oil spill response (capping) limited

oil spill response (capping) limited Company Information

Share OIL SPILL RESPONSE (CAPPING) LIMITED
Live 
EstablishedLargeDeclining

Company Number

07968910

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

oil spill response ltd

Group Structure

View All

Contact

Registered Address

oil spill response limited, lower william street, southampton, SO14 5QE

oil spill response (capping) limited Estimated Valuation

£41.5m

Pomanda estimates the enterprise value of OIL SPILL RESPONSE (CAPPING) LIMITED at £41.5m based on a Turnover of £43.6m and 0.95x industry multiple (adjusted for size and gross margin).

oil spill response (capping) limited Estimated Valuation

£155.8m

Pomanda estimates the enterprise value of OIL SPILL RESPONSE (CAPPING) LIMITED at £155.8m based on an EBITDA of £22.2m and a 7.01x industry multiple (adjusted for size and gross margin).

oil spill response (capping) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OIL SPILL RESPONSE (CAPPING) LIMITED at £0 based on Net Assets of £0 and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oil Spill Response (capping) Limited Overview

Oil Spill Response (capping) Limited is a live company located in southampton, SO14 5QE with a Companies House number of 07968910. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2012, it's largest shareholder is oil spill response ltd with a 100% stake. Oil Spill Response (capping) Limited is a established, large sized company, Pomanda has estimated its turnover at £43.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oil Spill Response (capping) Limited Health Check

Pomanda's financial health check has awarded Oil Spill Response (Capping) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £43.6m, make it larger than the average company (£2.9m)

£43.6m - Oil Spill Response (capping) Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (7%)

-21% - Oil Spill Response (capping) Limited

7% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (45%)

24% - Oil Spill Response (capping) Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (5.7%)

13.3% - Oil Spill Response (capping) Limited

5.7% - Industry AVG

employees

Employees

with 19 employees, this is similar to the industry average (23)

19 - Oil Spill Response (capping) Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £114.1k, the company has a higher pay structure (£53k)

£114.1k - Oil Spill Response (capping) Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£124.5k)

£2.3m - Oil Spill Response (capping) Limited

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 477 days, this is later than average (56 days)

477 days - Oil Spill Response (capping) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (31 days)

15 days - Oil Spill Response (capping) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oil Spill Response (capping) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (25 weeks)

7 weeks - Oil Spill Response (capping) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53%)

