ak orthopedics ltd
ak orthopedics ltd Company Information
Company Number
07960035
Website
-Registered Address
covers end woodhill road, sandon, chelmsford, CM2 7SE
Industry
Other human health activities
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
alexander kuzev & vladimir kuzev 100%
ak orthopedics ltd Estimated Valuation
Pomanda estimates the enterprise value of AK ORTHOPEDICS LTD at £11k based on a Turnover of £26.1k and 0.42x industry multiple (adjusted for size and gross margin).
ak orthopedics ltd Estimated Valuation
Pomanda estimates the enterprise value of AK ORTHOPEDICS LTD at £0 based on an EBITDA of £-841 and a 3.7x industry multiple (adjusted for size and gross margin).
ak orthopedics ltd Estimated Valuation
Pomanda estimates the enterprise value of AK ORTHOPEDICS LTD at £0 based on Net Assets of £-10.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ak Orthopedics Ltd Overview
Ak Orthopedics Ltd is a live company located in chelmsford, CM2 7SE with a Companies House number of 07960035. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2012, it's largest shareholder is alexander kuzev & vladimir kuzev with a 100% stake. Ak Orthopedics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £26.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ak Orthopedics Ltd Health Check
Pomanda's financial health check has awarded Ak Orthopedics Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £26.1k, make it smaller than the average company (£620.8k)
- Ak Orthopedics Ltd
£620.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.1%)
- Ak Orthopedics Ltd
7.1% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (37.1%)
- Ak Orthopedics Ltd
37.1% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (4.9%)
- Ak Orthopedics Ltd
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Ak Orthopedics Ltd
16 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Ak Orthopedics Ltd
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £26.1k, this is less efficient (£45.5k)
- Ak Orthopedics Ltd
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (21 days)
- Ak Orthopedics Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (17 days)
- Ak Orthopedics Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ak Orthopedics Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ak Orthopedics Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3108.5%, this is a higher level of debt than the average (23.2%)
3108.5% - Ak Orthopedics Ltd
23.2% - Industry AVG
AK ORTHOPEDICS LTD financials
Ak Orthopedics Ltd's latest turnover from February 2024 is estimated at £26.1 thousand and the company has net assets of -£10.6 thousand. According to their latest financial statements, Ak Orthopedics Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,060 | 1,570 | ||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||
| Cost Of Sales | 4,081 | 909 | ||||||||||
| Gross Profit | -2,021 | 661 | ||||||||||
| Admin Expenses | 43 | 802 | ||||||||||
| Operating Profit | -2,064 | -141 | ||||||||||
| Interest Payable | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | ||||||||||
| Pre-Tax Profit | -2,064 | -141 | ||||||||||
| Tax | 0 | 0 | ||||||||||
| Profit After Tax | -2,064 | -141 | ||||||||||
| Dividends Paid | 0 | 0 | ||||||||||
| Retained Profit | -2,064 | -141 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | |||
| EBITDA* | -2,064 | -141 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 172 | 342 | 512 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 172 | 342 | 512 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045 | 3,881 |
| Trade Debtors | 352 | 0 | 443 | 412 | 13,233 | 14,437 | 15,517 | 0 | 0 | 0 | 0 | 162 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,580 | 12,656 | 6,990 | 2 | 1,359 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 352 | 0 | 443 | 412 | 13,233 | 14,437 | 15,517 | 30,700 | 12,656 | 6,990 | 1,047 | 5,402 |
| total assets | 352 | 0 | 443 | 412 | 13,233 | 14,609 | 15,859 | 31,212 | 12,656 | 6,990 | 1,047 | 5,402 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,016 | 8,428 | 8,039 | 7,014 | 16,557 | 692 | 6,501 | 0 | 155 | 7,234 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,870 | 4,972 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 394 | 394 | 394 | 0 | 650 | 4,153 | 3,233 | 0 | 3,152 | 5,443 |
| total current liabilities | 10,016 | 8,428 | 8,433 | 7,408 | 16,951 | 692 | 7,151 | 13,023 | 8,360 | 7,234 | 3,152 | 5,443 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 926 | 1,321 | 1,706 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 926 | 1,321 | 1,706 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,942 | 9,749 | 10,139 | 9,408 | 16,951 | 692 | 7,151 | 13,023 | 8,360 | 7,234 | 3,152 | 5,443 |
| net assets | -10,590 | -9,749 | -9,696 | -8,996 | -3,718 | 13,917 | 8,708 | 18,189 | 4,296 | -244 | -2,105 | -41 |
| total shareholders funds | -10,590 | -9,749 | -9,696 | -8,996 | -3,718 | 13,917 | 8,708 | 18,189 | 4,296 | -244 | -2,105 | -41 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -2,064 | -141 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,045 | -2,836 | 3,881 |
| Debtors | 352 | -443 | 31 | -12,821 | -1,204 | -1,080 | 15,397 | 120 | 0 | 0 | -162 | 162 |
| Creditors | 1,588 | 389 | 1,025 | -9,543 | 15,865 | -5,809 | 6,501 | -155 | -7,079 | 7,234 | 0 | 0 |
| Accruals and Deferred Income | 0 | -394 | 0 | 0 | 394 | -650 | -3,503 | 920 | 3,233 | -3,152 | -2,291 | 5,443 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,357 | 1,259 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -8,870 | 3,898 | 4,972 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -395 | -385 | -294 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | ||||||||||
| cash flow from financing | 0 | 100 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,580 | 17,924 | 5,666 | 6,988 | -1,357 | 1,359 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,580 | 17,924 | 5,666 | 6,988 | -1,357 | 1,359 |
ak orthopedics ltd Credit Report and Business Information
Ak Orthopedics Ltd Competitor Analysis
Perform a competitor analysis for ak orthopedics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
ak orthopedics ltd Ownership
AK ORTHOPEDICS LTD group structure
Ak Orthopedics Ltd has no subsidiary companies.
Ultimate parent company
AK ORTHOPEDICS LTD
07960035
ak orthopedics ltd directors
Ak Orthopedics Ltd currently has 2 directors. The longest serving directors include Mr Alexander Kuzev (Feb 2012) and Mr Vladimir Kuzev (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Kuzev | England | 46 years | Feb 2012 | - | Director |
| Mr Vladimir Kuzev | 69 years | Nov 2015 | - | Director |
P&L
February 2024turnover
26.1k
-21%
operating profit
-841
0%
gross margin
21.6%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-10.6k
+0.09%
total assets
352
0%
cash
0
0%
net assets
Total assets minus all liabilities
ak orthopedics ltd company details
company number
07960035
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
covers end woodhill road, sandon, chelmsford, CM2 7SE
Bank
-
Legal Advisor
-
ak orthopedics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ak orthopedics ltd.
ak orthopedics ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
