Mac Building Solutions Ltd

POWER SEARCH PRICING

SOLUTIONS

mac building solutions ltd Company Information

Company Number

07975798

Next Accounts

Dec 2025

Directors

Ben MacKereth

Putri MacKereth

View All

Shareholders

oren woods

putri mackereth

View All

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

18 the power station, the engine room, london, SW11 8BZ

Website

mac.studiowishlade.com

mac building solutions ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MAC BUILDING SOLUTIONS LTD at £1.9m based on Net Assets of £807.1k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mac Building Solutions Ltd is a live company located in london, SW11 8BZ with a Companies House number of 07975798. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2012, it's largest shareholder is oren woods with a 25% stake. Mac Building Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mac Building Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £3.4m, make it larger than the average company (£337.1k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (12.4%)

EXPORT

Mac Building Solutions Ltd's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £807.1 thousand. According to their latest financial statements, Mac Building Solutions Ltd has 4 employees and maintains cash reserves of £89.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	3,418,335	3,426,578	2,788,851	1,789,599	1,218,237	499,455	700,725	212,183	415,312	327,542	154,690	52,072
Other Income Or Grants
Cost Of Sales	2,621,263	2,574,830	2,101,314	1,296,127	863,302	346,211	478,596	145,956	283,466	218,543	106,170	36,806
Gross Profit	797,072	851,748	687,537	493,472	354,936	153,244	222,129	66,227	131,846	108,999	48,520	15,265
Admin Expenses	847,890	642,063	633,846	338,836	95,401	-92,033	125,926	40,607	107,182	102,479	46,971	548
Operating Profit	-50,818	209,685	53,691	154,636	259,535	245,277	96,203	25,620	24,664	6,520	1,549	14,717
Interest Payable	19,385	22,974	17,778	8,441
Interest Receivable	14,751	18,363	2,762	284	257	1,253	275	149	135	87	111	30
Pre-Tax Profit	-55,452	205,074	38,675	146,479	259,793	246,530	96,478	25,769	24,799	6,608	1,660	14,747
Tax		-38,964	-7,348	-27,831	-49,361	-46,841	-18,331	-5,154	-4,960	-1,388	-382	-3,539
Profit After Tax	-55,452	166,110	31,327	118,648	210,432	199,689	78,147	20,615	19,839	5,220	1,278	11,208
Dividends Paid
Retained Profit	-55,452	166,110	31,327	118,648	210,432	199,689	78,147	20,615	19,839	5,220	1,278	11,208
Employee Costs	155,220	197,413	204,335	131,588	126,030	101,580	99,454	36,296	77,142	75,922	35,687	33,352
Number Of Employees	4	6	6	4	4	3	3	1	2	2	1	1
EBITDA*	-36,178	225,632	68,629	167,302	275,120	253,597	106,186	39,381	33,538	9,303	1,549	16,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	44,535	51,842	52,804	46,189	56,846	30,049	37,638	53,800	34,026	7,320	8,508	6,084
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	44,535	51,842	52,804	46,189	56,846	30,049	37,638	53,800	34,026	7,320	8,508	6,084
Stock & work in progress	21,833	21,833	19,500	17,983	15,650	19,001	14,545	17,000	20,000	23,652	11,366
Trade Debtors	1,010,162	1,038,973	855,649	589,641	334,479	102,300	176,390	27,774	27,584	38,368	2,904	3,538
Group Debtors
Misc Debtors		46,767	100,660	36,780	128,008	138,957		1,674
Cash	89,445	472,505	391,654	344,924	222,464	291,802	42,277	67,655	51,287	2,660	32,307	12,152
misc current assets
total current assets	1,121,440	1,580,078	1,367,463	989,328	700,601	552,060	233,212	114,103	98,871	64,680	46,577	15,690
total assets	1,165,975	1,631,920	1,420,267	1,035,517	757,447	582,109	270,850	167,903	132,897	72,000	55,085	21,774
Bank overdraft	64,060	59,244	45,035	67,326
Bank loan
Trade Creditors	75,496	89,326	77,286	26,444	15,556	14,839	15,913	26,655	95,351	54,293	42,598	10,565
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	137,057	481,785	396,564	67,231	116,267	156,433	118,629	83,087
total current liabilities	276,613	630,355	518,885	161,001	131,823	171,272	134,542	109,742	95,351	54,293	42,598	10,565
loans	82,281	139,035	204,965	209,429
hp & lease commitments
Accruals and Deferred Income
other liabilities					79,195	74,840
provisions
total long term liabilities	82,281	139,035	204,965	209,429	79,195	74,840
total liabilities	358,894	769,390	723,850	370,430	211,018	246,112	134,542	109,742	95,351	54,293	42,598	10,565
net assets	807,081	862,530	696,417	665,087	546,429	335,997	136,308	58,161	37,546	17,707	12,487	11,209
total shareholders funds	807,081	862,530	696,417	665,087	546,429	335,997	136,308	58,161	37,546	17,707	12,487	11,209

