getronics services uk limited

Live EstablishedLargeDeclining

getronics services uk limited Company Information

Share GETRONICS SERVICES UK LIMITED

Company Number

07966594

Shareholders

gtn services bv

Group Structure

View All

Industry

Other information technology and computer service activities

 +3

Registered Address

huckletree /level 2, 8 bishopsgate, london, EC2N 4BQ

getronics services uk limited Estimated Valuation

£35.1m

Pomanda estimates the enterprise value of GETRONICS SERVICES UK LIMITED at £35.1m based on a Turnover of £38.7m and 0.91x industry multiple (adjusted for size and gross margin).

getronics services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GETRONICS SERVICES UK LIMITED at £0 based on an EBITDA of £-1.6m and a 6.39x industry multiple (adjusted for size and gross margin).

getronics services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GETRONICS SERVICES UK LIMITED at £0 based on Net Assets of £-18.9m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Getronics Services Uk Limited Overview

Getronics Services Uk Limited is a live company located in london, EC2N 4BQ with a Companies House number of 07966594. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2012, it's largest shareholder is gtn services bv with a 100% stake. Getronics Services Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £38.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Getronics Services Uk Limited Health Check

Pomanda's financial health check has awarded Getronics Services Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £38.7m, make it larger than the average company (£4.3m)

£38.7m - Getronics Services Uk Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8%)

-4% - Getronics Services Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (50%)

21.7% - Getronics Services Uk Limited

50% - Industry AVG

profitability

Profitability

an operating margin of -5.5% make it less profitable than the average company (4.3%)

-5.5% - Getronics Services Uk Limited

4.3% - Industry AVG

employees

Employees

with 363 employees, this is above the industry average (25)

363 - Getronics Services Uk Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has a lower pay structure (£60.6k)

£40k - Getronics Services Uk Limited

£60.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.5k, this is less efficient (£147k)

£106.5k - Getronics Services Uk Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (55 days)

56 days - Getronics Services Uk Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (33 days)

36 days - Getronics Services Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (16 days)

0 days - Getronics Services Uk Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Getronics Services Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120%, this is a higher level of debt than the average (64.9%)

