concentra analytics limited

Live EstablishedLargeHealthy

concentra analytics limited Company Information

Share CONCENTRA ANALYTICS LIMITED

Company Number

07966027

Shareholders

one peak expansion one lp

accentron limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +3

Registered Address

100 cheapside, london, EC2V 6DT

concentra analytics limited Estimated Valuation

£98.5m

Pomanda estimates the enterprise value of CONCENTRA ANALYTICS LIMITED at £98.5m based on a Turnover of £42.4m and 2.32x industry multiple (adjusted for size and gross margin).

concentra analytics limited Estimated Valuation

£75.8m

Pomanda estimates the enterprise value of CONCENTRA ANALYTICS LIMITED at £75.8m based on an EBITDA of £5.6m and a 13.49x industry multiple (adjusted for size and gross margin).

concentra analytics limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CONCENTRA ANALYTICS LIMITED at £4.4m based on Net Assets of £2.2m and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Concentra Analytics Limited Overview

Concentra Analytics Limited is a live company located in london, EC2V 6DT with a Companies House number of 07966027. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2012, it's largest shareholder is one peak expansion one lp with a 31.4% stake. Concentra Analytics Limited is a established, large sized company, Pomanda has estimated its turnover at £42.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Concentra Analytics Limited Health Check

Pomanda's financial health check has awarded Concentra Analytics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £42.4m, make it larger than the average company (£8m)

£42.4m - Concentra Analytics Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.1%)

10% - Concentra Analytics Limited

10.1% - Industry AVG

production

Production

with a gross margin of 86.6%, this company has a lower cost of product (49.8%)

86.6% - Concentra Analytics Limited

49.8% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it more profitable than the average company (4.6%)

10.4% - Concentra Analytics Limited

4.6% - Industry AVG

employees

Employees

with 217 employees, this is above the industry average (48)

217 - Concentra Analytics Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £111.4k, the company has a higher pay structure (£61.2k)

£111.4k - Concentra Analytics Limited

£61.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.4k, this is more efficient (£154.4k)

£195.4k - Concentra Analytics Limited

£154.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (54 days)

81 days - Concentra Analytics Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (36 days)

62 days - Concentra Analytics Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Concentra Analytics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (16 weeks)

20 weeks - Concentra Analytics Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (61.7%)

92% - Concentra Analytics Limited

61.7% - Industry AVG

CONCENTRA ANALYTICS LIMITED financials

EXPORTms excel logo

Concentra Analytics Limited's latest turnover from March 2024 is £42.4 million and the company has net assets of £2.2 million. According to their latest financial statements, Concentra Analytics Limited has 217 employees and maintains cash reserves of £9.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover42,391,24539,227,28033,977,97632,012,88325,939,26320,385,72620,116,42711,637,6908,452,0577,212,8805,949,1316,431,871
Other Income Or Grants
Cost Of Sales5,677,1725,851,4797,398,1396,032,1777,810,7787,733,3717,789,1857,788,4915,651,9835,084,1464,217,4084,963,594
Gross Profit36,714,07333,375,80126,579,83725,980,70618,128,48512,652,35512,327,2423,849,1992,800,0742,128,7341,731,7231,468,277
Admin Expenses32,320,18136,094,77535,721,31031,910,65226,092,07822,032,23214,016,5195,253,8793,690,9112,367,6162,193,9402,558,640
Operating Profit4,393,892-2,718,974-9,141,473-5,929,946-7,963,593-9,379,877-1,689,277-1,404,680-890,837-238,882-462,217-1,090,363
Interest Payable263,242490,176154,9954,0634,27142,58735,67736,01875,864
Interest Receivable7514,2222,3831,37325,0303,6221,7681,3982011,18629133
Pre-Tax Profit4,131,401-3,204,928-9,294,085-5,928,573-8,430,914-9,376,255-1,691,572-1,407,553-933,223-273,373-498,206-1,166,094
Tax-757,2271,782,9102,147,5191,360,1641,733,5602,186,343704,375420,095505,087298,280450,421391,000
Profit After Tax3,374,174-1,422,018-7,146,566-4,568,409-6,697,354-7,189,912-987,197-987,458-428,13624,907-47,785-775,094
Dividends Paid
Retained Profit3,374,174-1,422,018-7,146,566-4,568,409-6,697,354-7,189,912-987,197-987,458-428,13624,907-47,785-775,094
Employee Costs24,177,49425,840,83027,288,22822,678,39821,170,20819,848,83811,483,4557,477,9965,818,4094,553,2494,471,6884,790,517
Number Of Employees21724426621620719712110282706651
EBITDA*5,617,393-1,432,463-8,349,572-5,165,440-7,290,487-9,079,702-1,515,693-847,965-458,547234,05516,903-577,843

