Atlas Living Limited

POWER SEARCH PRICING

SOLUTIONS

atlas living limited Company Information

Live

EstablishedSmallLow

Company Number

07950680

Next Accounts

Sep 2025

Industry

Development of building projects

Directors

Theresa Earley

Nicholas Earley

View All

Shareholders

theresa helen earley

nicholas james earley

Group Structure

View All

Contact

Registered Address

riding court house, riding court road, datchet, berkshire, SL3 9JT

Website

www.theatlasbuilding.com

atlas living limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ATLAS LIVING LIMITED at £1.4m based on an EBITDA of £360.6k and a 3.85x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Atlas Living Limited is a live company located in datchet, SL3 9JT with a Companies House number of 07950680. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2012, it's largest shareholder is theresa helen earley with a 50% stake. Atlas Living Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atlas Living Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.6%)

EXPORT

Atlas Living Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £643.4 thousand. According to their latest financial statements, Atlas Living Limited has 3 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	1,765,316	2,080,516	1,804,328	1,637,734	1,397,908	1,465,167	1,495,671	1,485,243	2,140,457	2,359,524	6,178,470	9,318,371
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,303,450	1,541,322	1,375,634	1,235,864	1,034,627	1,058,322	1,056,204	1,036,280	1,501,618	1,679,868	4,388,745	6,679,619
Gross Profit	461,866	539,194	428,694	401,870	363,281	406,845	439,467	448,963	638,838	679,656	1,789,725	2,638,752
Admin Expenses	101,227	531,605	356,746	383,405	347,161	400,375	448,154	437,329	642,836	404,821	1,696,995	2,648,711
Operating Profit	360,639	7,589	71,948	18,465	16,120	6,470	-8,687	11,634	-3,998	274,835	92,730	-9,959
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	26	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	360,665	7,589	71,948	18,465	16,120	6,470	-8,687	11,634	-3,998	274,835	92,730	-9,959
Tax	-90,166	-1,442	-13,670	-3,508	-3,063	-1,229	0	-2,327	0	-57,715	-21,328	0
Profit After Tax	270,499	6,147	58,278	14,957	13,057	5,241	-8,687	9,307	-3,998	217,120	71,402	-9,959
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	270,499	6,147	58,278	14,957	13,057	5,241	-8,687	9,307	-3,998	217,120	71,402	-9,959
Employee Costs	147,321	141,833	137,229	134,650	90,446	88,282	86,604	85,161	334,119	354,593	859,620	1,334,595
Number Of Employees	3	3	3	3	2	2	2	2	8	9	23	37
EBITDA*	360,639	7,589	71,948	18,465	16,120	6,470	-8,687	11,634	-3,998	274,835	92,730	-9,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	2,113,401	2,549,605	2,544,403	2,568,927	2,546,786	2,363,170	2,421,353	2,412,177	1,726,225	964,694	1,977,233	1,685,049
Trade Debtors	0	0	0	0	0	0	0	0	0	7,845	1,422	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	2,000	1,500	2,250	750	250	10,000	11,385	11,088	0	0	0
Cash	1,002	2	2	2	2	2	2	2	2	2	2	2
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,114,403	2,551,607	2,545,905	2,571,179	2,547,538	2,363,422	2,431,355	2,423,564	1,737,315	972,541	1,978,657	1,685,051
total assets	2,114,403	2,551,607	2,545,905	2,571,179	2,547,538	2,363,422	2,431,355	2,423,564	1,737,315	972,541	1,978,657	1,685,051
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	693,976	1,917,212	1,695,008
Group/Directors Accounts	0	0	0	0	0	1,122,723	0	1,234,634	655,003	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,471,037	2,178,740	2,179,185	2,262,737	2,254,053	960,271	2,156,168	905,056	807,745	0	0	0
total current liabilities	1,471,037	2,178,740	2,179,185	2,262,737	2,254,053	2,082,994	2,156,168	2,139,690	1,462,748	693,976	1,917,212	1,695,008
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,471,037	2,178,740	2,179,185	2,262,737	2,254,053	2,082,994	2,156,168	2,139,690	1,462,748	693,976	1,917,212	1,695,008
net assets	643,366	372,867	366,720	308,442	293,485	280,428	275,187	283,874	274,567	278,565	61,445	-9,957
total shareholders funds	643,366	372,867	366,720	308,442	293,485	280,428	275,187	283,874	274,567	278,565	61,445	-9,957

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	360,639	7,589	71,948	18,465	16,120	6,470	-8,687	11,634	-3,998	274,835	92,730	-9,959
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-90,166	-1,442	-13,670	-3,508	-3,063	-1,229	0	-2,327	0	-57,715	-21,328	0
Stock	-436,204	5,202	-24,524	22,141	183,616	-58,183	9,176	685,952	761,531	-1,012,539	292,184	1,685,049
Debtors	-2,000	500	-750	1,500	500	-9,750	-1,385	297	3,243	6,423	1,422	0
Creditors	0	0	0	0	0	0	0	0	-693,976	-1,223,236	222,204	1,695,008
Accruals and Deferred Income	-707,703	-445	-83,552	8,684	1,293,782	-1,195,897	1,251,112	97,311	807,745	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	974	0	0	0	1,122,723	-1,122,723	1,234,634	-579,631	-655,003	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-1,122,723	1,122,723	-1,234,634	579,631	655,003	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	2
interest	26	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	26	0	0	0	-1,122,723	1,122,723	-1,234,634	579,631	655,003	0	0	2
cash and cash equivalents
cash	1,000	0	0	0	0	0	0	0	0	0	0	2
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,000	0	0	0	0	0	0	0	0	0	0	2

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atlas living limited. Get real-time insights into atlas living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atlas living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SL3 area or any other competitors across 12 key performance metrics.

ATLAS LIVING LIMITED group structure

Atlas Living Limited has no subsidiary companies.

Ultimate parent company

ATLAS LIVING LIMITED

07950680

ATLAS LIVING LIMITED Shareholders

theresa helen earley	50%
nicholas james earley	50%

Atlas Living Limited currently has 3 directors. The longest serving directors include Mrs Theresa Earley (Feb 2012) and Mr Nicholas Earley (Feb 2012).

officer	country	age	start	end	role
Mrs Theresa Earley	England	67 years	Feb 2012	-	Director
Mr Nicholas Earley	England	68 years	Feb 2012	-	Director
Ms Charlotte Earley	England	35 years	Oct 2019	-	Director

P&L

December 2023

turnover

1.8m

-15%

operating profit

360.6k

gross margin

26.2%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

643.4k

+0.73%

total assets

2.1m

-0.17%

cash

+500%

net assets

Total assets minus all liabilities

Similar Companies

cnm estates (kingston plaza) limited

british land city offices limited

nash bond limited

london & district housing limited

3.5

blssp (phc 27) limited

3.5

company number

07950680

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2012

ultimate parent company

None

previous names

N/A

address

riding court house, riding court road, datchet, berkshire, SL3 9JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atlas living limited.

atlas living limited Company Information

atlas living limited Estimated Valuation

atlas living limited Estimated Valuation

atlas living limited Estimated Valuation

Atlas Living Limited Overview

Atlas Living Limited Health Check

ATLAS LIVING LIMITED financials

atlas living limited Credit Report and Business Information

Atlas Living Limited Competitor Analysis

atlas living limited Ownership

atlas living limited directors

atlas living limited company details

atlas living limited Charges & Mortgages

atlas living limited Companies House Filings - See Documents