Lars Christensen Orthodontics Limited

POWER SEARCH PRICING

SOLUTIONS

lars christensen orthodontics limited Company Information

Live

EstablishedMidRapid

Company Number

07979403

Next Accounts

87 days late

Industry

Dental practice activities

Directors

Barry Lanesman

Paul Davis

Shareholders

dentex clinical limited

Group Structure

View All

Contact

Registered Address

rosehill new barn lane, cheltenham, GL52 3LZ

Website

www.larschristensenorthodontics.com

lars christensen orthodontics limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of LARS CHRISTENSEN ORTHODONTICS LIMITED at £5.4m based on Net Assets of £1.8m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lars Christensen Orthodontics Limited is a live company located in cheltenham, GL52 3LZ with a Companies House number of 07979403. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2012, it's largest shareholder is dentex clinical limited with a 100% stake. Lars Christensen Orthodontics Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lars Christensen Orthodontics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

3 Regular

1 Weak

Size

annual sales of £5.9m, make it larger than the average company (£942.6k)

Growth

3 year (CAGR) sales growth of 106%, show it is growing at a faster rate (2.8%)

EXPORT

Lars Christensen Orthodontics Limited's latest turnover from January 2023 is estimated at £5.9 million and the company has net assets of £1.8 million. According to their latest financial statements, Lars Christensen Orthodontics Limited has 12 employees and maintains cash reserves of £590.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	5,872,771	3,689,610	2,202,801	672,771	560,559	458,264	526,544	608,738	859,622	596,296	1,001,361
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,410,901	2,103,202	1,254,150	377,410	312,909	252,633	285,269	329,618	458,713	315,606	533,346
Gross Profit	2,461,870	1,586,408	948,651	295,361	247,650	205,630	241,276	279,119	400,908	280,690	468,015
Admin Expenses	1,900,936	1,007,545	767,380	44,064	141,486	69,180	237,304	376,238	439,374	65,184	134,621
Operating Profit	560,934	578,863	181,271	251,297	106,164	136,450	3,972	-97,119	-38,466	215,506	333,394
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,032	3,930	491	460	2,573	1,236	376	710	817	636	232
Pre-Tax Profit	581,967	582,793	181,763	251,757	108,737	137,686	4,348	-96,409	-37,649	216,142	333,626
Tax	-110,574	-110,731	-34,535	-47,834	-20,660	-26,160	-869	0	0	-49,713	-80,070
Profit After Tax	471,393	472,062	147,228	203,923	88,077	111,526	3,478	-96,409	-37,649	166,429	253,556
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	471,393	472,062	147,228	203,923	88,077	111,526	3,478	-96,409	-37,649	166,429	253,556
Employee Costs	244,400	148,079	142,857	121,310	101,234	104,536	86,471	101,033	144,712	99,798	149,235
Number Of Employees	12	8	8	7	6	7	6	7	10	7	11
EBITDA*	626,294	657,409	256,876	327,517	164,660	136,450	53,344	-53,517	6,365	261,794	356,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	90,010	116,418	135,704	172,308	131,391	74,531	81,406	48,669	53,940	72,910	71,503
Intangible Assets	210,000	226,875	249,375	271,875	294,375	316,875	339,375	361,875	384,375	406,875	429,375
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	17,716	0	0	0	0	0
Total Fixed Assets	300,010	343,293	385,079	444,183	425,766	409,122	420,781	410,544	438,315	479,785	500,878
Stock & work in progress	16,100	10,652	3,139	4,349	2,167	26,025	2,047	1,515	3,914	0	0
Trade Debtors	1,306,798	859,427	482,816	75,957	66,735	10,467	42,445	32,125	65,966	32,988	62,083
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	590,861	610,979	437,025	545,960	373,508	312,625	181,878	118,703	165,468	161,483	92,916
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,913,759	1,481,058	922,980	626,266	442,410	349,117	226,370	152,343	235,348	194,471	154,999
total assets	2,213,769	1,824,351	1,308,059	1,070,449	868,176	758,239	647,151	562,887	673,663	674,256	655,877
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	417,196	494,155	446,260	348,923	358,347	346,436	346,325	272,149	285,676	245,087	393,498
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	417,196	494,155	446,260	348,923	358,347	346,436	346,325	272,149	285,676	245,087	393,498
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	12,759	17,775	21,440	28,395	20,621	10,672	11,221	4,611	5,451	8,984	8,623
total long term liabilities	12,759	17,775	21,440	28,395	20,621	10,672	11,221	4,611	5,451	8,984	8,623
total liabilities	429,955	511,930	467,700	377,318	378,968	357,108	357,546	276,760	291,127	254,071	402,121
net assets	1,783,814	1,312,421	840,359	693,131	489,208	401,131	289,605	286,127	382,536	420,185	253,756
total shareholders funds	1,783,814	1,312,421	840,359	693,131	489,208	401,131	289,605	286,127	382,536	420,185	253,756