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	-50,818	209,685	53,691	154,636	259,535	245,277	96,203	25,620	24,664	6,520	1,549	14,717
Depreciation	14,640	15,947	14,938	12,666	15,585	8,320	9,983	13,761	8,874	2,783		1,733
Amortisation
Tax		-38,964	-7,348	-27,831	-49,361	-46,841	-18,331	-5,154	-4,960	-1,388	-382	-3,539
Stock		2,333	1,517	2,333	-3,351	4,456	-2,455	-3,000	-3,652	12,286	11,366
Debtors	-75,578	129,431	329,888	163,934	221,230	64,867	146,942	1,864	-10,784	35,464	-634	3,538
Creditors	-13,830	12,040	50,842	10,888	717	-1,074	-10,742	-68,696	41,058	11,695	32,033	10,565
Accruals and Deferred Income	-344,728	85,221	329,333	-49,036	-40,166	37,804	35,542	83,087
Deferred Taxes & Provisions
Cash flow from operations	-319,158	152,165	110,051	-64,944	-31,569	174,163	-31,832	49,754	84,072	-28,140	22,468	19,938
Investing Activities
capital expenditure	-7,333	-14,985	-21,553	-2,009	-42,382	-731	6,179	-33,535	-35,580	-1,595	-2,424	-7,817
Change in Investments
cash flow from investments	-7,333	-14,985	-21,553	-2,009	-42,382	-731	6,179	-33,535	-35,580	-1,595	-2,424	-7,817
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-56,754	-65,930	-4,464	209,429
Hire Purchase and Lease Commitments
other long term liabilities				-79,195	4,355	74,840
share issue	3	3	3	10								1
interest	-4,634	-4,611	-15,016	-8,157	257	1,253	275	149	135	87	111	30
cash flow from financing	-61,385	-70,538	-19,477	122,087	4,612	76,093	275	149	135	87	111	31
cash and cash equivalents
cash	-383,060	80,851	46,730	122,460	-69,338	249,525	-25,378	16,368	48,627	-29,647	20,155	12,152
overdraft	4,816	14,209	-22,291	67,326
change in cash	-387,876	66,642	69,021	55,134	-69,338	249,525	-25,378	16,368	48,627	-29,647	20,155	12,152

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mac building solutions ltd. Get real-time insights into mac building solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mac building solutions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW11 area or any other competitors across 12 key performance metrics.

MAC BUILDING SOLUTIONS LTD group structure

Mac Building Solutions Ltd has no subsidiary companies.

Ultimate parent company

MAC BUILDING SOLUTIONS LTD

07975798

MAC BUILDING SOLUTIONS LTD Shareholders

oren woods	25%
putri mackereth	25%
jack greenwood	25%
ben mackereth	25%

Mac Building Solutions Ltd currently has 4 directors. The longest serving directors include Mr Ben MacKereth (Mar 2012) and Mrs Putri MacKereth (Apr 2015).

officer	country	age	start	end	role
Mr Ben MacKereth	England	40 years	Mar 2012	-	Director
Mrs Putri MacKereth	England	37 years	Apr 2015	-	Director
Mr Oren Woods	United Kingdom	36 years	Feb 2021	-	Director
Mr Jack Greenwood	England	37 years	Mar 2022	-	Director

P&L

March 2024

turnover

3.4m

operating profit

-50.8k

gross margin

23.4%

-6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

807.1k

-0.06%

total assets

1.2m

-0.29%

cash

89.4k

-0.81%

net assets

Total assets minus all liabilities

Similar Companies

campbell consulting property limited

4c basements limited

voycon construction limited

ardecora limited

3.5

hamptonshaw ltd

3.5

company number

07975798

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

March 2012

ultimate parent company

None

previous names

ben mackereth building limited (July 2012)

address

18 the power station, the engine room, london, SW11 8BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mac building solutions ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAC BUILDING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

mac building solutions ltd Company Information

mac building solutions ltd Estimated Valuation

mac building solutions ltd Estimated Valuation

mac building solutions ltd Estimated Valuation

Mac Building Solutions Ltd Overview

Mac Building Solutions Ltd Health Check

MAC BUILDING SOLUTIONS LTD financials

mac building solutions ltd Credit Report and Business Information

Mac Building Solutions Ltd Competitor Analysis

mac building solutions ltd Ownership

mac building solutions ltd directors

mac building solutions ltd company details

mac building solutions ltd Charges & Mortgages

mac building solutions ltd Capital Raised & Share Issues BETA

mac building solutions ltd Companies House Filings - See Documents