kuamka ltd Company Information
Company Number
07961814
Website
www.kuamka.comRegistered Address
7 brownlow st, leamington spa, uk, CV32 5XH
Industry
Business and domestic software development
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Directors
Stephen Baxter12 Years
Shareholders
stephen baxter 100%
kuamka ltd Estimated Valuation
Pomanda estimates the enterprise value of KUAMKA LTD at £356.8k based on a Turnover of £646k and 0.55x industry multiple (adjusted for size and gross margin).
kuamka ltd Estimated Valuation
Pomanda estimates the enterprise value of KUAMKA LTD at £243.2k based on an EBITDA of £64.5k and a 3.77x industry multiple (adjusted for size and gross margin).
kuamka ltd Estimated Valuation
Pomanda estimates the enterprise value of KUAMKA LTD at £871.9k based on Net Assets of £346k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kuamka Ltd Overview
Kuamka Ltd is a live company located in uk, CV32 5XH with a Companies House number of 07961814. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2012, it's largest shareholder is stephen baxter with a 100% stake. Kuamka Ltd is a established, small sized company, Pomanda has estimated its turnover at £646k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kuamka Ltd Health Check
Pomanda's financial health check has awarded Kuamka Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £646k, make it smaller than the average company (£1.5m)
- Kuamka Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.8%)
- Kuamka Ltd
9.8% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (65.1%)
- Kuamka Ltd
65.1% - Industry AVG
Profitability
an operating margin of 10% make it more profitable than the average company (6.9%)
- Kuamka Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Kuamka Ltd
14 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- Kuamka Ltd
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £646k, this is more efficient (£108.8k)
- Kuamka Ltd
£108.8k - Industry AVG
Debtor Days
it gets paid by customers after 235 days, this is later than average (64 days)
- Kuamka Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (32 days)
- Kuamka Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kuamka Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kuamka Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (54.6%)
20.5% - Kuamka Ltd
54.6% - Industry AVG
KUAMKA LTD financials
Kuamka Ltd's latest turnover from February 2024 is estimated at £646 thousand and the company has net assets of £346 thousand. According to their latest financial statements, Kuamka Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,980 | 3,056 | 3,136 | 659 | 1,027 | 0 | 0 | 272 | 779 | 471 | 985 | 1,970 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,980 | 3,056 | 3,136 | 659 | 1,027 | 0 | 0 | 272 | 779 | 471 | 985 | 1,970 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 416,001 | 363,694 | 369,543 | 394,009 | 326,272 | 311,838 | 241,075 | 153,195 | 49,915 | 32,895 | 6,933 | 18,744 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,776 | 37,646 | 49,460 | 27,524 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 416,001 | 363,694 | 369,543 | 394,009 | 326,272 | 311,838 | 241,075 | 153,195 | 133,691 | 70,541 | 56,393 | 46,268 |
total assets | 434,981 | 366,750 | 372,679 | 394,668 | 327,299 | 311,838 | 241,075 | 153,467 | 134,470 | 71,012 | 57,378 | 48,238 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,577 | 68,704 | 74,761 | 106,348 | 75,391 | 66,188 | 62,575 | 41,608 | 46,585 | 25,881 | 15,492 | 14,236 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 88,577 | 68,704 | 74,761 | 106,348 | 75,391 | 66,188 | 62,575 | 41,608 | 46,585 | 25,881 | 15,492 | 14,236 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 399 | 399 | 399 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 94 | 197 | 394 |
total long term liabilities | 399 | 399 | 399 | 399 | 0 | 0 | 0 | 0 | 156 | 94 | 197 | 394 |
total liabilities | 88,976 | 69,103 | 75,160 | 106,747 | 75,391 | 66,188 | 62,575 | 41,608 | 46,741 | 25,975 | 15,689 | 14,630 |
net assets | 346,005 | 297,647 | 297,519 | 287,921 | 251,908 | 245,650 | 178,500 | 111,859 | 87,729 | 45,037 | 41,689 | 33,608 |
total shareholders funds | 346,005 | 297,647 | 297,519 | 287,921 | 251,908 | 245,650 | 178,500 | 111,859 | 87,729 | 45,037 | 41,689 | 33,608 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 507 | 1,220 | 985 | 985 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 52,307 | -5,849 | -24,466 | 67,737 | 14,434 | 70,763 | 87,880 | 103,280 | 17,020 | 25,962 | -11,811 | 18,744 |
Creditors | 19,873 | -6,057 | -31,587 | 30,957 | 9,203 | 3,613 | 20,967 | -4,977 | 20,704 | 10,389 | 1,256 | 14,236 |
Accruals and Deferred Income | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156 | 62 | -103 | -197 | 394 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,776 | 46,130 | -11,814 | 21,936 | 27,524 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,776 | 46,130 | -11,814 | 21,936 | 27,524 |
kuamka ltd Credit Report and Business Information
Kuamka Ltd Competitor Analysis
Perform a competitor analysis for kuamka ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CV32 area or any other competitors across 12 key performance metrics.
kuamka ltd Ownership
KUAMKA LTD group structure
Kuamka Ltd has no subsidiary companies.
Ultimate parent company
KUAMKA LTD
07961814
kuamka ltd directors
Kuamka Ltd currently has 1 director, Mr Stephen Baxter serving since Feb 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Baxter | United Kingdom | 52 years | Feb 2012 | - | Director |
P&L
February 2024turnover
646k
+22%
operating profit
64.5k
0%
gross margin
34.9%
+3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
346k
+0.16%
total assets
435k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
kuamka ltd company details
company number
07961814
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2024
address
7 brownlow st, leamington spa, uk, CV32 5XH
accountant
-
auditor
-
kuamka ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kuamka ltd.
kuamka ltd Companies House Filings - See Documents
date | description | view/download |
---|