We Evoke Limited

POWER SEARCH PRICING

SOLUTIONS

we evoke limited Company Information

Company Number

07966140

Next Accounts

Dec 2025

Directors

Russell Eke

Owen Johnson

View All

Shareholders

victoria hammett

owen mathew johnson

Group Structure

View All

Industry

Other information service activities n.e.c.

Registered Address

pen-y-lan fach carrow hill, st. brides netherwent, caldicot, NP26 3AU

Website

we-evoke.com

we evoke limited Estimated Valuation

£168.5k

Pomanda estimates the enterprise value of WE EVOKE LIMITED at £168.5k based on a Turnover of £176.7k and 0.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

We Evoke Limited is a live company located in caldicot, NP26 3AU with a Companies House number of 07966140. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2012, it's largest shareholder is victoria hammett with a 50% stake. We Evoke Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded We Evoke Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £176.7k, make it smaller than the average company (£761.9k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.6%)

EXPORT

We Evoke Limited's latest turnover from March 2024 is estimated at £176.7 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, We Evoke Limited has 1 employee and maintains cash reserves of £32 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	176,739	180,387	207,497	180,426	146,083	35,521	103,001	96,287	169,574	41,235	98,366	40,352
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	50,085	67,367	70,746	63,457	61,313	15,593	36,462	33,114	65,171	16,293	39,231	17,314
Gross Profit	126,654	113,020	136,750	116,969	84,770	19,928	66,539	63,173	104,403	24,942	59,135	23,038
Admin Expenses	161,093	102,246	127,535	104,985	50,319	35,088	63,294	67,916	85,866	37,341	46,440	3,073
Operating Profit	-34,439	10,774	9,215	11,984	34,451	-15,160	3,245	-4,743	18,537	-12,399	12,695	19,965
Interest Payable	453	500	57	0	0	0	0	0	0	0	0	0
Interest Receivable	2,385	2,070	265	29	18	68	90	40	43	81	100	48
Pre-Tax Profit	-32,507	12,344	9,423	12,014	34,469	-15,092	3,335	-4,703	18,580	-12,318	12,795	20,013
Tax	0	-2,345	-1,790	-2,283	-6,549	0	-634	0	-3,716	0	-2,943	-4,803
Profit After Tax	-32,507	9,999	7,633	9,731	27,920	-15,092	2,701	-4,703	14,864	-12,318	9,852	15,210
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-32,507	9,999	7,633	9,731	27,920	-15,092	2,701	-4,703	14,864	-12,318	9,852	15,210
Employee Costs	27,673	26,543	25,637	24,446	24,141	23,674	23,423	23,334	23,841	47,074	70,950	47,063
Number Of Employees	1	1	1	1	1	1	1	1	1	2	3	2
EBITDA*	-30,338	14,398	10,676	15,409	38,921	-10,496	7,899	-1,255	22,469	-9,870	14,859	21,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	12,924	16,123	6,853	5,926	6,137	6,871	10,917	6,385	5,492	3,421	4,488	6,013
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,924	16,123	6,853	5,926	6,137	6,871	10,917	6,385	5,492	3,421	4,488	6,013
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	24,828	28,667	34,024	27,043	23,572	2,487	16,862	14,820	26,720	3,325	8,345	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	31,966	58,891	38,513	32,171	26,314	9,026	9,061	26,775	5,410	11,718	20,575	19,393
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	56,794	87,558	72,537	59,214	49,886	11,513	25,923	41,595	32,130	15,043	28,920	19,393
total assets	69,718	103,681	79,390	65,140	56,023	18,384	36,840	47,980	37,622	18,464	33,408	25,406
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	5,620	8,246	10,096
Group/Directors Accounts	0	0	0	0	1,067	0	1,938	18,449	7,963	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,873	26,661	20,500	15,749	15,256	6,464	7,122	6,526	1,951	0	0	0
total current liabilities	33,873	26,661	20,500	15,749	16,323	6,464	9,060	24,975	9,914	5,620	8,246	10,096
loans	0	8,060	1,690	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,455	3,063	1,302	1,126	1,166	1,306	2,074	0	0	0	0	0
total long term liabilities	2,455	11,123	2,992	1,126	1,166	1,306	2,074	0	0	0	0	0
total liabilities	36,328	37,784	23,492	16,875	17,489	7,770	11,134	24,975	9,914	5,620	8,246	10,096
net assets	33,390	65,897	55,898	48,265	38,534	10,614	25,706	23,005	27,708	12,844	25,162	15,310
total shareholders funds	33,390	65,897	55,898	48,265	38,534	10,614	25,706	23,005	27,708	12,844	25,162	15,310

