pawstrading limited

3.5

pawstrading limited Company Information

Share PAWSTRADING LIMITED
Live 
EstablishedSmallHealthy

Company Number

07935951

Registered Address

25 roberts avenue, huthwaite, sutton-in-ashfield, nottinghamshire, NG17 2JP

Industry

Retail sale via stalls and markets of other goods

 

Telephone

01246861522

Next Accounts Due

November 2024

Group Structure

View All

Directors

Paula Wilkinson12 Years

Paul Wilkinson12 Years

View All

Shareholders

paula wilkinson 49.9%

paul wilkinson 49.9%

View All

pawstrading limited Estimated Valuation

£130.4k - £506k

The estimated valuation range for pawstrading limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £130.4k to £506k

pawstrading limited Estimated Valuation

£130.4k - £506k

The estimated valuation range for pawstrading limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £130.4k to £506k

pawstrading limited Estimated Valuation

£130.4k - £506k

The estimated valuation range for pawstrading limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £130.4k to £506k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Pawstrading Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Pawstrading Limited Overview

Pawstrading Limited is a live company located in sutton-in-ashfield, NG17 2JP with a Companies House number of 07935951. It operates in the retail sale via stalls and markets of other goods sector, SIC Code 47890. Founded in February 2012, it's largest shareholder is paula wilkinson with a 49.9% stake. Pawstrading Limited is a established, small sized company, Pomanda has estimated its turnover at £770.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pawstrading Limited Health Check

Pomanda's financial health check has awarded Pawstrading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £770.9k, make it larger than the average company (£146.1k)

£770.9k - Pawstrading Limited

£146.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a similar rate (11.5%)

14% - Pawstrading Limited

11.5% - Industry AVG

production

Production

with a gross margin of 41.2%, this company has a higher cost of product (63.7%)

41.2% - Pawstrading Limited

63.7% - Industry AVG

profitability

Profitability

an operating margin of 5% make it less profitable than the average company (12.8%)

5% - Pawstrading Limited

12.8% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (2)

9 - Pawstrading Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £13k, the company has an equivalent pay structure (£13k)

£13k - Pawstrading Limited

£13k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is more efficient (£72.6k)

£85.7k - Pawstrading Limited

£72.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (55 days)

157 days - Pawstrading Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 229 days, this is slower than average (42 days)

229 days - Pawstrading Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pawstrading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pawstrading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.8%, this is a similar level of debt than the average (83.8%)

75.8% - Pawstrading Limited

83.8% - Industry AVG

pawstrading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pawstrading limited. Get real-time insights into pawstrading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pawstrading Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pawstrading limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

pawstrading limited Ownership

PAWSTRADING LIMITED group structure

Pawstrading Limited has no subsidiary companies.

Ultimate parent company

PAWSTRADING LIMITED

07935951

PAWSTRADING LIMITED Shareholders

paula wilkinson 49.9%
paul wilkinson 49.9%
jack wilkinson 0.2%

pawstrading limited directors

Pawstrading Limited currently has 3 directors. The longest serving directors include Ms Paula Wilkinson (Feb 2012) and Mr Paul Wilkinson (Feb 2012).

officercountryagestartendrole
Ms Paula WilkinsonEngland55 years Feb 2012- Director
Mr Paul WilkinsonEngland56 years Feb 2012- Director
Mr Jack WikinsonUnited Kingdom28 years Feb 2017- Director

