ashall projects (barrow) limited

ashall projects (barrow) limited Company Information

Share ASHALL PROJECTS (BARROW) LIMITED
Live 
EstablishedSmallHigh

Company Number

07956431

Industry

Development of building projects

 

Shareholders

ashall projects ltd

Group Structure

View All

Contact

Registered Address

8 winmarleigh street, warrington, cheshire, WA1 1JW

ashall projects (barrow) limited Estimated Valuation

£435k

Pomanda estimates the enterprise value of ASHALL PROJECTS (BARROW) LIMITED at £435k based on a Turnover of £858.2k and 0.51x industry multiple (adjusted for size and gross margin).

ashall projects (barrow) limited Estimated Valuation

£568.7k

Pomanda estimates the enterprise value of ASHALL PROJECTS (BARROW) LIMITED at £568.7k based on an EBITDA of £154.9k and a 3.67x industry multiple (adjusted for size and gross margin).

ashall projects (barrow) limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ASHALL PROJECTS (BARROW) LIMITED at £1.6m based on Net Assets of £1.2m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashall Projects (barrow) Limited Overview

Ashall Projects (barrow) Limited is a live company located in cheshire, WA1 1JW with a Companies House number of 07956431. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2012, it's largest shareholder is ashall projects ltd with a 100% stake. Ashall Projects (barrow) Limited is a established, small sized company, Pomanda has estimated its turnover at £858.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashall Projects (barrow) Limited Health Check

Pomanda's financial health check has awarded Ashall Projects (Barrow) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £858.2k, make it smaller than the average company (£2.3m)

£858.2k - Ashall Projects (barrow) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6%)

24% - Ashall Projects (barrow) Limited

6% - Industry AVG

production

Production

with a gross margin of 26%, this company has a comparable cost of product (26%)

26% - Ashall Projects (barrow) Limited

26% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it more profitable than the average company (7.6%)

18.1% - Ashall Projects (barrow) Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Ashall Projects (barrow) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Ashall Projects (barrow) Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £286.1k, this is equally as efficient (£286.1k)

£286.1k - Ashall Projects (barrow) Limited

£286.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashall Projects (barrow) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashall Projects (barrow) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashall Projects (barrow) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Ashall Projects (barrow) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.4%, this is a lower level of debt than the average (73.7%)