120% - Getronics Services Uk Limited

64.9% - Industry AVG

GETRONICS SERVICES UK LIMITED financials

EXPORTms excel logo

Getronics Services Uk Limited's latest turnover from December 2023 is £38.7 million and the company has net assets of -£18.9 million. According to their latest financial statements, Getronics Services Uk Limited has 363 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover38,675,00038,011,00036,880,00043,252,00050,466,00058,320,00066,600,00066,005,00052,370,00055,461,00063,837,00047,404,000
Other Income Or Grants
Cost Of Sales30,295,00030,734,00029,652,00035,308,00040,887,00049,463,00056,881,00053,567,00042,278,00046,467,00055,024,00037,941,000
Gross Profit8,380,0007,277,0007,228,0007,944,0009,579,0008,857,0009,719,00012,438,00010,092,0008,994,0008,813,0009,463,000
Admin Expenses10,512,0002,239,00010,297,00013,038,00010,187,00012,213,00013,336,00014,973,00012,474,00011,793,00015,016,00011,582,000
Operating Profit-2,132,0005,038,000-3,069,000-5,094,000-608,000-3,356,000-3,617,000-2,535,000-2,382,000-2,799,000-6,203,000-2,119,000
Interest Payable2,899,0001,150,000419,000220,000446,000280,000555,000783,0001,116,0001,537,000926,000185,000
Interest Receivable
Pre-Tax Profit-5,031,0003,888,000-3,488,000-5,314,000-1,054,000-3,636,000-6,692,000-3,613,000-790,000-5,536,000-7,129,000-2,304,000
Tax-1,383,00022,000-220,000-142,000634,0001,023,000963,000
Profit After Tax-5,031,0002,505,000-3,466,000-5,314,000-1,054,000-3,856,000-6,834,000-2,979,000233,000-5,536,000-6,166,000-2,304,000
Dividends Paid
Retained Profit-5,031,0002,505,000-3,466,000-5,314,000-1,054,000-3,856,000-6,834,000-2,979,000233,000-5,536,000-6,166,000-2,304,000
Employee Costs14,536,00016,423,00018,371,00019,365,00021,287,00021,619,00024,058,00021,618,00020,950,00024,132,00026,754,00020,292,000
Number Of Employees363383411438485523534512494545593554
EBITDA*-1,600,0005,509,000-2,377,000-4,012,0001,205,000-1,332,000-1,379,000358,000289,000714,000-2,125,00094,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets3,411,0004,261,0005,651,0002,684,0002,844,0003,362,0005,026,0005,323,0006,244,0006,865,0007,664,0007,886,000
Intangible Assets1,245,0001,285,0001,349,0001,434,0001,562,0001,509,0001,726,0002,192,0003,029,0003,300,0003,954,0005,121,000
Investments & Other600,000119,000265,000265,000265,000
Debtors (Due After 1 year)2,637,0003,103,00022,000
Total Fixed Assets4,656,0005,546,0006,978,0004,118,0004,406,0004,871,0006,752,0007,515,0009,273,00010,165,00011,618,00013,007,000
Stock & work in progress12,00091,00058,00019,00067,000150,000528,000466,000439,000162,000207,000837,000
Trade Debtors5,960,0005,207,0005,194,0006,227,0006,457,00012,651,00014,617,00015,199,00012,464,0008,261,00010,762,00012,856,000
Group Debtors81,879,00065,429,00013,940,00057,896,00041,082,00034,511,0005,209,0005,573,0004,370,0005,933,000522,0002,662,000
Misc Debtors1,871,0001,669,0002,361,0001,731,0004,514,0001,917,0002,962,0001,907,0004,260,0006,470,00012,875,0008,948,000
Cash5,00010,00058,000139,00044,0001,073,000541,000474,000193,0003,355,000
misc current assets
total current assets89,727,00072,406,00021,611,00066,012,00052,164,00050,302,00023,316,00023,686,00022,007,00020,826,00024,559,00028,658,000
total assets94,383,00077,952,00028,589,00070,130,00056,570,00055,173,00030,068,00031,201,00031,280,00030,991,00036,177,00041,665,000
Bank overdraft1,018,0001,982,0005,545,0003,962,000
Bank loan
Trade Creditors 3,006,0001,727,0002,116,0001,609,0004,769,0006,751,0007,384,0008,126,0005,321,0005,701,0003,604,0009,260,000
Group/Directors Accounts5,596,0005,725,0005,425,0007,143,0006,840,000
other short term finances
hp & lease commitments686,000376,000873,000418,000407,0001,031,0001,789,000
other current liabilities82,855,00062,136,00035,792,00073,792,00054,983,00058,372,00027,256,00021,988,00023,113,00018,408,00022,697,00019,554,000
total current liabilities92,143,00069,964,00044,206,00082,962,00066,999,00065,123,00035,658,00030,114,00030,416,00029,654,00031,294,00030,603,000
loans36,092,00036,682,0001,548,000184,0001,150,00033,000154,000436,0002,316,0003,652,0005,668,000
hp & lease commitments18,046,00018,341,000774,00092,000575,0001,158,0001,826,0002,834,000
Accruals and Deferred Income
other liabilities1,347,0006,963,000
provisions6,224,0007,066,000556,00032,000990,0004,636,000
total long term liabilities21,158,00021,874,000774,00092,000575,000311,000154,000452,0001,158,0003,668,00012,115,000
total liabilities113,301,00091,838,00044,980,00083,054,00067,574,00065,123,00035,969,00030,268,00030,868,00030,812,00034,962,00042,718,000
net assets-18,918,000-13,886,000-16,391,000-12,924,000-11,004,000-9,950,000-5,901,000933,000412,000179,0001,215,000-1,053,000
total shareholders funds-18,918,000-13,886,000-16,391,000-12,924,000-11,004,000-9,950,000-5,901,000933,000412,000179,0001,215,000-1,053,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-2,132,0005,038,000-3,069,000-5,094,000-608,000-3,356,000-3,617,000-2,535,000-2,382,000-2,799,000-6,203,000-2,119,000
Depreciation481,000317,000585,000954,0001,581,0001,807,0001,772,0001,964,0001,911,0002,740,0003,054,0001,686,000
Amortisation51,000154,000107,000128,000232,000217,000466,000929,000760,000773,0001,024,000527,000
Tax-1,383,00022,000-220,000-142,000634,0001,023,000963,000
Stock-79,00033,00039,000-48,000-83,000-378,00062,00027,000277,000-45,000-630,000837,000
Debtors16,939,00053,891,000-44,337,00013,801,0002,974,00026,291,000109,0001,585,000430,000-3,495,000-307,00024,466,000
Creditors1,279,000-389,000507,000-3,160,000-1,982,000-633,000-742,0002,805,000-380,0002,097,000-5,656,0009,260,000
Accruals and Deferred Income20,719,00026,344,000-38,000,00018,809,000-3,389,00031,116,0005,268,000-1,125,0004,705,000-4,289,0003,143,00019,554,000
Deferred Taxes & Provisions-842,0007,066,000-556,000556,000-32,00032,000-990,000-3,646,0004,636,000
Cash flow from operations2,696,000-16,777,0004,450,000-2,116,000-7,057,0002,462,0003,390,0001,028,0004,962,0001,072,000-6,384,0008,241,000
Investing Activities
capital expenditure358,000983,000-3,574,000-794,000-1,348,000-143,000-1,475,000-1,135,000-1,779,000-2,060,000-2,689,000-15,220,000
Change in Investments-600,000481,000119,000-265,000265,000
cash flow from investments358,0001,583,000-4,055,000-913,000-1,348,000-143,000-1,475,000-870,000-1,779,000-2,060,000-2,954,000-15,220,000
Financing Activities
Bank loans
Group/Directors Accounts-129,000300,000-1,718,000303,0006,840,000
Other Short Term Loans
Long term loans-590,00035,134,0001,364,000-966,0001,150,000-33,000-121,000-282,000-1,880,000-1,336,000-2,016,0005,668,000
Hire Purchase and Lease Commitments15,00017,070,0001,137,000-472,000982,000-1,158,000-1,699,000-1,766,0004,623,000
other long term liabilities-1,347,000-5,616,0006,963,000
share issue-1,000-1,0003,394,000-193,0003,500,0004,500,0008,434,0001,251,000
interest-2,899,000-1,150,000-419,000-220,000-446,000-280,000-555,000-783,000-1,116,000-1,537,000-926,000-185,000
cash flow from financing-3,604,00051,354,000363,0002,039,0008,526,000-506,000-676,0002,435,000-4,154,000-1,419,000-1,890,00018,320,000
cash and cash equivalents
cash-5,000-48,000-81,00095,000-1,029,0001,073,000-541,00067,000474,000-193,000-3,162,0003,355,000
overdraft-1,018,0001,018,000-1,982,000-3,563,0001,583,0003,962,000
change in cash-5,000-48,000-81,00095,000-1,029,0002,091,000-1,559,0002,049,0004,037,000-1,776,000-7,124,0003,355,000

