bearing consulting cw ltd

bearing consulting cw ltd Company Information

Share BEARING CONSULTING CW LTD
Live 
EstablishedMicroHealthy

Company Number

07980085

Industry

Management consultancy activities (other than financial management)

 

Directors

Sten Eriksson

Shareholders

interlace consulting ltd

Group Structure

View All

Contact

Registered Address

fifth floor 5 new street square, london, EC4A 3BF

bearing consulting cw ltd Estimated Valuation

£65.6k

Pomanda estimates the enterprise value of BEARING CONSULTING CW LTD at £65.6k based on a Turnover of £120k and 0.55x industry multiple (adjusted for size and gross margin).

bearing consulting cw ltd Estimated Valuation

£14.9k

Pomanda estimates the enterprise value of BEARING CONSULTING CW LTD at £14.9k based on an EBITDA of £3.6k and a 4.19x industry multiple (adjusted for size and gross margin).

bearing consulting cw ltd Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of BEARING CONSULTING CW LTD at £75.4k based on Net Assets of £28.1k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bearing Consulting Cw Ltd Overview

Bearing Consulting Cw Ltd is a live company located in london, EC4A 3BF with a Companies House number of 07980085. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2012, it's largest shareholder is interlace consulting ltd with a 100% stake. Bearing Consulting Cw Ltd is a established, micro sized company, Pomanda has estimated its turnover at £120k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bearing Consulting Cw Ltd Health Check

Pomanda's financial health check has awarded Bearing Consulting Cw Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £120k, make it smaller than the average company (£465.7k)

£120k - Bearing Consulting Cw Ltd

£465.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.6%)

8% - Bearing Consulting Cw Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - Bearing Consulting Cw Ltd

58.7% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (7.9%)

2.7% - Bearing Consulting Cw Ltd

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Bearing Consulting Cw Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Bearing Consulting Cw Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is equally as efficient (£121.2k)

£120k - Bearing Consulting Cw Ltd

£121.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is near the average (67 days)

78 days - Bearing Consulting Cw Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (28 days)

87 days - Bearing Consulting Cw Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bearing Consulting Cw Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Bearing Consulting Cw Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (55.9%)

91.4% - Bearing Consulting Cw Ltd

55.9% - Industry AVG

BEARING CONSULTING CW LTD financials

EXPORTms excel logo

Bearing Consulting Cw Ltd's latest turnover from June 2023 is estimated at £120 thousand and the company has net assets of £28.1 thousand. According to their latest financial statements, Bearing Consulting Cw Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover119,99396,49968,51595,04297,257316,294182,868190,278274,719233,343205,998
Other Income Or Grants00000000000
Cost Of Sales49,56338,67727,44133,80532,379101,93658,08166,26897,24585,19467,191
Gross Profit70,43057,82241,07461,23764,879214,358124,788124,010177,474148,149138,807
Admin Expenses67,23531,79143,34853,66664,968213,865105,767123,782178,627152,255150,132
Operating Profit3,19526,031-2,2747,571-8949319,021228-1,153-4,106-11,325
Interest Payable0141200000000
Interest Receivable4371001851100000
Pre-Tax Profit3,63226,116-2,2847,578-3849419,021228-1,153-4,106-11,325
Tax-908-4,9620-1,4400-94-3,614-46000
Profit After Tax2,72421,154-2,2846,138-3840015,407182-1,153-4,106-11,325
Dividends Paid00000000000
Retained Profit2,72421,154-2,2846,138-3840015,407182-1,153-4,106-11,325
Employee Costs48,63447,64045,45141,36049,65650,07748,04051,514101,022103,685104,339
Number Of Employees11111111222
EBITDA*3,56426,693-1,7477,85822949319,021228-1,153-4,106-11,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets4908581,483574953000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4908581,483575953000000
Stock & work in progress00000000000
Trade Debtors25,76121,84314,13922,97912,51791,59141,43735,90443,36934,18431,465
Group Debtors00000000000
Misc Debtors300,099234,434130,74179,081116,53817,54525,4432,9361,22600
Cash1,86215,6013682,16213,278414538060
misc current assets00000000000
total current assets327,723271,879145,249104,222142,333109,55166,93338,84944,59534,19031,465
total assets328,213272,738146,732104,796143,286109,55166,93338,84944,59534,19031,465
Bank overdraft0038400000300
Bank loan00000000000
Trade Creditors 11,9497,507131838,88740,01737,82944,49356,38148,65241,945
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities288,061239,682141,84898,193103,76269,04129,0829,7233,76100
total current liabilities300,011247,190142,24698,211142,650109,05866,91254,21660,14548,65241,945
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions9316328195181000000
total long term liabilities9316328196181000000
total liabilities300,104247,353142,52798,307142,831109,05866,91254,21660,14548,65241,945
net assets28,10925,3854,2056,48945549322-15,367-15,550-14,462-10,479
total shareholders funds28,10925,3854,2056,48945549322-15,367-15,550-14,462-10,479
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit3,19526,031-2,2747,571-8949319,021228-1,153-4,106-11,325
Depreciation368663526287318000000
Amortisation00000000000
Tax-908-4,9620-1,4400-94-3,614-46000
Stock00000000000
Debtors69,582111,39742,821-26,99519,91942,25628,039-5,75410,4112,71931,465
Creditors4,4427,494-5-38,869-1,1292,187-6,664-11,8887,7306,70741,945
Accruals and Deferred Income48,37997,83443,655-5,56934,72139,95919,3595,9623,76100
Deferred Taxes & Provisions-70-118186-86181000000
Cash flow from operations-14,17615,545-733-11,11114,0832896310-73-118-845
Investing Activities
capital expenditure0-38-1,43592-1,271000000
Change in Investments00000000000
cash flow from investments0-38-1,43592-1,271000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0260-104071-18165124846
interest43786-11851100000
cash flow from financing437112-11-965172-18165124846
cash and cash equivalents
cash-13,73915,233-1,794-11,11612,863362458-660
overdraft0-3843840000-3300
change in cash-13,73915,617-2,178-11,11612,8633624511-960

bearing consulting cw ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bearing consulting cw ltd. Get real-time insights into bearing consulting cw ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bearing Consulting Cw Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bearing consulting cw ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

bearing consulting cw ltd Ownership

BEARING CONSULTING CW LTD group structure

Bearing Consulting Cw Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BEARING CONSULTING CW LTD

07980085

BEARING CONSULTING CW LTD Shareholders

interlace consulting ltd 100%

bearing consulting cw ltd directors

Bearing Consulting Cw Ltd currently has 1 director, Mr Sten Eriksson serving since Mar 2012.

officercountryagestartendrole
Mr Sten ErikssonFrance60 years Mar 2012- Director

P&L

June 2023

turnover

120k

+24%

operating profit

3.2k

0%

gross margin

58.7%

-2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

28.1k

+0.11%

total assets

328.2k

+0.2%

cash

1.9k

-0.88%

net assets

Total assets minus all liabilities

bearing consulting cw ltd company details

company number

07980085

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ZENON TAX LIMITED

auditor

-

address

fifth floor 5 new street square, london, EC4A 3BF

Bank

-

Legal Advisor

-

bearing consulting cw ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bearing consulting cw ltd.

bearing consulting cw ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEARING CONSULTING CW LTD. This can take several minutes, an email will notify you when this has completed.

bearing consulting cw ltd Companies House Filings - See Documents

datedescriptionview/download