Pomanda estimates the enterprise value of MOORE LAW LIMITED at £173.4k based on a Turnover of £306.1k and 0.57x industry multiple (adjusted for size and gross margin).
moore law limitedEstimated Valuation
£66.7k
Pomanda estimates the enterprise value of MOORE LAW LIMITED at £66.7k based on an EBITDA of £19.3k and a 3.46x industry multiple (adjusted for size and gross margin).
moore law limitedEstimated Valuation
£527.7k
Pomanda estimates the enterprise value of MOORE LAW LIMITED at £527.7k based on Net Assets of £303.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moore Law LimitedOverview
Moore Law Limited is a live company located in brighton, BN1 9SB with a Companies House number of 07970298. It operates in the solicitors sector, SIC Code 69102. Founded in February 2012, it's largest shareholder is
tristram leigh moore
with a 52.7% stake. Moore Law Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£306.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Moore Law Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £306.1k, make it smaller than the average company (£1.1m)
£306.1k - Moore Law Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.6%)
11% - Moore Law Limited
7.6% - Industry AVG
Production
with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)
67.1% - Moore Law Limited
67.1% - Industry AVG
Profitability
an operating margin of 5.5% make it less profitable than the average company (9.9%)
5.5% - Moore Law Limited
9.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Moore Law Limited
16 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
£39.2k - Moore Law Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £102k, this is more efficient (£72.7k)
£102k - Moore Law Limited
£72.7k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (68 days)
118 days - Moore Law Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (26 days)
8 days - Moore Law Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Law Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 61 weeks, this is more cash available to meet short term requirements (23 weeks)
61 weeks - Moore Law Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (52.1%)
31.6% - Moore Law Limited
52.1% - Industry AVG
MOORE LAW LIMITED financials
EXPORT
Moore Law Limited's latest turnover from February 2024 is estimated at £306.1 thousand and the company has net assets of £303.8 thousand. According to their latest financial statements, Moore Law Limited has 3 employees and maintains cash reserves of £143.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Turnover
306,113
347,633
164,738
222,125
186,187
227,593
132,653
111,866
153,595
165,294
161,426
61,394
Other Income Or Grants
Cost Of Sales
100,702
93,732
60,930
93,435
72,257
86,097
39,880
31,890
61,071
67,692
68,905
24,852
Gross Profit
205,411
253,901
103,808
128,690
113,930
141,497
92,773
79,976
92,525
97,602
92,521
36,542
Admin Expenses
188,545
243,087
53,235
237,932
13,479
33,608
22,054
56,608
82,982
39,666
36,258
43,269
Operating Profit
16,866
10,814
50,573
-109,242
100,451
107,889
70,719
23,368
9,543
57,936
56,263
-6,727
Interest Payable
3,413
4,041
3,106
1,525
374
374
Interest Receivable
11,930
14,073
1,761
261
1,789
1,691
740
287
375
205
196
69
Pre-Tax Profit
25,384
20,847
49,228
-110,506
102,240
109,580
71,459
23,655
9,918
58,141
56,084
-7,031
Tax
-6,346
-3,961
-9,353
-19,426
-20,820
-13,577
-4,731
-1,983
-12,210
-12,899
Profit After Tax
19,038
16,886
39,875
-110,506
82,814
88,760
57,882
18,924
7,934
45,931
43,185
-7,031
Dividends Paid
Retained Profit
19,038
16,886
39,875
-110,506
82,814
88,760
57,882
18,924
7,934
45,931
43,185
-7,031
Employee Costs
117,722
111,368
101,942
95,930
67,754
95,416
93,007
95,737
92,347
116,776
118,433
60,137
Number Of Employees
3
3
3
3
2
3
3
3
3
4
4
2
EBITDA*
19,269
11,763
51,528
-108,220
101,284
108,688
71,635
24,473
9,836
58,291
56,569
-6,453
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Tangible Assets
14,203
5,281
4,395
4,802
4,550
3,206
3,697
2,582
1,085
1,378
1,345
828
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,203
5,281
4,395
4,802
4,550
3,206
3,697
2,582
1,085
1,378
1,345
828
Stock & work in progress
35,059
Trade Debtors
99,417
108,327
35,056
