Blackwood Buildings Limited

POWER SEARCH PRICING

SOLUTIONS

blackwood buildings limited Company Information

Live

EstablishedSmallDeclining

Company Number

07948106

Website

Registered Address

the robbins building, albert street, rugby, warwickshire, CV21 2SD

Industry

Other construction installation

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Malcolm Cashmore12 Years

Shareholders

susan cashmore 100%

blackwood buildings limited Estimated Valuation

£598.2k

Pomanda estimates the enterprise value of BLACKWOOD BUILDINGS LIMITED at £598.2k based on a Turnover of £2m and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blackwood Buildings Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Blackwood Buildings Limited is a live company located in rugby, CV21 2SD with a Companies House number of 07948106. It operates in the other construction installation sector, SIC Code 43290. Founded in February 2012, it's largest shareholder is susan cashmore with a 100% stake. Blackwood Buildings Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackwood Buildings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2m, make it larger than the average company (£718.4k)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackwood buildings limited. Get real-time insights into blackwood buildings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackwood buildings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BLACKWOOD BUILDINGS LIMITED group structure

Blackwood Buildings Limited has no subsidiary companies.

Ultimate parent company

BLACKWOOD BUILDINGS LIMITED

07948106

BLACKWOOD BUILDINGS LIMITED Shareholders

susan cashmore

100%

Blackwood Buildings Limited currently has 1 director, Mr Malcolm Cashmore serving since Feb 2012.

officer	country	age	start	end	role
Mr Malcolm Cashmore		72 years	Feb 2012	-	Director

EXPORT

Blackwood Buildings Limited's latest turnover from March 2023 is estimated at £2 million and the company has net assets of -£136.8 thousand. According to their latest financial statements, Blackwood Buildings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	2,003,181	2,221,993	3,267,555	3,230,392	3,080,950	3,369,776	3,400,860	2,196,832	1,593,313	525,882
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,673,781	1,867,576	2,701,861	2,632,618	2,531,550	2,792,939	2,783,685	1,815,518	1,313,025	439,444
Gross Profit	329,399	354,417	565,694	597,774	549,400	576,837	617,175	381,314	280,288	86,438
Admin Expenses	337,114	381,937	564,214	618,363	534,617	580,544	623,995	425,488	317,974	88,410
Operating Profit	-7,715	-27,520	1,480	-20,589	14,783	-3,707	-6,820	-44,174	-37,686	-1,972
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	6	37	34	9
Pre-Tax Profit	-7,715	-27,520	1,480	-20,589	14,783	-3,707	-6,814	-44,137	-37,652	-1,963
Tax	0	0	-281	0	-2,809	0	0	0	0	0
Profit After Tax	-7,715	-27,520	1,199	-20,589	11,974	-3,707	-6,814	-44,137	-37,652	-1,963
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,715	-27,520	1,199	-20,589	11,974	-3,707	-6,814	-44,137	-37,652	-1,963
Employee Costs	40,159	38,750	0	0	401,035	420,880	393,173	212,939	173,079	66,760
Number Of Employees	1	1	12	10	10	11	11	6	5	2
EBITDA*	-7,715	-27,520	1,480	-20,589	14,783	-3,707	-6,820	-44,174	-37,686	-1,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	746,605	578,597	192,976
Trade Debtors	779,113	844,159	962,672	885,325	844,763	851,058	796,838	5,409	5,634	13,983
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,406	2,482	2,154	2,490	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,961	9,715	3,779
misc current assets	0	0	0	0	2,154	2,006	1,578	0	0	0
total current assets	790,519	846,641	964,826	887,815	846,917	853,064	798,416	756,975	593,946	210,738
total assets	790,519	846,641	964,826	887,815	846,917	853,064	798,416	756,975	593,946	210,738
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	408,663	531,673	692,357	681,674	683,613	759,938	759,938	840,628	633,462	212,602
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	408,663	531,673	692,357	681,674	683,613	759,938	759,938	840,628	633,462	212,602
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	518,681	444,078	374,059	308,930	245,504	187,300	128,945	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	518,681	444,078	374,059	308,930	245,504	187,300	128,945	0	0	0
total liabilities	927,344	975,751	1,066,416	990,604	929,117	947,238	888,883	840,628	633,462	212,602
net assets	-136,825	-129,110	-101,590	-102,789	-82,200	-94,174	-90,467	-83,653	-39,516	-1,864
total shareholders funds	-136,825	-129,110	-101,590	-102,789	-82,200	-94,174	-90,467	-83,653	-39,516	-1,864

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	-7,715	-27,520	1,480	-20,589	14,783	-3,707	-6,820	-44,174	-37,686	-1,972	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-281	0	-2,809	0	0	0	0	0	0
Stock	0	0	0	0	0	0	-746,605	168,008	385,621	192,976	0
Debtors	-56,122	-118,185	77,011	43,052	-6,295	54,220	791,429	-225	-8,349	13,983	0
Creditors	-123,010	-160,684	10,683	-1,939	-76,325	0	-80,690	207,166	420,860	212,602	0
Accruals and Deferred Income	74,603	70,019	65,129	63,426	58,204	58,355	128,945	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-2,154	148	428	-3,389	-4,791	5,902	3,671	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	99	0
interest	0	0	0	0	0	0	6	37	34	9	0
cash flow from financing	0	0	0	0	0	0	6	37	34	108	0
cash and cash equivalents
cash	0	0	0	0	0	0	-4,961	-4,754	5,936	3,779	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,961	-4,754	5,936	3,779	0

P&L

March 2023

turnover

-10%

operating profit

-7.7k

gross margin

16.5%

+3.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-136.8k

+0.06%

total assets

790.5k

-0.07%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

meta storage systems uk limited

mansfield interior solutions limited

permarock products limited

pride air conditioning limited

3.5

aerocom (uk) limited

company number

07948106

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

February 2012

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

brotherhood developments limited (September 2012)

incorporated

address

the robbins building, albert street, rugby, warwickshire, CV21 2SD

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackwood buildings limited.

blackwood buildings limited Company Information

blackwood buildings limited Estimated Valuation

blackwood buildings limited Estimated Valuation

blackwood buildings limited Estimated Valuation

Blackwood Buildings Limited AI Business Plan

Blackwood Buildings Limited Overview

Blackwood Buildings Limited Health Check

blackwood buildings limited Credit Report and Business Information

Blackwood Buildings Limited Competitor Analysis

blackwood buildings limited Ownership

blackwood buildings limited directors

BLACKWOOD BUILDINGS LIMITED financials

blackwood buildings limited company details

blackwood buildings limited Charges & Mortgages

blackwood buildings limited Companies House Filings - See Documents