	Jan 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	560,934	578,863	181,271	251,297	106,164	136,450	3,972	-97,119	-38,466	215,506	333,394
Depreciation	48,485	56,046	53,105	53,720	35,996	0	26,872	21,102	22,331	23,788	22,890
Amortisation	16,875	22,500	22,500	22,500	22,500	0	22,500	22,500	22,500	22,500	0
Tax	-110,574	-110,731	-34,535	-47,834	-20,660	-26,160	-869	0	0	-49,713	-80,070
Stock	5,448	7,513	-1,210	2,182	-23,858	23,978	532	-2,399	3,914	0	0
Debtors	447,371	376,611	406,859	9,222	38,552	-14,262	10,320	-33,841	32,978	-29,095	62,083
Creditors	-76,959	47,895	97,337	-9,424	11,911	111	74,176	-13,527	40,589	-148,411	393,498
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-5,016	-3,665	-6,955	7,774	9,949	-549	6,610	-840	-3,533	361	8,623
Cash flow from operations	-19,074	206,784	-92,926	266,629	151,166	100,136	122,409	-31,644	6,529	93,126	616,252
Investing Activities
capital expenditure	-22,077	-36,760	-16,501	-94,637	-92,856	29,375	-59,609	-15,831	-3,361	-25,195	-523,768
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,077	-36,760	-16,501	-94,637	-92,856	29,375	-59,609	-15,831	-3,361	-25,195	-523,768
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	200
interest	21,032	3,930	491	460	2,573	1,236	376	710	817	636	232
cash flow from financing	21,032	3,930	491	460	2,573	1,236	376	710	817	636	432
cash and cash equivalents
cash	-20,118	173,954	-108,935	172,452	60,883	130,747	63,175	-46,765	3,985	68,567	92,916
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-20,118	173,954	-108,935	172,452	60,883	130,747	63,175	-46,765	3,985	68,567	92,916

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lars christensen orthodontics limited. Get real-time insights into lars christensen orthodontics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lars christensen orthodontics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in GL52 area or any other competitors across 12 key performance metrics.

LARS CHRISTENSEN ORTHODONTICS LIMITED group structure

Lars Christensen Orthodontics Limited has no subsidiary companies.

Ultimate parent company

CORE EQUITY HOLDINGS LP

#0113761

DENTEX CLINICAL LIMITED

11513275

2 parents

LARS CHRISTENSEN ORTHODONTICS LIMITED

07979403

LARS CHRISTENSEN ORTHODONTICS LIMITED Shareholders

dentex clinical limited

100%

Lars Christensen Orthodontics Limited currently has 2 directors. The longest serving directors include Mr Barry Lanesman (Jan 2023) and Mr Paul Davis (Oct 2023).

officer	country	age	start	end	role
Mr Barry Lanesman	England	65 years	Jan 2023	-	Director
Mr Paul Davis	England	50 years	Oct 2023	-	Director

P&L

January 2023

turnover

5.9m

+59%

operating profit

560.9k

gross margin

42%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

1.8m

+0.36%

total assets

2.2m

+0.21%

cash

590.9k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

perry house dental surgery limited

3.5

m&a dentmet ltd

novah enterprises limited

dr. b s chong limited

huntingdon dental ltd

4.5

company number

07979403

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

March 2012

ultimate parent company

CORE EQUITY HOLDINGS LP

previous names

N/A

address

rosehill new barn lane, cheltenham, GL52 3LZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lars christensen orthodontics limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LARS CHRISTENSEN ORTHODONTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

lars christensen orthodontics limited Company Information

lars christensen orthodontics limited Estimated Valuation

lars christensen orthodontics limited Estimated Valuation

lars christensen orthodontics limited Estimated Valuation

Lars Christensen Orthodontics Limited Overview

Lars Christensen Orthodontics Limited Health Check

LARS CHRISTENSEN ORTHODONTICS LIMITED financials

lars christensen orthodontics limited Credit Report and Business Information

Lars Christensen Orthodontics Limited Competitor Analysis

lars christensen orthodontics limited Ownership

lars christensen orthodontics limited directors

lars christensen orthodontics limited company details

lars christensen orthodontics limited Charges & Mortgages

lars christensen orthodontics limited Capital Raised & Share Issues BETA

lars christensen orthodontics limited Companies House Filings - See Documents