getronics services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for getronics services uk limited. Get real-time insights into getronics services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Getronics Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for getronics services uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC2N area or any other competitors across 12 key performance metrics.

getronics services uk limited Ownership

GETRONICS SERVICES UK LIMITED group structure

Getronics Services Uk Limited has 1 subsidiary company.

Ultimate parent company

GETRONICS GROUP BV

#0131185

GTN SERVICES BV

#0078079

2 parents

GETRONICS SERVICES UK LIMITED

07966594

1 subsidiary

GETRONICS SERVICES UK LIMITED Shareholders

gtn services bv 100%

getronics services uk limited directors

Getronics Services Uk Limited currently has 2 directors. The longest serving directors include Mr Andreas Ribbens (Dec 2023) and Mr Stuart Deignan (Feb 2025).

officercountryagestartendrole
Mr Andreas RibbensEngland58 years Dec 2023- Director
Mr Stuart DeignanEngland50 years Feb 2025- Director

P&L

December 2023

turnover

38.7m

+2%

operating profit

-2.1m

-142%

gross margin

21.7%

+13.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.9m

+0.36%

total assets

94.4m

+0.21%

cash

5k

-0.5%

net assets

Total assets minus all liabilities

getronics services uk limited company details

company number

07966594

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

63110 - Data processing, hosting and related activities

62020 - Computer consultancy activities

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

GETRONICS GROUP BV

accounts

Group

last accounts submitted

December 2023

previous names

gtn services uk (london) limited (May 2012)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

huckletree /level 2, 8 bishopsgate, london, EC2N 4BQ

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

HOWES PERCIVAL LLP

getronics services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to getronics services uk limited. Currently there are 2 open charges and 16 have been satisfied in the past.

getronics services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GETRONICS SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

getronics services uk limited Companies House Filings - See Documents

datedescriptionview/download