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	-34,439	10,774	9,215	11,984	34,451	-15,160	3,245	-4,743	18,537	-12,399	12,695	19,965
Depreciation	4,101	3,624	1,461	3,425	4,470	4,664	4,654	3,488	3,932	2,529	2,164	2,005
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,345	-1,790	-2,283	-6,549	0	-634	0	-3,716	0	-2,943	-4,803
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,839	-5,357	6,981	3,471	21,085	-14,375	2,042	-11,900	23,395	-5,020	8,345	0
Creditors	0	0	0	0	0	0	0	0	-5,620	-2,626	-1,850	10,096
Accruals and Deferred Income	7,212	6,161	4,751	493	8,792	-658	596	4,575	1,951	0	0	0
Deferred Taxes & Provisions	-608	1,761	176	-40	-140	-768	2,074	0	0	0	0	0
Cash flow from operations	-19,895	25,332	6,832	10,108	19,939	2,453	7,893	15,220	-8,311	-7,476	1,721	27,263
Investing Activities
capital expenditure	-902	-12,894	-2,388	-3,214	-3,736	-618	-9,186	-4,381	-6,003	-1,462	-639	-8,018
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-902	-12,894	-2,388	-3,214	-3,736	-618	-9,186	-4,381	-6,003	-1,462	-639	-8,018
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-1,067	1,067	-1,938	-16,511	10,486	7,963	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-8,060	6,370	1,690	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	1,932	1,570	208	29	18	68	90	40	43	81	100	48
cash flow from financing	-6,128	7,940	1,898	-1,038	1,085	-1,870	-16,421	10,526	8,006	81	100	148
cash and cash equivalents
cash	-26,925	20,378	6,342	5,857	17,288	-35	-17,714	21,365	-6,308	-8,857	1,182	19,393
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-26,925	20,378	6,342	5,857	17,288	-35	-17,714	21,365	-6,308	-8,857	1,182	19,393

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for we evoke limited. Get real-time insights into we evoke limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for we evoke limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NP26 area or any other competitors across 12 key performance metrics.

WE EVOKE LIMITED group structure

We Evoke Limited has no subsidiary companies.

Ultimate parent company

WE EVOKE LIMITED

07966140

WE EVOKE LIMITED Shareholders

victoria hammett	50%
owen mathew johnson	50%

We Evoke Limited currently has 3 directors. The longest serving directors include Mr Russell Eke (Feb 2012) and Mr Owen Johnson (Feb 2012).

officer	country	age	start	end	role
Mr Russell Eke	England	58 years	Feb 2012	-	Director
Mr Owen Johnson	Wales	53 years	Feb 2012	-	Director
Mrs Victoria Hammett	Wales	43 years	Jul 2022	-	Director

P&L

March 2024

turnover

176.7k

-2%

operating profit

-34.4k

gross margin

71.7%

+14.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

33.4k

-0.49%

total assets

69.7k

-0.33%

cash

32k

-0.46%

net assets

Total assets minus all liabilities

Similar Companies

primrose collections limited

comice limited

car finance renewals ltd

nexserve limited

3.5

smithman consulting ltd

1.5

company number

07966140

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

February 2012

ultimate parent company

None

previous names

N/A

address

pen-y-lan fach carrow hill, st. brides netherwent, caldicot, NP26 3AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we evoke limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE EVOKE LIMITED. This can take several minutes, an email will notify you when this has completed.

we evoke limited Company Information

we evoke limited Estimated Valuation

we evoke limited Estimated Valuation

we evoke limited Estimated Valuation

We Evoke Limited Overview

We Evoke Limited Health Check

WE EVOKE LIMITED financials

we evoke limited Credit Report and Business Information

We Evoke Limited Competitor Analysis

we evoke limited Ownership

we evoke limited directors

we evoke limited company details

we evoke limited Charges & Mortgages

we evoke limited Capital Raised & Share Issues BETA

we evoke limited Companies House Filings - See Documents