vualto ltd

vualto ltd Company Information

Share VUALTO LTD
Live 
EstablishedSmallHealthy

Company Number

07937496

Industry

Data processing, hosting and related activities

 

Other information technology and computer service activities

 
View All 

Shareholders

longtail ad solutions inc

Group Structure

View All

Contact

Registered Address

fieldfisher llp, riverbank house, 2 swan lane, london, EC4R 3TT

vualto ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of VUALTO LTD at £4.5m based on a Turnover of £4.8m and 0.94x industry multiple (adjusted for size and gross margin).

vualto ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VUALTO LTD at £0 based on an EBITDA of £-2.9m and a 5.2x industry multiple (adjusted for size and gross margin).

vualto ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VUALTO LTD at £0 based on Net Assets of £-6m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vualto Ltd Overview

Vualto Ltd is a live company located in london, EC4R 3TT with a Companies House number of 07937496. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2012, it's largest shareholder is longtail ad solutions inc with a 100% stake. Vualto Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vualto Ltd Health Check

Pomanda's financial health check has awarded Vualto Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £4.8m, make it in line with the average company (£5.7m)

£4.8m - Vualto Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8%)

6% - Vualto Ltd

8% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)

56.2% - Vualto Ltd

56.2% - Industry AVG

profitability

Profitability

an operating margin of -61.1% make it less profitable than the average company (3.5%)

-61.1% - Vualto Ltd

3.5% - Industry AVG

employees

Employees

with 37 employees, this is similar to the industry average (34)

37 - Vualto Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £71k, the company has an equivalent pay structure (£71k)

£71k - Vualto Ltd

£71k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.4k, this is less efficient (£170.8k)

£129.4k - Vualto Ltd

£170.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (46 days)

42 days - Vualto Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (36 days)

117 days - Vualto Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vualto Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Vualto Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 503%, this is a higher level of debt than the average (63.1%)