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,054,2171,083,2331,256,9971,065,3071,305,2721,037,690836,747705,17946,78345,08060,834119,092
Intangible Assets1,626,0242,262,3572,822,795344,4281,370,070198,231407,799815,5981,223,3981,631,197
Investments & Other841,755
Debtors (Due After 1 year)711,857662,670662,67011,441,97711,842,825821,897662,670662,670
Total Fixed Assets3,392,0984,008,2604,742,46212,851,71215,359,9222,057,8181,499,4171,367,849454,582860,6781,284,2321,750,289
Stock & work in progress
Trade Debtors9,462,9118,394,7058,357,1574,360,7934,517,7223,443,4872,013,2011,392,0111,370,2251,125,124
Group Debtors
Misc Debtors4,674,1506,530,7126,367,908999,4551,009,0375,059,2601,991,8291,693,0871,957,426682,172682,172814,092
Cash9,507,3533,296,8198,431,63111,302,0829,352,0749,768,1414,786,8574,052,1383,250,5251,514,174958,76575,893
misc current assets
total current assets23,644,41418,222,23623,156,69612,301,53710,361,11119,188,19411,296,4089,188,7127,221,1523,588,3573,011,1622,015,109
total assets27,036,51222,230,49627,899,15825,153,24925,721,03321,246,01212,795,82510,556,5617,675,7344,449,0354,295,3943,765,398
Bank overdraft
Bank loan661,6592,612,7722,535,808
Trade Creditors 967,312933,781952,3241,309,1612,045,029635,9001,260,642684,426528,011391,878372,748432,300
Group/Directors Accounts
other short term finances
hp & lease commitments2,036
other current liabilities22,160,84119,673,59822,680,15219,111,79414,999,7818,507,2498,238,2575,841,1672,658,2911,591,8721,407,6591,021,335
total current liabilities23,789,81223,220,15126,168,28420,420,95517,044,8109,143,1499,498,8996,525,5933,186,3021,983,7501,780,4071,455,671
loans852,1741,545,2763,345,596504,580497,3681,009,246
hp & lease commitments
Accruals and Deferred Income133,700
other liabilities
provisions239,466239,466239,466
total long term liabilities1,091,6401,784,7423,585,062133,700504,580497,3681,009,246
total liabilities24,881,45225,004,89329,753,34620,420,95517,178,5109,143,1499,498,8996,525,5933,186,3022,488,3302,277,7752,464,917
net assets2,155,060-2,774,397-1,854,1884,732,2948,542,52312,102,8633,296,9264,030,9684,489,4321,960,7052,017,6191,300,481
total shareholders funds2,155,060-2,774,397-1,854,1884,732,2948,542,52312,102,8633,296,9264,030,9684,489,4321,960,7052,017,6191,300,481
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit4,393,892-2,718,974-9,141,473-5,929,946-7,963,593-9,379,877-1,689,277-1,404,680-890,837-238,882-462,217-1,090,363
Depreciation537,394532,424433,450360,070469,227300,175173,584148,91624,49165,13871,321104,724
Amortisation686,107754,087358,451404,436203,879407,799407,799407,799407,799407,796
Tax-757,2271,782,9102,147,5191,360,1641,733,5602,186,343704,375420,095505,087298,280450,421391,000
Stock
Debtors-739,169200,3522,946,303-410,4302,609,9123,069,7291,372,9771,828,6171,896,44421,786113,1811,939,216
Creditors33,531-18,543-356,837-735,8681,409,129-624,742576,216156,415136,13319,130-59,552432,300
Accruals and Deferred Income2,487,243-3,006,5543,568,3583,978,3136,626,232268,9922,397,0903,182,8761,066,419184,213386,3241,021,335
Deferred Taxes & Provisions239,466
Cash flow from operations8,120,109-2,875,002-5,697,369-152,401-131,478-10,318,838789,0111,082,804-647,352713,892680,915-672,424
Investing Activities
capital expenditure-305,152-807,312-31,043-49,383-13,063-143,425
Change in Investments-841,755841,755
cash flow from investments841,755-841,755-305,152-807,312-31,043-49,383-13,063-143,425
Financing Activities
Bank loans-1,951,11376,9642,535,808
Group/Directors Accounts
Other Short Term Loans
Long term loans-693,102-1,800,3203,345,596-504,5807,212-511,8781,009,246
Hire Purchase and Lease Commitments-2,0362,036
other long term liabilities
share issue1,555,283501,809560,084758,1803,137,01415,995,849253,155528,9942,956,863-81,821764,9232,075,575
interest-262,491-485,954-152,6121,37325,0303,622-2,295-2,873-42,386-34,491-35,989-75,731
cash flow from financing-1,351,423-1,707,5016,288,876759,5533,162,04415,999,471250,860526,1212,409,897-109,100215,0203,011,126
cash and cash equivalents
cash6,210,534-5,134,812-2,870,4511,950,008-416,0674,981,284734,719801,6131,736,351555,409882,87275,893
overdraft
change in cash6,210,534-5,134,812-2,870,4511,950,008-416,0674,981,284734,719801,6131,736,351555,409882,87275,893

