bp subsea well response limited

Live EstablishedSmallDeclining

bp subsea well response limited Company Information

Share BP SUBSEA WELL RESPONSE LIMITED

Company Number

07974282

Shareholders

bp exploration operating company ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

chertsey road, sunbury on thames, middlesex, TW16 7BP

bp subsea well response limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BP SUBSEA WELL RESPONSE LIMITED at £2.8m based on a Turnover of £4.6m and 0.61x industry multiple (adjusted for size and gross margin).

bp subsea well response limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BP SUBSEA WELL RESPONSE LIMITED at £0 based on an EBITDA of £-35.6k and a 4.43x industry multiple (adjusted for size and gross margin).

bp subsea well response limited Estimated Valuation

£94.5m

Pomanda estimates the enterprise value of BP SUBSEA WELL RESPONSE LIMITED at £94.5m based on Net Assets of £44.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bp Subsea Well Response Limited Overview

Bp Subsea Well Response Limited is a live company located in middlesex, TW16 7BP with a Companies House number of 07974282. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is bp exploration operating company ltd with a 100% stake. Bp Subsea Well Response Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bp Subsea Well Response Limited Health Check

Pomanda's financial health check has awarded Bp Subsea Well Response Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £4.6m, make it in line with the average company (£4.8m)

£4.6m - Bp Subsea Well Response Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.7%)

-26% - Bp Subsea Well Response Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Bp Subsea Well Response Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.7%)

-0.8% - Bp Subsea Well Response Limited

5.7% - Industry AVG

employees

Employees

with 28 employees, this is similar to the industry average (27)

28 - Bp Subsea Well Response Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bp Subsea Well Response Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.7k, this is equally as efficient (£171.3k)

£165.7k - Bp Subsea Well Response Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (42 days)

38 days - Bp Subsea Well Response Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bp Subsea Well Response Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bp Subsea Well Response Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bp Subsea Well Response Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (62.5%)

