vualto ltd Company Information
Company Number
07937496
Next Accounts
Sep 2025
Industry
Data processing, hosting and related activities
Other information technology and computer service activities
Shareholders
longtail ad solutions inc
Group Structure
View All
Contact
Registered Address
fieldfisher llp, riverbank house, 2 swan lane, london, EC4R 3TT
Website
www.vualto.comvualto ltd Estimated Valuation
Pomanda estimates the enterprise value of VUALTO LTD at £4.5m based on a Turnover of £4.8m and 0.94x industry multiple (adjusted for size and gross margin).
vualto ltd Estimated Valuation
Pomanda estimates the enterprise value of VUALTO LTD at £0 based on an EBITDA of £-2.9m and a 5.2x industry multiple (adjusted for size and gross margin).
vualto ltd Estimated Valuation
Pomanda estimates the enterprise value of VUALTO LTD at £0 based on Net Assets of £-6m and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vualto Ltd Overview
Vualto Ltd is a live company located in london, EC4R 3TT with a Companies House number of 07937496. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2012, it's largest shareholder is longtail ad solutions inc with a 100% stake. Vualto Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vualto Ltd Health Check
Pomanda's financial health check has awarded Vualto Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
5 Weak
Size
annual sales of £4.8m, make it in line with the average company (£5.7m)
- Vualto Ltd
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8%)
- Vualto Ltd
8% - Industry AVG
Production
with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)
- Vualto Ltd
56.2% - Industry AVG
Profitability
an operating margin of -61.1% make it less profitable than the average company (3.5%)
- Vualto Ltd
3.5% - Industry AVG
Employees
with 37 employees, this is similar to the industry average (34)
37 - Vualto Ltd
34 - Industry AVG
Pay Structure
on an average salary of £71k, the company has an equivalent pay structure (£71k)
- Vualto Ltd
£71k - Industry AVG
Efficiency
resulting in sales per employee of £129.4k, this is less efficient (£170.8k)
- Vualto Ltd
£170.8k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (46 days)
- Vualto Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (36 days)
- Vualto Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vualto Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Vualto Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 503%, this is a higher level of debt than the average (63.1%)
503% - Vualto Ltd
63.1% - Industry AVG
VUALTO LTD financials
Vualto Ltd's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of -£6 million. According to their latest financial statements, Vualto Ltd has 37 employees and maintains cash reserves of £145.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 37 | 41 | 41 | 39 | 36 | 38 | 38 | 20 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,668 | 54,059 | 83,172 | 54,138 | 43,098 | 46,334 | 54,023 | 39,537 | 22,926 | 23,845 | 33,362 | 3,104 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 4,395 | 4,395 | 4,395 | 4,395 | 4,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 7,770 | 7,770 | 7,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 43,833 | 66,224 | 95,337 | 58,533 | 47,493 | 46,334 | 54,023 | 39,537 | 22,926 | 23,845 | 33,362 | 3,104 |
Stock & work in progress | 0 | 0 | 0 | 225,462 | 387,400 | 391,477 | 388,880 | 163,756 | 104,180 | 52,306 | 50,317 | 40,390 |
Trade Debtors | 552,269 | 688,397 | 509,621 | 933,623 | 529,534 | 439,112 | 434,438 | 532,514 | 255,550 | 284,093 | 212,558 | 175,649 |
Group Debtors | 42,976 | 92,076 | 51,549 | 20,011 | 5,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 702,760 | 955,660 | 733,224 | 1,182,410 | 928,553 | 880,516 | 450,298 | 155,872 | 112,419 | 0 | 0 | 0 |
Cash | 145,696 | 85,294 | 121,139 | 38,440 | 50,622 | 14,898 | 24,491 | 24,829 | 1 | 1 | 26 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,443,701 | 1,821,427 | 1,415,533 | 2,399,946 | 1,901,611 | 1,726,003 | 1,298,107 | 876,971 | 472,150 | 336,400 | 262,901 | 216,039 |
total assets | 1,487,534 | 1,887,651 | 1,510,870 | 2,458,479 | 1,949,104 | 1,772,337 | 1,352,130 | 916,508 | 495,076 | 360,245 | 296,263 | 219,143 |
Bank overdraft | 0 | 0 | 0 | 114,204 | 409,967 | 411,658 | 0 | 0 | 22,223 | 6,543 | 27,447 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 675,173 | 804,447 | 615,981 | 560,647 | 675,054 | 769,012 | 756,125 | 285,520 | 85,043 | 157,970 | 142,225 | 113,717 |
