internet mobile communications limited

internet mobile communications limited Company Information

Share INTERNET MOBILE COMMUNICATIONS LIMITED
Live (In Receivership)
EstablishedMegaRapid

Company Number

07980955

Industry

Other information technology and computer service activities

 

Directors

Andrew Fox

Simon Leary

View All

Shareholders

mark julian stewart

executors of the estate of james donald hanson

View All

Group Structure

View All

Contact

Registered Address

c/o interpath ltd, 10 fleet place, london, EC4M 7RB

internet mobile communications limited Estimated Valuation

£477.7m

Pomanda estimates the enterprise value of INTERNET MOBILE COMMUNICATIONS LIMITED at £477.7m based on a Turnover of £533.5m and 0.9x industry multiple (adjusted for size and gross margin).

internet mobile communications limited Estimated Valuation

£136.4m

Pomanda estimates the enterprise value of INTERNET MOBILE COMMUNICATIONS LIMITED at £136.4m based on an EBITDA of £22.7m and a 6x industry multiple (adjusted for size and gross margin).

internet mobile communications limited Estimated Valuation

£87.9m

Pomanda estimates the enterprise value of INTERNET MOBILE COMMUNICATIONS LIMITED at £87.9m based on Net Assets of £39.9m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Internet Mobile Communications Limited Overview

Internet Mobile Communications Limited is a live company located in london, EC4M 7RB with a Companies House number of 07980955. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2012, it's largest shareholder is mark julian stewart with a 23.8% stake. Internet Mobile Communications Limited is a established, mega sized company, Pomanda has estimated its turnover at £533.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Internet Mobile Communications Limited Health Check

Pomanda's financial health check has awarded Internet Mobile Communications Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £533.5m, make it larger than the average company (£6.6m)

£533.5m - Internet Mobile Communications Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (6.7%)

64% - Internet Mobile Communications Limited

6.7% - Industry AVG

production

Production

with a gross margin of 6.1%, this company has a higher cost of product (50.4%)

6.1% - Internet Mobile Communications Limited

50.4% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it as profitable than the average company (3.3%)

3.9% - Internet Mobile Communications Limited

3.3% - Industry AVG

employees

Employees

with 65 employees, this is above the industry average (41)

65 - Internet Mobile Communications Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.2k, the company has an equivalent pay structure (£71.2k)

£71.2k - Internet Mobile Communications Limited

£71.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.2m, this is more efficient (£173.1k)

£8.2m - Internet Mobile Communications Limited

£173.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (54 days)

50 days - Internet Mobile Communications Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (36 days)

2 days - Internet Mobile Communications Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Internet Mobile Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (15 weeks)

15 weeks - Internet Mobile Communications Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a similar level of debt than the average (63.4%)