100% - Oil Spill Response (capping) Limited

53% - Industry AVG

OIL SPILL RESPONSE (CAPPING) LIMITED financials

EXPORTms excel logo

Oil Spill Response (Capping) Limited's latest turnover from December 2023 is £43.6 million and the company has net assets of 0. According to their latest financial statements, Oil Spill Response (Capping) Limited has 19 employees and maintains cash reserves of £17.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover43,643,82770,738,89480,323,80789,692,90884,919,67792,232,25169,008,66463,869,50978,261,67939,248,0348,994,5200
Other Income Or Grants000000000000
Cost Of Sales33,151,23164,064,29871,350,64574,408,15768,282,32974,675,36455,435,86646,676,37864,602,67031,267,27200
Gross Profit10,492,5966,674,5958,973,16115,284,75116,637,34817,556,88713,572,79817,193,13013,659,0107,980,7628,994,5200
Admin Expenses4,675,8234,368,1424,287,8634,448,7773,680,3083,313,1072,658,1313,192,5172,840,2923,332,3168,646,5967,000
Operating Profit5,816,7732,306,4534,685,29810,835,97412,957,04014,243,78010,914,66714,000,61310,818,7184,648,446347,924-7,000
Interest Payable3,567,0993,026,9324,599,0029,344,38213,108,23613,962,37911,840,06712,136,01223,210,826000
Interest Receivable1,325,097213,30459,37777,991612,778659,890479,184260,676176,936164,89860,73820,000
Pre-Tax Profit3,574,772-507,174145,6731,569,583461,583941,292-446,2162,125,2781,136,117359,569408,66213,000
Tax-3,876,314463,43976,003-918,027-355,455-597,694489,918-2,360,653-582,803-212,993-181,554-3,000
Profit After Tax-301,542-43,735221,677651,556106,128343,59843,702-235,375553,314146,576227,10810,000
Dividends Paid000000000000
Retained Profit-301,542-43,735221,677651,556106,128343,59843,702-235,375553,314146,576227,10810,000
Employee Costs2,168,3422,148,3932,282,4801,501,3402,530,3482,902,7612,889,6732,476,4242,563,2472,231,4681,414,80240,857
Number Of Employees19191917293636363131301
EBITDA*22,227,42249,627,86857,156,20364,651,06861,671,14865,573,42235,233,45937,844,05431,514,04617,268,494363,768-7,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets39,196,65444,935,16474,376,533109,542,611130,447,045168,871,359201,226,711203,310,588208,062,238185,134,743402,7200
Intangible Assets000000000000
Investments & Other010001000100
Debtors (Due After 1 year)010,649,88820,065,71140,332,27753,588,71876,341,777100,394,081100,683,125107,179,885101,077,94400
Total Fixed Assets39,196,65555,585,05394,442,245149,874,888184,035,764245,213,137301,620,793303,993,713315,242,123286,212,688402,7200
Stock & work in progress000000000000
Trade Debtors57,105,04150,051,40890,061,75376,703,2251,45455,631,06870,512,91935,797,74627,351,38935,797,3891,624,74428,345,000
Group Debtors302,309680,580326,9731,164,18836,313,87647,638,046000020,466255,000
Misc Debtors13,031,53514,473,26022,877,04822,556,66520,102,49338,229,67226,924,78714,894,57914,765,63711,803,9541,227,9652,000
Cash17,595,33517,509,39927,852,90221,574,45823,879,48016,218,14325,816,14742,129,11141,918,36187,738,75974,138,77329,341,000
misc current assets000000000000
total current assets88,034,22182,714,647141,118,676121,998,53880,297,303157,716,930123,253,85392,821,43784,035,387135,340,10277,011,95057,943,000
total assets127,230,875138,299,701235,560,922271,873,426264,333,067402,930,067424,874,645396,815,150399,277,510421,552,79077,414,67057,943,000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,426,3791,246,835868,4981,302,2993,875,1181,226,4871,330,2151,313,3481,547,4162,904,038324,1578,284,000
Group/Directors Accounts501,803243,229323,807036,184,48847,813,2581,428,3521,019,7042,460,8102,519,276709,0510
other short term finances28,621,19227,334,45866,172,11666,836,46163,437,52266,919,75168,395,30752,740,16745,516,83949,692,34200
hp & lease commitments000000000000
other current liabilities88,816,84976,507,327108,372,258100,311,15415,964,96382,594,053104,860,84447,052,82546,877,23149,858,00476,143,79049,649,000
total current liabilities119,366,224105,331,850175,736,680168,449,915119,462,092198,553,550176,014,721102,126,04596,402,297104,973,66277,176,99957,933,000
loans7,731,91132,862,73359,692,027103,221,220143,838,772202,626,668247,274,400292,656,597302,390,966316,579,12800
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions132,739105,117132,214202,2911,032,2011,749,8481,585,5242,032,507484,246000
total long term liabilities7,864,65132,967,85159,824,242103,423,511144,870,975204,376,517248,859,925294,689,105302,875,213316,579,12800
total liabilities127,230,875138,299,701235,560,922271,873,426264,333,067402,930,067424,874,645396,815,150399,277,510421,552,79077,176,99957,933,000
net assets0000000000237,67110,000
total shareholders funds0000000000237,67110,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit5,816,7732,306,4534,685,29810,835,97412,957,04014,243,78010,914,66714,000,61310,818,7184,648,446347,924-7,000
Depreciation7,053,63328,158,52133,231,73134,087,25331,192,12033,246,35924,318,79223,843,44120,695,32812,620,04715,8450
Amortisation9,357,01619,162,89419,239,17319,727,84117,521,98818,083,282000000
Tax-3,876,314463,43976,003-918,027-355,455-597,694489,918-2,360,653-582,803-212,993-181,554-3,000
Stock000000000000
Debtors-5,416,251-57,476,349-7,424,87130,749,815-107,834,02220,008,77646,456,3372,078,539617,624145,806,111-25,728,82428,602,000
Creditors179,544378,337-433,801-2,572,8192,648,631-103,72916,867-234,068-1,356,6232,579,882-7,959,8438,284,000
Accruals and Deferred Income12,309,522-31,864,9318,061,10484,346,191-66,629,090-22,266,79157,808,019175,594-2,980,773-26,285,78626,494,79049,649,000
Deferred Taxes & Provisions27,622-27,097-70,077-829,910-717,647164,324-446,9831,548,261484,246000
Cash flow from operations36,284,04776,053,96572,214,302113,926,688104,451,60922,760,75546,644,94334,894,64926,460,469-152,456,51544,445,98629,321,000
Investing Activities
capital expenditure00000-633,343-22,811,469-15,333,895-53,872,419-73,326,971-452,8940
Change in Investments-10000100-1100
cash flow from investments10000-633,344-22,811,469-15,333,895-53,872,418-73,326,972-452,8940
Financing Activities
Bank loans000000000000
Group/Directors Accounts258,574-80,578323,807-36,184,488-11,628,77146,384,906408,648-1,441,106-58,4661,810,225709,0510
Other Short Term Loans 1,286,734-38,837,658-664,3453,398,939-3,482,229-1,475,55615,655,1407,223,328-4,175,50349,692,34200
Long term loans-25,130,822-26,829,294-43,529,193-40,617,552-58,787,896-44,647,732-45,382,197-9,734,369-14,188,162316,579,12800
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue301,54243,735-221,677-651,556-106,128-343,598-43,702235,375-553,314-384,2475630
interest-2,242,002-2,813,628-4,539,625-9,266,391-12,495,458-13,302,489-11,360,883-11,875,336-23,033,890164,89860,73820,000
cash flow from financing-25,525,974-68,517,423-48,631,033-83,321,048-86,500,482-13,384,469-40,722,994-15,592,108-42,009,335367,862,346770,35220,000
cash and cash equivalents
cash85,936-10,343,5026,278,444-2,305,0227,661,336-9,598,003-16,312,965210,750-45,820,39813,599,98544,797,77329,341,000
overdraft000000000000
change in cash85,936-10,343,5026,278,444-2,305,0227,661,336-9,598,003-16,312,965210,750-45,820,39813,599,98544,797,77329,341,000