503% - Vualto Ltd

63.1% - Industry AVG

VUALTO LTD financials

EXPORTms excel logo

Vualto Ltd's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of -£6 million. According to their latest financial statements, Vualto Ltd has 37 employees and maintains cash reserves of £145.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover4,786,3315,164,5704,086,6165,030,8453,990,1793,774,9883,996,5982,966,2731,646,2361,663,4731,302,3211,057,462
Other Income Or Grants000000000000
Cost Of Sales2,096,5292,074,7671,583,8421,990,1741,640,3631,582,5291,663,4541,284,448772,414718,695567,000452,728
Gross Profit2,689,8033,089,8032,502,7743,040,6712,349,8162,192,4592,333,1431,681,825873,822944,778735,322604,734
Admin Expenses5,613,6445,445,9103,470,3802,834,8882,124,7282,298,1032,311,1861,625,208874,243868,801746,162466,846
Operating Profit-2,923,841-2,356,107-967,606205,783225,088-105,64421,95756,617-42175,977-10,840137,888
Interest Payable0012,81122,41625,44114,31506949351,1058920
Interest Receivable6,0633,6132154533148123310000
Pre-Tax Profit-2,917,778-2,352,494-980,203183,411199,680-119,81222,08055,954-1,35674,872-11,732137,888
Tax000-34,848-37,9390-4,195-11,1910-15,7230-33,093
Profit After Tax-2,917,778-2,352,494-980,203148,563161,741-119,81217,88544,763-1,35659,149-11,732104,795
Dividends Paid000000000000
Retained Profit-2,917,778-2,352,494-980,203148,563161,741-119,81217,88544,763-1,35659,149-11,732104,795
Employee Costs2,626,5952,613,8212,492,4892,112,5501,966,0612,018,7091,938,332981,446619,075597,197461,135404,915
Number Of Employees37414139363838201313109
EBITDA*-2,896,402-2,325,835-956,205218,556236,142-93,20535,02667,3548,31493,0375,351139,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets31,66854,05983,17254,13843,09846,33454,02339,53722,92623,84533,3623,104
Intangible Assets000000000000
Investments & Other4,3954,3954,3954,3954,3950000000
Debtors (Due After 1 year)7,7707,7707,770000000000
Total Fixed Assets43,83366,22495,33758,53347,49346,33454,02339,53722,92623,84533,3623,104
Stock & work in progress000225,462387,400391,477388,880163,756104,18052,30650,31740,390
Trade Debtors552,269688,397509,621933,623529,534439,112434,438532,514255,550284,093212,558175,649
Group Debtors42,97692,07651,54920,0115,5020000000
Misc Debtors702,760955,660733,2241,182,410928,553880,516450,298155,872112,419000
Cash145,69685,294121,13938,44050,62214,89824,49124,82911260
misc current assets000000000000
total current assets1,443,7011,821,4271,415,5332,399,9461,901,6111,726,0031,298,107876,971472,150336,400262,901216,039
total assets1,487,5341,887,6511,510,8702,458,4791,949,1041,772,3371,352,130916,508495,076360,245296,263219,143
Bank overdraft000114,204409,967411,6580022,2236,54327,4470
Bank loan000000000000
Trade Creditors 675,173804,447615,981560,647675,054769,012756,125285,52085,043157,970142,225113,717
Group/Directors Accounts5,683,2733,129,883813,899000000000
other short term finances000000000000
hp & lease commitments0000004,36400000
other current liabilities1,117,6601,018,701792,1131,161,047602,340478,794370,238427,452232,35938,74226,8450
total current liabilities7,476,1064,953,0312,221,9931,835,8981,687,3611,659,4641,130,727712,972339,625203,255196,517113,717
loans000210,796012,500000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions6,46011,87413,6377,7796,3006,6717,8897,9074,5854,7686,673621
total long term liabilities6,46011,87413,637218,5756,30019,1717,8897,9074,5854,7686,673621
total liabilities7,482,5664,964,9052,235,6302,054,4731,693,6611,678,6351,138,616720,879344,210208,023203,190114,338
net assets-5,995,032-3,077,254-724,760404,006255,44393,702213,514195,629150,866152,22293,073104,805
total shareholders funds-5,995,032-3,077,254-724,760404,006255,44393,702213,514195,629150,866152,22293,073104,805
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-2,923,841-2,356,107-967,606205,783225,088-105,64421,95756,617-42175,977-10,840137,888
Depreciation27,43930,27211,40112,77311,05412,43913,06910,7378,73517,06016,1911,746
Amortisation000000000000
Tax000-34,848-37,9390-4,195-11,1910-15,7230-33,093
Stock00-387,400-161,938-4,0772,597225,12459,57651,8741,9899,92740,390
Debtors-438,128441,739-161,425672,455143,961434,892196,350320,41783,87671,53536,909175,649
Creditors-129,274188,466-59,073-114,407-93,95812,887470,605200,477-72,92715,74528,508113,717
Accruals and Deferred Income98,959226,588189,773558,707123,546108,556-57,214195,093193,61711,89726,8450
Deferred Taxes & Provisions-5,414-1,7637,3371,479-371-1,218-183,322-183-1,9056,052621
Cash flow from operations-2,494,003-2,354,283-269,343118,97087,536-410,46922,73075,062-6,92929,52719,9204,840
Investing Activities
capital expenditure-5,048-1,159-51,475-23,813-7,818-4,750-27,555-27,348-7,816-7,543-46,449-4,850
Change in Investments00004,3950000000
cash flow from investments-5,048-1,159-51,475-23,813-12,213-4,750-27,555-27,348-7,816-7,543-46,449-4,850
Financing Activities
Bank loans000000000000
Group/Directors Accounts2,553,3902,315,984813,899000000000
Other Short Term Loans 000000000000
Long term loans000210,796-12,50012,500000000
Hire Purchase and Lease Commitments00000-4,3644,36400000
other long term liabilities000000000000
share issue0000000000010
interest6,0633,613-12,596-22,371-25,408-14,167123-663-935-1,105-8920
cash flow from financing2,559,4532,319,597801,303188,425-37,908-6,0314,487-663-935-1,105-89210
cash and cash equivalents
cash60,402-35,84570,517-12,18235,724-9,593-33824,8280-25260
overdraft00-409,967-295,763-1,691411,6580-22,22315,680-20,90427,4470
change in cash60,402-35,845480,484283,58137,415-421,251-33847,051-15,68020,879-27,4210

vualto ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vualto ltd. Get real-time insights into vualto ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vualto Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vualto ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

vualto ltd Ownership

VUALTO LTD group structure

Vualto Ltd has no subsidiary companies.

Ultimate parent company

LONGTAIL AD SOLUTIONS INC

#0122947

1 parent

VUALTO LTD

07937496

VUALTO LTD Shareholders

longtail ad solutions inc 100%

vualto ltd directors

Vualto Ltd currently has 2 directors. The longest serving directors include Mr Jeroen Wijering (Apr 2021) and Mr David Otten (Apr 2021).

officercountryagestartendrole
Mr Jeroen WijeringEngland44 years Apr 2021- Director
Mr David OttenUnited Kingdom50 years Apr 2021- Director

P&L

December 2023

turnover

4.8m

-7%

operating profit

-2.9m

0%

gross margin

56.2%

-6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-6m

+0.95%

total assets

1.5m

-0.21%

cash

145.7k

+0.71%

net assets

Total assets minus all liabilities

vualto ltd company details

company number

07937496

Type

Private limited with Share Capital

industry

63120 - Web portals

63110 - Data processing, hosting and related activities

62090 - Other information technology and computer service activities

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

LONGTAIL AD SOLUTIONS INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

WP AUDIT LIMITED

address

fieldfisher llp, riverbank house, 2 swan lane, london, EC4R 3TT

Bank

-

Legal Advisor

-

vualto ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to vualto ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

vualto ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VUALTO LTD. This can take several minutes, an email will notify you when this has completed.

vualto ltd Companies House Filings - See Documents

datedescriptionview/download