1.2% - Bp Subsea Well Response Limited

62.5% - Industry AVG

BP SUBSEA WELL RESPONSE LIMITED financials

EXPORTms excel logo

Bp Subsea Well Response Limited's latest turnover from December 2023 is £4.6 million and the company has net assets of £44.3 million. According to their latest financial statements, we estimate that Bp Subsea Well Response Limited has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover4,638,5936,638,0536,901,47211,293,2248,597,5198,175,98912,416,0269,282,0249,034,4281,412,1122,161,245
Other Income Or Grants
Cost Of Sales2,865,9474,092,1234,320,5847,094,3965,365,3935,130,6647,749,9675,759,9215,745,864912,4881,408,708
Gross Profit1,772,6462,545,9302,580,8884,198,8283,232,1263,045,3254,666,0583,522,1033,288,564499,624752,537
Admin Expenses1,808,2182,553,116950,1244,216,7613,201,8332,956,3464,712,9393,603,4093,492,1541,136,014-1,277,3251,059,746
Operating Profit-35,572-7,1861,630,764-17,93330,29388,979-46,881-81,306-203,590-636,3902,029,862-1,059,746
Interest Payable409,991409,991409,991424,374403,838482,546500,688466,772446,904218,622135,205
Interest Receivable2,181,0251,060,966575,7331,177,9081,586,0431,785,4251,881,3831,645,4891,531,9491,184,988680,443184,905
Pre-Tax Profit1,735,463643,7901,796,507735,6021,212,4991,391,8591,333,8141,097,412881,456329,9772,575,100-1,059,746
Tax
Profit After Tax1,735,463643,7901,796,507735,6021,212,4991,391,8591,333,8141,097,412881,456329,9772,575,100-1,059,746
Dividends Paid
Retained Profit1,735,463643,7901,796,507735,6021,212,4991,391,8591,333,8141,097,412881,456329,9772,575,100-1,059,746
Employee Costs
Number Of Employees28414878575687656110151
EBITDA*-35,572-7,1861,630,764-17,93330,29388,979-46,881-81,306-203,590-636,3902,029,862-1,059,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets
Intangible Assets
Investments & Other11111
Debtors (Due After 1 year)989,4724,195,7267,339,32213,718,08817,094,46625,334,90233,055,19034,206,60135,314,96239,048,45826,126,2998,686,503
Total Fixed Assets989,4724,195,7277,339,32313,718,08817,094,46625,334,90233,055,19034,206,60235,314,96239,048,45926,126,3008,686,503
Stock & work in progress
Trade Debtors494,518785,423
Group Debtors39,662,63135,906,75428,313,49825,024,52911,442,4106,252,1384,514,918987,2835,148,608
Misc Debtors3,662,2103,532,2448,054,3337,068,4337,748,5117,842,1787,298,0677,221,4536,840,903704,103736,214190,938
Cash
misc current assets
total current assets43,819,36039,438,99937,153,25432,092,96319,190,92214,094,31711,812,9867,221,4547,828,186704,104736,2145,339,548
total assets44,808,83243,634,72644,492,57745,811,05136,285,38839,429,22044,868,17641,428,05543,143,14839,752,56226,862,51414,026,051
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts494,518920,7512,526,1552,840,751783,3662,657,9463,036,5017,572,8749,459,37310,774,4888,731,351
other short term finances
hp & lease commitments
other current liabilities25,082160,20656,4431,478,32538,27220,8044,538,2414,294
total current liabilities519,6001,080,9572,582,5984,319,076821,6392,678,7507,574,7427,572,8749,459,37310,774,4888,731,3514,295
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities519,6001,080,9572,582,5984,319,076821,6392,678,7507,574,7427,572,8749,459,37310,774,4888,731,3514,295
net assets44,289,23242,553,76841,909,97941,491,97535,463,74936,750,47037,293,43433,855,18133,683,77528,978,07518,131,16314,021,756
total shareholders funds44,289,23242,553,76841,909,97941,491,97535,463,74936,750,47037,293,43433,855,18133,683,77528,978,07518,131,16314,021,756
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-35,572-7,1861,630,764-17,93330,29388,979-46,881-81,306-203,590-636,3902,029,862-1,059,746
Depreciation
Amortisation
Tax
Stock
Debtors1,174,106-857,851-1,318,4749,525,663-3,143,832-5,438,9563,440,121-1,715,0943,390,58712,890,04812,836,46314,026,050
Creditors
Accruals and Deferred Income-135,124103,763-1,421,8821,440,05317,468-4,517,4374,538,241-4,2944,294
Deferred Taxes & Provisions
Cash flow from operations-1,344,802954,4281,527,356-8,103,5433,191,5931,010,4981,051,2391,633,788-3,594,177-13,526,438-10,810,895-15,081,502
Investing Activities
capital expenditure
Change in Investments11
cash flow from investments-1-1
Financing Activities
Bank loans
Group/Directors Accounts-426,233-1,605,404-314,5962,057,384-1,874,580-378,555-4,536,373-1,886,499-1,315,1142,043,1378,731,351
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,378,5035,292,624-2,499,219-1,934,8232,104,438-926,0063,824,24410,516,9341,534,30715,081,502
interest1,771,034650,975165,742753,5341,182,2051,302,8791,380,6951,178,7171,085,045966,366545,238184,905
cash flow from financing1,344,801-954,429-1,527,3578,103,542-3,191,594-1,010,499-1,051,240-1,633,7883,594,17513,526,43710,810,89615,266,407
cash and cash equivalents
cash
overdraft
change in cash

bp subsea well response limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bp subsea well response limited. Get real-time insights into bp subsea well response limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bp Subsea Well Response Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bp subsea well response limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TW16 area or any other competitors across 12 key performance metrics.

bp subsea well response limited Ownership

BP SUBSEA WELL RESPONSE LIMITED group structure

Bp Subsea Well Response Limited has no subsidiary companies.

Ultimate parent company

2 parents

BP SUBSEA WELL RESPONSE LIMITED

07974282

BP SUBSEA WELL RESPONSE LIMITED Shareholders

bp exploration operating company ltd 100%

bp subsea well response limited directors

Bp Subsea Well Response Limited currently has 3 directors. The longest serving directors include Ms Jaqueline Freeman (Apr 2018) and Mr David Howie (Dec 2020).

officercountryagestartendrole
Ms Jaqueline Freeman57 years Apr 2018- Director
Mr David Howie55 years Dec 2020- Director
Mr Russell Morrice51 years Jul 2022- Director

P&L

December 2023

turnover

4.6m

-30%

operating profit

-35.6k

+395%

gross margin

38.3%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

44.3m

+0.04%

total assets

44.8m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

bp subsea well response limited company details

company number

07974282

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

chertsey road, sunbury on thames, middlesex, TW16 7BP

Bank

-

Legal Advisor

-

bp subsea well response limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bp subsea well response limited.

bp subsea well response limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BP SUBSEA WELL RESPONSE LIMITED. This can take several minutes, an email will notify you when this has completed.

bp subsea well response limited Companies House Filings - See Documents

datedescriptionview/download