frognal ground rents limited

Live Established

frognal ground rents limited Company Information

Share FROGNAL GROUND RENTS LIMITED

Company Number

07972227

Shareholders

hillybilly limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

frognal ground rents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FROGNAL GROUND RENTS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

frognal ground rents limited Estimated Valuation

£93.6k

Pomanda estimates the enterprise value of FROGNAL GROUND RENTS LIMITED at £93.6k based on an EBITDA of £13.8k and a 6.78x industry multiple (adjusted for size and gross margin).

frognal ground rents limited Estimated Valuation

£510.4k

Pomanda estimates the enterprise value of FROGNAL GROUND RENTS LIMITED at £510.4k based on Net Assets of £292.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frognal Ground Rents Limited Overview

Frognal Ground Rents Limited is a live company located in london, W1T 5DS with a Companies House number of 07972227. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is hillybilly limited with a 100% stake. Frognal Ground Rents Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frognal Ground Rents Limited Health Check

Pomanda's financial health check has awarded Frognal Ground Rents Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frognal Ground Rents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

- - Frognal Ground Rents Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58%, this is a lower level of debt than the average (64.5%)

- - Frognal Ground Rents Limited

- - Industry AVG

FROGNAL GROUND RENTS LIMITED financials

EXPORTms excel logo

Frognal Ground Rents Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £292.3 thousand. According to their latest financial statements, we estimate that Frognal Ground Rents Limited has no employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover510,082493,318
Other Income Or Grants
Cost Of Sales128,221125,252
Gross Profit381,861368,066
Admin Expenses-13,811-17,986-202,0501,153-80,175-62,121383,368373,766-59,747
Operating Profit13,81117,986202,050-1,15380,17562,121-1,507-5,70059,747
Interest Payable29,91633,104
Interest Receivable54111
Pre-Tax Profit13,81617,990202,051-1,15350,25929,017-1,507-5,70047,798
Tax-3,454-3,418-38,390-9,549-5,513
Profit After Tax10,36214,572163,661-1,15340,71023,504-1,507-5,70047,798
Dividends Paid
Retained Profit10,36214,572163,661-1,15340,71023,504-1,507-5,70047,798
Employee Costs104,370102,28726,254
Number Of Employees4411
EBITDA*13,81117,986202,050-1,15380,17562,121-1,507-5,70059,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,182,155
Intangible Assets
Investments & Other696,155696,155696,155988,155988,1551,182,1551,182,1551,182,155
Debtors (Due After 1 year)
Total Fixed Assets696,155696,155696,155988,155988,1551,182,1551,182,1551,182,1551,182,155
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors14,874660100
Cash100100100100100100100100100
misc current assets
total current assets10014,974760100100100100100100100
total assets696,255711,129696,915988,255988,2551,182,2551,182,2551,182,2551,182,255100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts315,612345,532319,479769,288763,2321,023,9241,020,7111,013,920
other short term finances980,859
hp & lease commitments
other current liabilities88,29683,612110,023115,215120,118117,640119,346120,437
total current liabilities403,908429,144429,502884,503883,3501,118,0601,141,5641,140,0571,134,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities403,908429,144429,502884,503883,3501,118,0601,141,5641,140,0571,134,357
net assets292,347281,985267,413103,752104,90564,19540,69142,19847,898100
total shareholders funds292,347281,985267,413103,752104,90564,19540,69142,19847,898100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit13,81117,986202,050-1,15380,17562,121-1,507-5,70059,747
Depreciation
Amortisation
Tax-3,454-3,418-38,390-9,549-5,513
Stock
Debtors-14,87414,214660-100100
Creditors
Accruals and Deferred Income4,684-26,411-5,192-4,903120,118-117,640-1,706-1,091120,437
Deferred Taxes & Provisions
Cash flow from operations29,915-26,057157,808-6,056190,744-61,032-3,213-6,691180,084
Investing Activities
capital expenditure1,182,155-1,182,155
Change in Investments-292,000988,155-1,182,1551,182,155
cash flow from investments292,000194,000-1,182,155
Financing Activities
Bank loans
Group/Directors Accounts-29,92026,053-449,8096,056763,232-1,023,9243,2136,7911,013,920
Other Short Term Loans -980,859980,859
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest541-29,916-33,1031
cash flow from financing-29,91526,057-449,8086,056-247,543-76,1683,2146,7911,013,920100
cash and cash equivalents
cash100-100100
overdraft
change in cash100-100100

frognal ground rents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frognal ground rents limited. Get real-time insights into frognal ground rents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frognal Ground Rents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frognal ground rents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in W1T area or any other competitors across 12 key performance metrics.

frognal ground rents limited Ownership

FROGNAL GROUND RENTS LIMITED group structure

Frognal Ground Rents Limited has no subsidiary companies.

Ultimate parent company

2 parents

FROGNAL GROUND RENTS LIMITED

07972227

FROGNAL GROUND RENTS LIMITED Shareholders

hillybilly limited 100%

frognal ground rents limited directors

Frognal Ground Rents Limited currently has 4 directors. The longest serving directors include Mr Jeffrey Azouz (May 2015) and Mr Jeremy Davies (May 2015).

officercountryagestartendrole
Mr Jeffrey AzouzUnited Kingdom78 years May 2015- Director
Mr Jeremy DaviesUnited Kingdom38 years May 2015- Director
Mr Aron AzouzUnited Kingdom37 years May 2015- Director
Mr Edward Azouz76 years May 2015- Director

P&L

March 2024

turnover

0

0%

operating profit

13.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

292.3k

+0.04%

total assets

696.3k

-0.02%

cash

100

0%

net assets

Total assets minus all liabilities

frognal ground rents limited company details

company number

07972227

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

f & m (investment holdings) limited (April 2015)

accountant

CAVENDISH

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

-

Legal Advisor

-

frognal ground rents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frognal ground rents limited.

frognal ground rents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FROGNAL GROUND RENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

frognal ground rents limited Companies House Filings - See Documents

datedescriptionview/download