beevor consulting ltd
beevor consulting ltd Company Information
Company Number
07980593
Website
-Registered Address
unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
kim beevor 92.5%
stuart robert hartley beevor 2.5%
View Allbeevor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BEEVOR CONSULTING LTD at £301.1k based on a Turnover of £152.9k and 1.97x industry multiple (adjusted for size and gross margin).
beevor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BEEVOR CONSULTING LTD at £0 based on an EBITDA of £-10.8k and a 6.74x industry multiple (adjusted for size and gross margin).
beevor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BEEVOR CONSULTING LTD at £605.3k based on Net Assets of £359.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beevor Consulting Ltd Overview
Beevor Consulting Ltd is a live company located in eltham, SE9 6AR with a Companies House number of 07980593. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2012, it's largest shareholder is kim beevor with a 92.5% stake. Beevor Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beevor Consulting Ltd Health Check
Pomanda's financial health check has awarded Beevor Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £152.9k, make it smaller than the average company (£1.1m)
- Beevor Consulting Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4%)
- Beevor Consulting Ltd
4% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Beevor Consulting Ltd
44.6% - Industry AVG
Profitability
an operating margin of -7.1% make it less profitable than the average company (8.5%)
- Beevor Consulting Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Beevor Consulting Ltd
11 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
- Beevor Consulting Ltd
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £76.4k, this is less efficient (£102.5k)
- Beevor Consulting Ltd
£102.5k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is near the average (35 days)
- Beevor Consulting Ltd
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Beevor Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beevor Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1700 weeks, this is more cash available to meet short term requirements (22 weeks)
1700 weeks - Beevor Consulting Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (80.8%)
3% - Beevor Consulting Ltd
80.8% - Industry AVG
BEEVOR CONSULTING LTD financials
Beevor Consulting Ltd's latest turnover from April 2023 is estimated at £152.9 thousand and the company has net assets of £359.7 thousand. According to their latest financial statements, Beevor Consulting Ltd has 2 employees and maintains cash reserves of £358.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 20,000 | 20,275 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | 8,349 | 12,906 | |||||||||
| Interest Payable | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | |||||||||
| Pre-Tax Profit | 8,349 | 12,906 | |||||||||
| Tax | -1,670 | -2,688 | |||||||||
| Profit After Tax | 6,679 | 10,218 | |||||||||
| Dividends Paid | 0 | 0 | |||||||||
| Retained Profit | 6,679 | 10,218 | |||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* | 8,560 | 13,198 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 114 | 142 | 178 | 222 | 277 | 346 | 433 | 541 | 676 | 845 | 1,056 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 114 | 142 | 178 | 222 | 277 | 346 | 433 | 541 | 676 | 845 | 1,056 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,868 | 11,868 | 11,868 | 11,868 | 11,868 | 14,119 | 14,119 | 35,197 | 31,868 | 5,275 | 5,275 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 134 | 134 | 134 | 134 | 784 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 358,524 | 354,350 | 353,361 | 365,479 | 336,897 | 311,972 | 451,301 | 87,552 | 40,261 | 13,868 | 7,736 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 370,526 | 366,352 | 365,363 | 377,481 | 349,549 | 326,091 | 465,420 | 122,749 | 72,129 | 19,143 | 13,011 |
| total assets | 370,640 | 366,494 | 365,541 | 377,703 | 349,826 | 326,437 | 465,853 | 123,290 | 72,805 | 19,988 | 14,067 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,395 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,961 | 10,064 | 9,799 | 10,196 | 10,945 | 14,954 | 130,959 | 31,122 | 0 | 2,822 | 3,538 |
| total current liabilities | 10,961 | 10,064 | 9,799 | 10,196 | 10,945 | 14,954 | 130,959 | 31,122 | 17,395 | 2,822 | 3,538 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 22 | 27 | 33 | 41 | 52 | 65 | 86 | 108 | 135 | 169 | 211 |
| total long term liabilities | 22 | 27 | 33 | 41 | 52 | 65 | 86 | 108 | 135 | 169 | 211 |
| total liabilities | 10,983 | 10,091 | 9,832 | 10,237 | 10,997 | 15,019 | 131,045 | 31,230 | 17,530 | 2,991 | 3,749 |
| net assets | 359,657 | 356,403 | 355,709 | 367,466 | 338,829 | 311,418 | 334,808 | 92,060 | 55,275 | 16,997 | 10,318 |
| total shareholders funds | 359,657 | 356,403 | 355,709 | 367,466 | 338,829 | 311,418 | 334,808 | 92,060 | 55,275 | 16,997 | 10,318 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 8,349 | 12,906 | |||||||||
| Depreciation | 28 | 36 | 44 | 55 | 69 | 87 | 108 | 135 | 169 | 211 | 292 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,670 | -2,688 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -650 | -1,467 | 0 | -21,078 | 3,329 | 26,593 | 0 | 5,275 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,395 | 17,395 | 0 | 0 |
| Accruals and Deferred Income | 897 | 265 | -397 | -749 | -4,009 | -116,005 | 99,837 | 31,122 | -2,822 | -716 | 3,538 |
| Deferred Taxes & Provisions | -5 | -6 | -8 | -11 | -13 | -21 | -22 | -27 | -34 | -42 | 211 |
| Cash flow from operations | 6,132 | 8,984 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | |||||||||
| cash flow from financing | 0 | 100 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | 4,174 | 989 | -12,118 | 28,582 | 24,925 | -139,329 | 363,749 | 47,291 | 26,393 | 6,132 | 7,736 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,174 | 989 | -12,118 | 28,582 | 24,925 | -139,329 | 363,749 | 47,291 | 26,393 | 6,132 | 7,736 |
beevor consulting ltd Credit Report and Business Information
Beevor Consulting Ltd Competitor Analysis
Perform a competitor analysis for beevor consulting ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE9 area or any other competitors across 12 key performance metrics.
beevor consulting ltd Ownership
BEEVOR CONSULTING LTD group structure
Beevor Consulting Ltd has no subsidiary companies.
Ultimate parent company
BEEVOR CONSULTING LTD
07980593
beevor consulting ltd directors
Beevor Consulting Ltd currently has 2 directors. The longest serving directors include Kim Beevor (Mar 2012) and Mr Stuart Beevor (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Kim Beevor | United Kingdom | 65 years | Mar 2012 | - | Director |
| Mr Stuart Beevor | 67 years | Mar 2012 | - | Director |
P&L
April 2023turnover
152.9k
+9%
operating profit
-10.8k
0%
gross margin
44.7%
-9.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
359.7k
+0.01%
total assets
370.6k
+0.01%
cash
358.5k
+0.01%
net assets
Total assets minus all liabilities
beevor consulting ltd company details
company number
07980593
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2012
age
12
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR
accountant
NICHOLS & CO (ACCOUNTANCY) LTD
auditor
-
beevor consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beevor consulting ltd.
beevor consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