45.4% - Ashall Projects (barrow) Limited

73.7% - Industry AVG

ASHALL PROJECTS (BARROW) LIMITED financials

EXPORTms excel logo

Ashall Projects (Barrow) Limited's latest turnover from March 2024 is estimated at £858.2 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Ashall Projects (Barrow) Limited has 3 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover858,182537,825759,221449,3721,478,0113,773,106547,324476,570559,535000
Other Income Or Grants000000000000
Cost Of Sales634,774398,688573,333338,6541,077,4642,691,656384,423328,679388,343000
Gross Profit223,407139,137185,889110,718400,5471,081,450162,901147,890171,191000
Admin Expenses68,521-575,55487,417-46,894-150,863995,805162,921147,895171,191000
Operating Profit154,886714,69198,472157,612551,41085,645-20-50000
Interest Payable2,250058,472100,87993,78850,625000000
Interest Receivable2,6402,8741,4245714816192050000
Pre-Tax Profit155,276717,56441,42557,304458,10435,640000000
Tax-38,819-136,337-7,871-10,888-87,040-6,772000000
Profit After Tax116,457581,22733,55446,416371,06428,868000000
Dividends Paid000000000000
Retained Profit116,457581,22733,55446,416371,06428,868000000
Employee Costs145,136138,203133,510130,514130,457128,041126,42482,92780,629000
Number Of Employees333333322000
EBITDA*154,886714,69198,472157,612551,41085,645-20-50000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other1,940,0471,692,154658,4042,420,0002,200,0002,000,000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,940,0471,692,154658,4042,420,0002,200,0002,000,000000000
Stock & work in progress07,920486,730504,857486,730901,677889,759337,2510000
Trade Debtors000000000000
Group Debtors212,961191,019191,019208,519535,987586,453001000
Misc Debtors07,3368,72452,74335,87331,87740,7939610000
Cash5,00395,57839,655340,174801,210161,5303,6274,2640000
misc current assets000000000000
total current assets217,964301,853726,1281,106,2931,859,8001,681,537934,179342,4761000
total assets2,158,0111,994,0071,384,5323,526,2934,059,8003,681,537934,179342,4761000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00021,230261,758843,45539,63600000
Group/Directors Accounts915,673875,711875,7111,100,9891,522,6891,227,569894,542342,4750000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities24,75157,16628,918225,225300,42081,644000000
total current liabilities940,424932,877904,6291,347,4442,084,8672,152,668934,178342,4750000
loans40,000001,732,5001,575,0001,500,000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities40,000001,732,5001,575,0001,500,000000000
total liabilities980,424932,877904,6293,079,9443,659,8673,652,668934,178342,4750000
net assets1,177,5871,061,130479,903446,349399,93328,869111000
total shareholders funds1,177,5871,061,130479,903446,349399,93328,869111000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit154,886714,69198,472157,612551,41085,645-20-50000
Depreciation000000000000
Amortisation000000000000
Tax-38,819-136,337-7,871-10,888-87,040-6,772000000
Stock-7,920-478,810-18,12718,127-414,94711,918552,508337,2510000
Debtors14,606-1,388-61,519-310,598-46,470577,53739,8329601000
Creditors00-21,230-240,528-581,697803,81939,63600000
Accruals and Deferred Income-32,41528,248-196,307-75,195218,77681,644000000
Deferred Taxes & Provisions000000000000
Cash flow from operations76,9661,086,800-47,290123,472562,866374,881-552,724-338,216-1000
Investing Activities
capital expenditure000000000000
Change in Investments247,8931,033,750-1,761,596220,000200,0002,000,000000000
cash flow from investments-247,893-1,033,7501,761,596-220,000-200,000-2,000,000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts39,9620-225,278-421,700295,120333,027552,067342,4750000
Other Short Term Loans 000000000000
Long term loans40,0000-1,732,500157,50075,0001,500,000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000001000
interest3902,874-57,048-100,308-93,307-50,0062050000
cash flow from financing80,3522,874-2,014,826-364,508276,8131,783,021552,087342,4801000
cash and cash equivalents
cash-90,57555,923-300,519-461,036639,680157,903-6374,2640000
overdraft000000000000
change in cash-90,57555,923-300,519-461,036639,680157,903-6374,2640000

ashall projects (barrow) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashall projects (barrow) limited. Get real-time insights into ashall projects (barrow) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashall Projects (barrow) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashall projects (barrow) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WA1 area or any other competitors across 12 key performance metrics.

ashall projects (barrow) limited Ownership

ASHALL PROJECTS (BARROW) LIMITED group structure

Ashall Projects (Barrow) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASHALL PROJECTS (BARROW) LIMITED

07956431

ASHALL PROJECTS (BARROW) LIMITED Shareholders

ashall projects ltd 100%

ashall projects (barrow) limited directors

Ashall Projects (Barrow) Limited currently has 2 directors. The longest serving directors include Mr Anthony Ashall (Feb 2012) and Mr Phillip Urmston (Aug 2020).

officercountryagestartendrole
Mr Anthony Ashall62 years Feb 2012- Director
Mr Phillip UrmstonEngland60 years Aug 2020- Director

P&L

March 2024

turnover

858.2k

+60%

operating profit

154.9k

0%

gross margin

26.1%

+0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.11%

total assets

2.2m

+0.08%

cash

5k

-0.95%

net assets

Total assets minus all liabilities

ashall projects (barrow) limited company details

company number

07956431

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

ashall projects (llandudno) limited (March 2016)

accountant

ROYCE PEELING GREEN LIMITED

auditor

-

address

8 winmarleigh street, warrington, cheshire, WA1 1JW

Bank

-

Legal Advisor

-

ashall projects (barrow) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ashall projects (barrow) limited. Currently there are 2 open charges and 1 have been satisfied in the past.

ashall projects (barrow) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHALL PROJECTS (BARROW) LIMITED. This can take several minutes, an email will notify you when this has completed.

ashall projects (barrow) limited Companies House Filings - See Documents

datedescriptionview/download