260,274268,142180,791168,531163,427120,792
misc current assets1,196866
total current assets266,572328,288354,552354,572267,765231,364233,114233,072231,714225,324203,460161,478
total assets273,390337,378367,807357,675271,902234,420236,073236,179232,760226,313204,779163,238
Bank overdraft
Bank loan
Trade Creditors 51,41780,7716,63838,38947,38335,98045,44852,13048,23642,09229,81040,634
Group/Directors Accounts20,34020,68314,4137,387
other short term finances
hp & lease commitments
other current liabilities60,18650,4961,152
total current liabilities51,41780,77187,164109,56861,79644,51945,44852,13048,23642,09229,81040,634
loans
hp & lease commitments
Accruals and Deferred Income3,2262,2582,2271,6661,6681,300
other liabilities
provisions
total long term liabilities3,2262,2582,2271,6661,6681,300
total liabilities54,64383,02987,164109,56864,02346,18547,11653,43048,23642,09229,81040,634
net assets218,747254,349280,643248,107207,879188,235188,957182,749184,524184,221174,969122,604
total shareholders funds218,747254,349280,643248,107207,879188,235188,957182,749184,524184,221174,969122,604
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-35,60292,75738,174-59,90624,252-7227,664121,039-49510,73565,57429,054
Depreciation3,0294,418299330440586
Amortisation
Tax-24,572-7,630-4,608-1,456-23,040-76-2,313-13,920-6,752
Stock-35,69718,24517,452-20,298-1,8853,3487,68311,152
Debtors-61,716269,707-10,397-198,78736,401-554-288201,581-3,98513,412-8,33629,534
Creditors-29,35474,133-31,751-8,99411,403-9,468-6,6823,8946,14412,282-10,82440,634
Accruals and Deferred Income968-57,9289,69048,269-5911,1503681,300
Deferred Taxes & Provisions
Cash flow from operations-2,272-146,5915,053160,704-5,945-8,486182-78,09011,7424,27441,92322,836
Investing Activities
capital expenditure2,2721,136-14,5701,034-1,081-97148-2,061-3561-2,346
Change in Investments
cash flow from investments2,2721,136-14,5701,034-1,081-97148-2,061-3561-2,346
Financing Activities
Bank loans
Group/Directors Accounts-20,340-3436,2707,0267,387
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100,01010100,000-100,000100,000
interest5,5311,982134226873830711302
cash flow from financing-114,8191,649106,4047,0267,387-99,774873830711100,302
cash and cash equivalents
cash-260,274-7,868268,142-180,79112,2605,10442,635120,792
overdraft
change in cash-260,274-7,868268,142-180,79112,2605,10442,635120,792

caspian caviar trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caspian caviar trading limited. Get real-time insights into caspian caviar trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caspian Caviar Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caspian caviar trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in GL12 area or any other competitors across 12 key performance metrics.

caspian caviar trading limited Ownership

CASPIAN CAVIAR TRADING LIMITED group structure

Caspian Caviar Trading Limited has no subsidiary companies.

Ultimate parent company

CASPIAN CAVIAR TRADING LIMITED

07935364

CASPIAN CAVIAR TRADING LIMITED Shareholders

angus edward collingwood cameron 54.55%
caspian caviar limited 45.45%

caspian caviar trading limited directors

Caspian Caviar Trading Limited currently has 4 directors. The longest serving directors include Mr Angus Collingwood-Cameron (Apr 2012) and Mr Simon Shepherd (Aug 2015).

officercountryagestartendrole
Mr Angus Collingwood-CameronUnited Kingdom59 years Apr 2012- Director
Mr Simon ShepherdUnited Kingdom59 years Aug 2015- Director
Miss Sophie ShepherdUnited Kingdom24 years Mar 2021- Director
Mr Samuel ShepherdEngland27 years Mar 2021- Director

P&L

April 2024

turnover

770.9k

-12%

operating profit

-35.6k

0%

gross margin

19.2%

-3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

218.7k

-0.14%

total assets

273.4k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

caspian caviar trading limited company details

company number

07935364

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

BURTON SWEET

auditor

-

address

grindstone mill, alderley, wotton under edge, gloucestershire, GL12 7QT

Bank

-

Legal Advisor

-

caspian caviar trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caspian caviar trading limited.

caspian caviar trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASPIAN CAVIAR TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

caspian caviar trading limited Companies House Filings - See Documents

datedescriptionview/download