hurlington limited

hurlington limited Company Information

Share HURLINGTON LIMITED
Live 
EstablishedMicroDeclining

Company Number

07979484

Industry

Buying and selling of own real estate

 

Directors

Jamie Feldman

Shareholders

jjf holdings limited

Group Structure

View All

Contact

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

hurlington limited Estimated Valuation

£592.7k

Pomanda estimates the enterprise value of HURLINGTON LIMITED at £592.7k based on a Turnover of £202.3k and 2.93x industry multiple (adjusted for size and gross margin).

hurlington limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HURLINGTON LIMITED at £0 based on an EBITDA of £-126.4k and a 6.04x industry multiple (adjusted for size and gross margin).

hurlington limited Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of HURLINGTON LIMITED at £4.1k based on Net Assets of £2.7k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hurlington Limited Overview

Hurlington Limited is a live company located in london, W1W 6XH with a Companies House number of 07979484. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2012, it's largest shareholder is jjf holdings limited with a 100% stake. Hurlington Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hurlington Limited Health Check

Pomanda's financial health check has awarded Hurlington Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £202.3k, make it smaller than the average company (£823.3k)

£202.3k - Hurlington Limited

£823.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.2%)

-20% - Hurlington Limited

3.2% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Hurlington Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of -74.8% make it less profitable than the average company (27.9%)

-74.8% - Hurlington Limited

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hurlington Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £413, the company has a lower pay structure (£38.6k)

£413 - Hurlington Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.3k, this is equally as efficient (£202.3k)

£202.3k - Hurlington Limited

£202.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hurlington Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hurlington Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hurlington Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (8 weeks)

42 weeks - Hurlington Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (61.8%)