oil spill response (capping) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oil spill response (capping) limited. Get real-time insights into oil spill response (capping) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oil Spill Response (capping) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oil spill response (capping) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SO14 area or any other competitors across 12 key performance metrics.

oil spill response (capping) limited Ownership

OIL SPILL RESPONSE (CAPPING) LIMITED group structure

Oil Spill Response (Capping) Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

OIL SPILL RESPONSE (CAPPING) LIMITED

07968910

2 subsidiaries

OIL SPILL RESPONSE (CAPPING) LIMITED Shareholders

oil spill response ltd 100%

oil spill response (capping) limited directors

Oil Spill Response (Capping) Limited currently has 3 directors. The longest serving directors include Mr Richard Morrish (Jun 2019) and Mr Andrew Myers (Sep 2020).

officercountryagestartendrole
Mr Richard Morrish45 years Jun 2019- Director
Mr Andrew Myers49 years Sep 2020- Director
Dr Vania De Stefani49 years Feb 2023- Director

P&L

December 2023

turnover

43.6m

-38%

operating profit

5.8m

+152%

gross margin

24.1%

+154.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

0%

total assets

127.2m

-0.08%

cash

17.6m

0%

net assets

Total assets minus all liabilities

oil spill response (capping) limited company details

company number

07968910

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

oil spill response limited, lower william street, southampton, SO14 5QE

Bank

-

Legal Advisor

-

oil spill response (capping) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to oil spill response (capping) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

oil spill response (capping) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OIL SPILL RESPONSE (CAPPING) LIMITED. This can take several minutes, an email will notify you when this has completed.

oil spill response (capping) limited Companies House Filings - See Documents

datedescriptionview/download