concentra analytics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for concentra analytics limited. Get real-time insights into concentra analytics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Concentra Analytics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for concentra analytics limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

concentra analytics limited Ownership

CONCENTRA ANALYTICS LIMITED group structure

Concentra Analytics Limited has 2 subsidiary companies.

Ultimate parent company

CONCENTRA ANALYTICS LIMITED

07966027

2 subsidiaries

CONCENTRA ANALYTICS LIMITED Shareholders

one peak expansion one lp 31.38%
accentron limited 26.66%
rupert morrison 8.82%
nh expansion equity fund holdings lp 8.55%
giles slinger 3.38%
lucy slinger 3.06%
andy smith 1.98%
ben scott knight 1.5%
patrick gracey 1.13%
cc&p analytics bv 1.07%

concentra analytics limited directors

Concentra Analytics Limited currently has 5 directors. The longest serving directors include Mr Rupert Morrison (Feb 2012) and Mr Angus Whiteley (Mar 2012).

officercountryagestartendrole
Mr Rupert MorrisonUnited Kingdom50 years Feb 2012- Director
Mr Angus Whiteley48 years Mar 2012- Director
Mr Humbert De Liedekerke BeaufortEngland46 years Apr 2018- Director
Mr James DarraghNorthern Ireland52 years Jul 2024- Director
Mr Oliver ShawUnited Kingdom53 years Sep 2024- Director

P&L

March 2024

turnover

42.4m

+8%

operating profit

4.4m

-262%

gross margin

86.7%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

-1.78%

total assets

27m

+0.22%

cash

9.5m

+1.88%

net assets

Total assets minus all liabilities

concentra analytics limited company details

company number

07966027

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

62020 - Computer consultancy activities

62012 - Business and domestic software development

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

concentra (uk) limited (April 2015)

accountant

-

auditor

BDO LLP

address

100 cheapside, london, EC2V 6DT

Bank

-

Legal Advisor

-

concentra analytics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to concentra analytics limited. Currently there are 4 open charges and 1 have been satisfied in the past.

concentra analytics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONCENTRA ANALYTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

concentra analytics limited Companies House Filings - See Documents

datedescriptionview/download