Group/Directors Accounts | 5,683,273 | 3,129,883 | 813,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 4,364 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,117,660 | 1,018,701 | 792,113 | 1,161,047 | 602,340 | 478,794 | 370,238 | 427,452 | 232,359 | 38,742 | 26,845 | 0 |
total current liabilities | 7,476,106 | 4,953,031 | 2,221,993 | 1,835,898 | 1,687,361 | 1,659,464 | 1,130,727 | 712,972 | 339,625 | 203,255 | 196,517 | 113,717 |
loans | 0 | 0 | 0 | 210,796 | 0 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,460 | 11,874 | 13,637 | 7,779 | 6,300 | 6,671 | 7,889 | 7,907 | 4,585 | 4,768 | 6,673 | 621 |
total long term liabilities | 6,460 | 11,874 | 13,637 | 218,575 | 6,300 | 19,171 | 7,889 | 7,907 | 4,585 | 4,768 | 6,673 | 621 |
total liabilities | 7,482,566 | 4,964,905 | 2,235,630 | 2,054,473 | 1,693,661 | 1,678,635 | 1,138,616 | 720,879 | 344,210 | 208,023 | 203,190 | 114,338 |
net assets | -5,995,032 | -3,077,254 | -724,760 | 404,006 | 255,443 | 93,702 | 213,514 | 195,629 | 150,866 | 152,222 | 93,073 | 104,805 |
total shareholders funds | -5,995,032 | -3,077,254 | -724,760 | 404,006 | 255,443 | 93,702 | 213,514 | 195,629 | 150,866 | 152,222 | 93,073 | 104,805 |
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 27,439 | 30,272 | 11,401 | 12,773 | 11,054 | 12,439 | 13,069 | 10,737 | 8,735 | 17,060 | 16,191 | 1,746 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | -387,400 | -161,938 | -4,077 | 2,597 | 225,124 | 59,576 | 51,874 | 1,989 | 9,927 | 40,390 |
Debtors | -438,128 | 441,739 | -161,425 | 672,455 | 143,961 | 434,892 | 196,350 | 320,417 | 83,876 | 71,535 | 36,909 | 175,649 |
Creditors | -129,274 | 188,466 | -59,073 | -114,407 | -93,958 | 12,887 | 470,605 | 200,477 | -72,927 | 15,745 | 28,508 | 113,717 |
Accruals and Deferred Income | 98,959 | 226,588 | 189,773 | 558,707 | 123,546 | 108,556 | -57,214 | 195,093 | 193,617 | 11,897 | 26,845 | 0 |
Deferred Taxes & Provisions | -5,414 | -1,763 | 7,337 | 1,479 | -371 | -1,218 | -18 | 3,322 | -183 | -1,905 | 6,052 | 621 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 4,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,553,390 | 2,315,984 | 813,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 210,796 | -12,500 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -4,364 | 4,364 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 60,402 | -35,845 | 70,517 | -12,182 | 35,724 | -9,593 | -338 | 24,828 | 0 | -25 | 26 | 0 |
overdraft | 0 | 0 | -409,967 | -295,763 | -1,691 | 411,658 | 0 | -22,223 | 15,680 | -20,904 | 27,447 | 0 |
change in cash | 60,402 | -35,845 | 480,484 | 283,581 | 37,415 | -421,251 | -338 | 47,051 | -15,680 | 20,879 | -27,421 | 0 |
vualto ltd Credit Report and Business Information
Vualto Ltd Competitor Analysis
Perform a competitor analysis for vualto ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.
vualto ltd Ownership
VUALTO LTD group structure
Vualto Ltd has no subsidiary companies.
Ultimate parent company
LONGTAIL AD SOLUTIONS INC
#0122947
1 parent
VUALTO LTD
07937496
vualto ltd directors
Vualto Ltd currently has 2 directors. The longest serving directors include Mr Jeroen Wijering (Apr 2021) and Mr David Otten (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeroen Wijering | England | 44 years | Apr 2021 | - | Director |
Mr David Otten | United Kingdom | 50 years | Apr 2021 | - | Director |
P&L
December 2023turnover
4.8m
-7%
operating profit
-2.9m
0%
gross margin
56.2%
-6.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-6m
+0.95%
total assets
1.5m
-0.21%
cash
145.7k
+0.71%
net assets
Total assets minus all liabilities
vualto ltd company details
company number
07937496
Type
Private limited with Share Capital
industry
63120 - Web portals
63110 - Data processing, hosting and related activities
62090 - Other information technology and computer service activities
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
WP AUDIT LIMITED
address
fieldfisher llp, riverbank house, 2 swan lane, london, EC4R 3TT
Bank
-
Legal Advisor
-
vualto ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to vualto ltd. Currently there are 1 open charges and 4 have been satisfied in the past.
vualto ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VUALTO LTD. This can take several minutes, an email will notify you when this has completed.
vualto ltd Companies House Filings - See Documents
date | description | view/download |
---|