58,986
55,794
61,546
17,010
646
25,630
36,549
30,224
Group Debtors
Misc Debtors
187,355
12,454
1,437
147,202
5,558
12,487
28,434
16,294
606
Cash
143,198
311,283
392,391
311,944
211,011
265,969
184,960
111,201
118,542
31,455
50,433
27,777
misc current assets
total current assets
429,970
432,064
427,447
372,367
414,007
333,073
214,457
140,281
160,466
103,669
80,657
27,777
total assets
444,173
437,345
431,842
377,169
418,557
336,279
218,154
142,863
161,551
105,047
82,002
28,605
Bank overdraft
Bank loan
9,838
9,838
10,648
5,000
Trade Creditors
2,294
4,586
529
3,041
3,310
5,206
2,663
22,685
45,578
24,135
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
109,041
111,717
117,016
95,223
76,209
74,878
47,956
33,403
71,255
total current liabilities
121,173
126,141
128,193
103,264
79,519
80,084
50,619
33,403
71,255
22,685
45,578
24,135
loans
15,577
25,415
34,915
45,000
11,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,600
1,004
835
912
638
609
709
516
276
276
269
total long term liabilities
19,177
26,419
35,750
45,912
638
609
709
516
276
276
269
11,500
total liabilities
140,350
152,560
163,943
149,176
80,157
80,693
51,328
33,919
71,531
22,961
45,847
35,635
net assets
303,823
284,785
267,899
227,993
338,400
255,586
166,826
108,944
90,020
82,086
36,155
-7,030
total shareholders funds
303,823
284,785
267,899
227,993
338,400
255,586
166,826
108,944
90,020
82,086
36,155
-7,030
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Operating Activities
Operating Profit
16,866
10,814
50,573
-109,242
100,451
107,889
70,719
23,368
9,543
57,936
56,263
-6,727
Depreciation
2,403
949
955
1,022
833
799
916
1,105
293
355
306
274
Amortisation
Tax
-6,346
-3,961
-9,353
-19,426
-20,820
-13,577
-4,731
-1,983
-12,210
-12,899
Stock
-35,059
35,059
Debtors
165,991
85,725
-25,367
-142,573
135,892
37,607
417
-12,844
4,769
6,931
30,224
Creditors
-2,292
4,057
-2,512
-269
-1,896
2,543
2,663
-22,685
-22,893
21,443
24,135
Accruals and Deferred Income
-2,676
-5,299
21,793
19,014
1,331
26,922
14,553
-37,852
71,255
Deferred Taxes & Provisions
2,596
169
-77
274
29
-100
193
240
7
269
Cash flow from operations
-155,440
-78,996
86,746
53,372
-54,570
79,626
75,050
-5,026
86,713
-18,795
35,158
17,682
Investing Activities
capital expenditure
-11,325
-1,835
-548
-1,274
-2,177
-308
-2,031
-2,602
-388
-823
-1,102
Change in Investments
cash flow from investments
-11,325
-1,835
-548
-1,274
-2,177
-308
-2,031
-2,602
-388
-823
-1,102
Financing Activities
Bank loans
-810
5,648
5,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
-9,838
-9,500
-10,085
45,000
-11,500
11,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue
31
99
1
interest
8,517
10,032
-1,345
-1,264
1,789
1,691
740
287
375
205
-178
-305
cash flow from financing
-1,321
-278
-5,751
48,835
1,789
1,691
740
287
375
205
-11,678
11,196
cash and cash equivalents
cash
-168,085
-81,108
80,447
100,933
-54,958
81,009
73,759
-7,341
87,087
-18,978
22,656
27,777
overdraft
change in cash
-168,085
-81,108
80,447
100,933
-54,958
81,009
73,759
-7,341
87,087
-18,978
22,656
27,777
moore law limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moore law limited. Get real-time insights into moore law limited's credit score, group structure and payment trends.
Perform a competitor analysis for moore law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
moore law limited Ownership
MOORE LAW LIMITED group structure
Moore Law Limited has no subsidiary companies.
Ultimate parent company
MOORE LAW LIMITED
07970298
MOORE LAW LIMITED Shareholders
The largest shareholders in Moore Law Limited include Tristram Leigh Moore and Scott Appleton.
tristram leigh moore
52.67%
scott appleton
40.46%
clare moore
6.87%
moore law limited directors
Moore Law Limited currently has 2 directors.
The longest serving directors include
Mr Tristram Moore (Feb 2012) and
Mr Scott Appleton (Oct 2022).
sussex innovation centre, science park square, brighton, BN1 9SB
Bank
-
Legal Advisor
-
moore law limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moore law limited.
moore law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOORE LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
moore law limitedCompanies House Filings - See Documents