98.2% - Hurlington Limited

61.8% - Industry AVG

HURLINGTON LIMITED financials

EXPORTms excel logo

Hurlington Limited's latest turnover from March 2024 is estimated at £202.3 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, Hurlington Limited has 1 employee and maintains cash reserves of £111.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover202,312199,811204,326400,000245,732218,990314,681218,284469,6214,928,6856,639,3841,831,081
Other Income Or Grants000000000000
Cost Of Sales66,23267,03170,097130,24678,89167,767100,89071,306151,4491,841,0952,716,729689,071
Gross Profit136,080132,779134,228269,754166,840151,223213,791146,979318,1723,087,5903,922,6551,142,011
Admin Expenses287,432177,406133,952125,066192,961257,1982,905,162-1,669,359-285,0442,181,8603,846,832964,108
Operating Profit-151,352-44,627276144,688-26,121-105,975-2,691,3711,816,338603,216905,73075,823177,903
Interest Payable000000000000
Interest Receivable6,24016,4383,48524039911,69911,1143,3423,6893,6011,906122
Pre-Tax Profit-145,112-28,1893,762144,928-25,722-94,276-2,680,2571,819,680606,905909,33277,730178,025
Tax00-715-27,536000-363,936-121,381-190,960-17,878-42,726
Profit After Tax-145,112-28,1893,047117,392-25,722-94,276-2,680,2571,455,744485,524718,37259,852135,299
Dividends Paid000000000000
Retained Profit-145,112-28,1893,047117,392-25,722-94,276-2,680,2571,455,744485,524718,37259,852135,299
Employee Costs41329036,76071,86177,65077,338105,75069,79275,300736,9251,034,496299,077
Number Of Employees11122232221299
EBITDA*-126,366-17,54629,582157,220-15,982-94,230-2,683,0591,826,547606,946905,73077,720177,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets16,65841,64468,72595,7817,55316,77614,79123,10324,32620,7205,8280
Intangible Assets000000000000
Investments & Other16116126251328,48728,48728,5878660000
Debtors (Due After 1 year)000000000000
Total Fixed Assets16,81941,80568,98796,29436,04045,26343,37823,96924,32620,7205,8280
Stock & work in progress000000000000
Trade Debtors000000000503,827569,644190,088
Group Debtors21,54661,11400000185,000185,000000
Misc Debtors02,53029,706492,447540,891615,853614,547952,851934,256000
Cash111,586126,113647,444282,008198,945599,1782,520,6751,925,051748,795726,849713,64948,945
misc current assets544000078000000
total current assets133,676189,757677,150774,455739,8361,215,1093,135,2223,062,9021,868,0511,230,6761,283,293239,033
total assets150,495231,562746,137870,749775,8761,260,3723,178,6003,086,8711,892,3771,251,3961,289,121239,033
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00006,0006,0004,8763,8760336,8731,092,970102,734
Group/Directors Accounts130,84770,391494,289601,195554,4151,102,9452,830,04000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities6,5632,97462,81578,428158,49066,982165,340226,360490,851000
total current liabilities137,41073,365557,104679,623718,9051,175,9273,000,256230,236490,851336,8731,092,970102,734
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions10,41110,41113,05818,1981,4353,1872,8108441,479000
total long term liabilities10,41110,41113,05818,1981,4353,1872,8108441,479000
total liabilities147,82183,776570,162697,821720,3401,179,1143,003,066231,080492,330336,8731,092,970102,734
net assets2,674147,786175,975172,92855,53681,258175,5342,855,7911,400,047914,523196,151136,299
total shareholders funds2,674147,786175,975172,92855,53681,258175,5342,855,7911,400,047914,523196,151136,299
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-151,352-44,627276144,688-26,121-105,975-2,691,3711,816,338603,216905,73075,823177,903
Depreciation24,98627,08129,30612,53210,13911,7458,31210,2093,73001,8970
Amortisation000000000000
Tax00-715-27,536000-363,936-121,381-190,960-17,878-42,726
Stock000000000000
Debtors-42,09833,938-462,741-48,444-74,9621,306-523,30418,595615,429-65,817379,556190,088
Creditors000-6,00001,1241,0003,876-336,873-756,097990,236102,734
Accruals and Deferred Income3,589-59,841-15,613-80,06291,508-98,358-61,020-264,491490,851000
Deferred Taxes & Provisions0-2,647-5,14016,763-1,7523771,966-6351,479000
Cash flow from operations-80,679-113,972470,855108,829148,736-192,393-2,217,8091,182,76625,59324,490670,52247,823
Investing Activities
capital expenditure00-2,250-100,760-916-13,7300-8,986-7,336-14,892-7,7250
Change in Investments0-101-251-27,9740-10027,7218660000
cash flow from investments0101-1,999-72,786-916-13,630-27,721-9,852-7,336-14,892-7,7250
Financing Activities
Bank loans000000000000
Group/Directors Accounts60,456-423,898-106,90646,780-548,530-1,727,0952,830,04000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001,000
interest6,24016,4383,48524039911,69911,1143,3423,6893,6011,906122
cash flow from financing66,696-407,460-103,42147,020-548,131-1,715,3962,841,1543,3423,6893,6011,9061,122
cash and cash equivalents
cash-14,527-521,331365,43683,063-400,233-1,921,497595,6241,176,25621,94613,200664,70448,945
overdraft000000000000
change in cash-14,527-521,331365,43683,063-400,233-1,921,497595,6241,176,25621,94613,200664,70448,945

hurlington limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hurlington limited. Get real-time insights into hurlington limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hurlington Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hurlington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

hurlington limited Ownership

HURLINGTON LIMITED group structure

Hurlington Limited has no subsidiary companies.

Ultimate parent company

1 parent

HURLINGTON LIMITED

07979484

HURLINGTON LIMITED Shareholders

jjf holdings limited 100%

hurlington limited directors

Hurlington Limited currently has 1 director, Mr Jamie Feldman serving since Mar 2012.

officercountryagestartendrole
Mr Jamie FeldmanUnited Kingdom43 years Mar 2012- Director

P&L

March 2024

turnover

202.3k

+1%

operating profit

-151.4k

0%

gross margin

67.3%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7k

-0.98%

total assets

150.5k

-0.35%

cash

111.6k

-0.12%

net assets

Total assets minus all liabilities

hurlington limited company details

company number

07979484

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

denfield group limited (February 2013)

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

hurlington limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hurlington limited.

hurlington limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HURLINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.

hurlington limited Companies House Filings - See Documents

datedescriptionview/download