PAWSTRADING LIMITED financials

EXPORTms excel logo

Pawstrading Limited's latest turnover from February 2023 is estimated at £770.9 thousand and the company has net assets of £193.9 thousand. According to their latest financial statements, Pawstrading Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover770,873425,237679,800526,598789,104728,918588,711147,656174,390222,318107,906
Other Income Or Grants00000000000
Cost Of Sales453,431375,639437,971285,099401,219443,220337,52187,393112,669162,76874,237
Gross Profit317,44249,598241,830241,499387,885285,699251,19060,26361,72159,55033,669
Admin Expenses279,125-20,596185,093230,963357,135258,900230,81350,98462,74443,97343,393
Operating Profit38,31770,19456,73710,53630,75026,79920,3779,279-1,02315,577-9,724
Interest Payable000012,77212,29900000
Interest Receivable0000002895654116
Pre-Tax Profit38,31770,19456,73710,53617,97814,50020,4059,374-95815,618-9,708
Tax-7,280-13,337-10,780-2,002-3,416-2,755-4,081-1,8750-3,5920
Profit After Tax31,03756,85745,9578,53414,56211,74516,3247,499-95812,026-9,708
Dividends Paid00000000000
Retained Profit31,03756,85745,9578,53414,56211,74516,3247,499-95812,026-9,708
Employee Costs117,03270,56798,40946,536117,511139,77037,21617,32637,94332,29137,357
Number Of Employees96644721111
EBITDA*38,31770,19456,73710,53630,75026,79920,37719,74719,75428,0726,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets467,696500,112434,092370,849338,615298,114263,128269,163165,692141,258150,679
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000006,666006,745
Total Fixed Assets467,696500,112434,092370,849338,615298,114263,128275,829165,692141,258157,424
Stock & work in progress000000091,08875,97562,95348,265
Trade Debtors332,529304,924272,783143,150137,589117,247132,8220000
Group Debtors00000000000
Misc Debtors00000000000
Cash000000022,01715,94310,1076,298
misc current assets00000000000
total current assets332,529304,924272,783143,150137,589117,247132,822113,10591,91873,06054,563
total assets800,225805,036706,875513,999476,204415,361395,950388,934257,610214,318211,987
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 285,435296,983292,643182,934275,0960133,617130,847116,413113,128115,431
Group/Directors Accounts00000000000
other short term finances00000164,74200000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities285,435296,983292,643182,934275,096164,742133,617130,847116,413113,128115,431
loans00000213,69100000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities320,915345,215308,251271,041149,6180237,150248,228138,83797,872105,264
provisions00000000000
total long term liabilities320,915345,215308,251271,041149,618213,691237,150248,228138,83797,872105,264
total liabilities606,350642,198600,894453,975424,714378,433370,767379,075255,250211,000220,695
net assets193,875162,838105,98160,02451,49036,92825,1839,8592,3603,318-8,708
total shareholders funds193,875162,838105,98160,02451,49036,92825,1839,8592,3603,318-8,708
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit38,31770,19456,73710,53630,75026,79920,3779,279-1,02315,577-9,724
Depreciation000000010,46820,77712,49515,866
Amortisation00000000000
Tax-7,280-13,337-10,780-2,002-3,416-2,755-4,081-1,8750-3,5920
Stock000000-91,08815,11313,02214,68848,265
Debtors27,60532,141129,6335,56120,342-15,575126,1566,6660-6,7456,745
Creditors-11,5484,340109,709-92,162275,096-133,6172,77014,4343,285-2,303115,431
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-8,11629,05626,033-89,189282,088-93,998-16,00210,52710,01714,23466,563
Investing Activities
capital expenditure32,416-66,020-63,243-32,234-40,501-34,9866,035-113,939-45,211-3,074-166,545
Change in Investments00000000000
cash flow from investments32,416-66,020-63,243-32,234-40,501-34,9866,035-113,939-45,211-3,074-166,545
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 0000-164,742164,74200000
Long term loans0000-213,691213,69100000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-24,30036,96437,210121,423149,618-237,150-11,078109,39140,965-7,392105,264
share issue000000-1,0000001,000
interest0000-12,772-12,2992895654116
cash flow from financing-24,30036,96437,210121,423-241,587128,984-12,050109,48641,030-7,351106,280
cash and cash equivalents
cash000000-22,0176,0745,8363,8096,298
overdraft00000000000
change in cash000000-22,0176,0745,8363,8096,298

P&L

February 2023

turnover

770.9k

+81%

operating profit

38.3k

0%

gross margin

41.2%

+253.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

193.9k

+0.19%

total assets

800.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

pawstrading limited company details

company number

07935951

Type

Private limited with Share Capital

industry

47890 - Retail sale via stalls and markets of other goods

incorporation date

February 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

25 roberts avenue, huthwaite, sutton-in-ashfield, nottinghamshire, NG17 2JP

last accounts submitted

February 2023

pawstrading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to pawstrading limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

pawstrading limited Companies House Filings - See Documents

datedescriptionview/download