uk m & a advisory ltd

4

uk m & a advisory ltd Company Information

Share UK M & A ADVISORY LTD
Live 
EstablishedSmallRapid

Company Number

07972517

Registered Address

wellesley house, duke of wellington avenue, london, london, SE18 6SS

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Blois12 Years

Shareholders

david blois 100%

uk m & a advisory ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of UK M & A ADVISORY LTD at £2.7m based on a Turnover of £2.7m and 0.98x industry multiple (adjusted for size and gross margin).

uk m & a advisory ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UK M & A ADVISORY LTD at £2.2m based on an EBITDA of £562.7k and a 3.95x industry multiple (adjusted for size and gross margin).

uk m & a advisory ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of UK M & A ADVISORY LTD at £3.1m based on Net Assets of £1.5m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk M & A Advisory Ltd Overview

Uk M & A Advisory Ltd is a live company located in london, SE18 6SS with a Companies House number of 07972517. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2012, it's largest shareholder is david blois with a 100% stake. Uk M & A Advisory Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk M & A Advisory Ltd Health Check

Pomanda's financial health check has awarded Uk M & A Advisory Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£4m)

£2.7m - Uk M & A Advisory Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.8%)

40% - Uk M & A Advisory Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (62.7%)

22.8% - Uk M & A Advisory Ltd

62.7% - Industry AVG

profitability

Profitability

an operating margin of 20.7% make it more profitable than the average company (11.2%)

20.7% - Uk M & A Advisory Ltd

11.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Uk M & A Advisory Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.9k, the company has an equivalent pay structure (£71.9k)

£71.9k - Uk M & A Advisory Ltd

£71.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £907.3k, this is more efficient (£203.5k)

£907.3k - Uk M & A Advisory Ltd

£203.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 224 days, this is later than average (30 days)

224 days - Uk M & A Advisory Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (38 days)

22 days - Uk M & A Advisory Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk M & A Advisory Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk M & A Advisory Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (57.1%)

7.9% - Uk M & A Advisory Ltd

57.1% - Industry AVG

UK M & A ADVISORY LTD financials

EXPORTms excel logo

Uk M & A Advisory Ltd's latest turnover from March 2023 is estimated at £2.7 million and the company has net assets of £1.5 million. According to their latest financial statements, Uk M & A Advisory Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover2,721,8991,928,2461,532,870990,356766,721408,966588,02233,785000
Other Income Or Grants00000000000
Cost Of Sales2,102,5441,436,7211,135,792710,747549,078277,030403,72323,173000
Gross Profit619,355491,525397,078279,609217,643131,936184,29910,611000
Admin Expenses56,674118,93612,003137,1211,47691,68815,207-8,330000
Operating Profit562,681372,589385,075142,488216,16740,248169,09218,941000
Interest Payable00000000000
Interest Receivable0000002857000
Pre-Tax Profit562,681372,589385,075142,488216,16740,248169,12018,998000
Tax-106,909-70,792-73,164-27,073-41,072-7,647-33,824-3,799000
Profit After Tax455,772301,797311,911115,415175,09532,601135,29615,198000
Dividends Paid00000000000
Retained Profit455,772301,797311,911115,415175,09532,601135,29615,198000
Employee Costs215,718210,774201,229204,704200,701131,289126,15260,699000
Number Of Employees33333221000
EBITDA*562,681372,589385,075142,488216,16740,248169,09218,941000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,9163,4313,0783,6201,7605806820000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,9163,4313,0783,6201,7605806820000
Stock & work in progress00000000000
Trade Debtors1,672,1951,179,690874,147529,387420,593213,968217,87711,806000
Group Debtors00000000000
Misc Debtors00000000000
Cash000000022,792000
misc current assets00000000000
total current assets1,672,1951,179,690874,147529,387420,593213,968217,87734,598000
total assets1,675,1111,183,121877,225533,007422,353214,548218,55934,598000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 132,02695,80891,70959,40264,16331,45368,06519,300000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities132,02695,80891,70959,40264,16331,45368,06519,300000
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities132,02695,80891,70959,40264,16331,45368,06519,300000
net assets1,543,0851,087,313785,516473,605358,190183,095150,49415,298000
total shareholders funds1,543,0851,087,313785,516473,605358,190183,095150,49415,298000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit562,681372,589385,075142,488216,16740,248169,09218,941000
Depreciation00000000000
Amortisation00000000000
Tax-106,909-70,792-73,164-27,073-41,072-7,647-33,824-3,799000
Stock00000000000
Debtors492,505305,543344,760108,794206,625-3,909206,07111,806000
Creditors36,2184,09932,307-4,76132,710-36,61248,76519,300000
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-515353-5421,8601,180-102-22,03822,636000
Investing Activities
capital expenditure515-353542-1,860-1,180102-6820000
Change in Investments00000000000
cash flow from investments515-353542-1,860-1,180102-6820000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-100100000
interest0000002857000
cash flow from financing000000-72157000
cash and cash equivalents
cash000000-22,79222,792000
overdraft00000000000
change in cash000000-22,79222,792000

uk m & a advisory ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk m & a advisory ltd. Get real-time insights into uk m & a advisory ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk M & A Advisory Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk m & a advisory ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SE18 area or any other competitors across 12 key performance metrics.

uk m & a advisory ltd Ownership

UK M & A ADVISORY LTD group structure

Uk M & A Advisory Ltd has no subsidiary companies.

Ultimate parent company

UK M & A ADVISORY LTD

07972517

UK M & A ADVISORY LTD Shareholders

david blois 100%

uk m & a advisory ltd directors

Uk M & A Advisory Ltd currently has 1 director, Mr David Blois serving since Mar 2012.

officercountryagestartendrole
Mr David BloisEngland66 years Mar 2012- Director

P&L

March 2023

turnover

2.7m

+41%

operating profit

562.7k

0%

gross margin

22.8%

-10.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5m

+0.42%

total assets

1.7m

+0.42%

cash

0

0%

net assets

Total assets minus all liabilities

uk m & a advisory ltd company details

company number

07972517

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

SIMPSON WREFORD LLP

auditor

-

address

wellesley house, duke of wellington avenue, london, london, SE18 6SS

Bank

-

Legal Advisor

-

uk m & a advisory ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk m & a advisory ltd.

charges

uk m & a advisory ltd Companies House Filings - See Documents

datedescriptionview/download