58.1% - Internet Mobile Communications Limited

63.4% - Industry AVG

INTERNET MOBILE COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Internet Mobile Communications Limited's latest turnover from June 2023 is £533.5 million and the company has net assets of £39.9 million. According to their latest financial statements, Internet Mobile Communications Limited has 65 employees and maintains cash reserves of £10.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover533,452,297364,583,796206,838,125119,871,32762,422,67822,279,2467,298,7633,258,8306,277,8642,663,932557,859
Other Income Or Grants00000000000
Cost Of Sales500,771,291344,559,220194,327,227111,502,51258,302,80020,491,6863,469,7951,512,9632,921,0351,238,871262,380
Gross Profit32,681,00520,024,57612,510,8988,368,8154,119,8781,787,5603,828,9681,745,8673,356,8291,425,060295,478
Admin Expenses11,797,0531,347,7093,966,8451,692,3851,410,346881,4343,321,5251,499,2243,223,8081,366,555299,211
Operating Profit20,883,95218,676,8678,544,0536,676,4302,709,532906,126507,443246,643133,02158,505-3,733
Interest Payable3,542,8983,283,653916,095466,726483,592184,19400000
Interest Receivable209,564178,37349,0001,2813,7622,24564760067521938
Pre-Tax Profit17,550,61815,571,5877,676,9586,210,9852,229,702724,177508,090247,243133,69658,724-3,695
Tax-4,145,592-3,180,593-1,201,561-1,058,237-389,375-47,874-96,537-49,448-26,739-12,3320
Profit After Tax13,405,02612,390,9946,475,3975,152,7481,840,327676,303411,553197,794106,95746,392-3,695
Dividends Paid2,759,0011,229,5861,152,070474,000215,050108,67500000
Retained Profit10,646,02511,161,4085,323,3274,678,7481,625,277567,628411,553197,794106,95746,392-3,695
Employee Costs4,628,5421,479,309926,758572,016353,573180,460276,767213,3392,215,112961,261201,714
Number Of Employees65501513955441184
EBITDA*22,720,39719,409,3868,568,1866,694,1142,720,510914,617513,449254,993134,33459,400-3,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets5,094,1463,902,80650,06367,48415,68510,83512,4041,9853,4352,535446
Intangible Assets00004,2008,40012,60016,80021,00000
Investments & Other135,5082,3781,15010,08314,55000010000
Debtors (Due After 1 year)356,8890901,92000000000
Total Fixed Assets5,586,5443,905,185953,13377,56734,43519,23525,00418,78524,5352,535446
Stock & work in progress0000000034,95049,95059,000
Trade Debtors74,491,45254,789,91627,773,8869,677,3538,486,0483,961,8552,128,654876,6491,181,714500,38593,561
Group Debtors0080,500536,27192,662000000
Misc Debtors4,808,16101,189,77720,075,9652,054,729246,54252,09823,436000
Cash10,246,5932,839,7021,726,3901,305,316558,585886,652474,97642,538197,45972,58115,081
misc current assets00000000000
total current assets89,546,20757,629,61830,770,55331,594,90511,192,0245,095,0492,655,728942,6231,414,123622,916167,642
total assets95,132,75061,534,80331,723,68631,672,47211,226,4595,114,2842,680,732961,4081,438,658625,451168,088
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3,834,39730,199,7781,771,9643,324,311363,629380,622396,598109,919846,138384,68856,683
Group/Directors Accounts684,6290129,182265,51995,8424,4420731000
other short term finances21,169,14806,697,2812,905,0790000000
hp & lease commitments2,437,564016,65016,6500000000
other current liabilities6,078,94104,977,50812,734,3104,384,787620,624594,53263,210000
total current liabilities34,204,68030,199,77813,592,58519,245,8694,844,2581,005,688991,130173,860846,138384,68856,683
loans18,535,413246,5511,258,7993,634,2220000000
hp & lease commitments2,528,9522,232,44011,10027,7500000000
Accruals and Deferred Income00000000000
other liabilities00002,296,3182,447,990221,351150,000152,76647,96640,000
provisions00000000000
total long term liabilities21,064,3662,478,9921,269,8993,661,9722,296,3182,447,990221,351150,000152,76647,96640,000
total liabilities55,269,04632,678,77014,862,48422,907,8417,140,5763,453,6781,212,481323,860998,904432,65496,683
net assets39,863,70428,856,03316,861,2028,764,6314,085,8831,660,6061,468,251637,548439,754192,79771,405
total shareholders funds39,863,70428,856,03316,861,2028,764,6314,085,8831,660,6061,468,251637,548439,754192,79771,405
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit20,883,95218,676,8678,544,0536,676,4302,709,532906,126507,443246,643133,02158,505-3,733
Depreciation1,836,445732,51924,13313,4846,7784,2911,8064,1501,313895148
Amortisation0004,2004,2004,2004,2004,200000
Tax-4,145,592-3,180,593-1,201,561-1,058,237-389,375-47,874-96,537-49,448-26,739-12,3320
Stock0000000-34,950-15,000-9,05059,000
Debtors24,866,58724,843,832-343,50619,656,1506,425,0422,027,6451,280,667-281,629681,329406,82493,561
Creditors-26,365,38128,427,814-1,552,3472,960,682-16,993-15,976286,679-736,219461,450328,00556,683
Accruals and Deferred Income6,078,941-4,977,508-7,756,8028,349,5233,764,16326,092531,32263,210000
Deferred Taxes & Provisions00000000000
Cash flow from operations-26,578,22214,835,267-1,599,018-2,710,068-346,737-1,150,786-45,754-150,885-97,284-22,701-99,463
Investing Activities
capital expenditure0000-26,178-2,722-12,225-2,700-23,213-2,984-594
Change in Investments133,1301,228-8,933-4,46714,55000-10010000
cash flow from investments-133,130-1,2288,9334,467-40,728-2,722-12,225-2,600-23,313-2,984-594
Financing Activities
Bank loans00000000000
Group/Directors Accounts684,629-129,182-136,337169,67791,4004,442-731731000
Other Short Term Loans 21,169,148-6,697,2813,792,2022,905,0790000000
Long term loans18,288,862-1,012,248-2,375,4233,634,2220000000
Hire Purchase and Lease Commitments2,734,0762,204,690-16,65044,4000000000
other long term liabilities000-2,296,318-151,6722,226,63971,351-2,766104,8007,96640,000
share issue361,646833,4232,773,2440800,000-375,273419,1500140,00075,00075,100
interest-3,333,334-3,105,280-867,095-465,445-479,830-181,94964760067521938
cash flow from financing39,905,027-7,905,8783,169,9413,991,615259,8981,673,859490,417-1,435245,47583,185115,138
cash and cash equivalents
cash7,406,8911,113,312421,074746,731-328,067411,676432,438-154,921124,87857,50015,081
overdraft00000000000
change in cash7,406,8911,113,312421,074746,731-328,067411,676432,438-154,921124,87857,50015,081

internet mobile communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for internet mobile communications limited. Get real-time insights into internet mobile communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Internet Mobile Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for internet mobile communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in EC4M area or any other competitors across 12 key performance metrics.

internet mobile communications limited Ownership

INTERNET MOBILE COMMUNICATIONS LIMITED group structure

Internet Mobile Communications Limited has no subsidiary companies.

Ultimate parent company

INTERNET MOBILE COMMUNICATIONS LIMITED

07980955

INTERNET MOBILE COMMUNICATIONS LIMITED Shareholders

mark julian stewart 23.75%
executors of the estate of james donald hanson 9.55%
quinish ltd 8.24%
trifin partners ltd 7.05%
stephen castle 4.84%
creditforce limited 2.65%
sarah stewart 2.61%
breakthrough hr limited - a/cs only reminder 2.43%
amass trading limited 2.42%
richard bednarek 2.37%

internet mobile communications limited directors

Internet Mobile Communications Limited currently has 4 directors. The longest serving directors include Mr Andrew Fox (Feb 2015) and Mr Simon Leary (Nov 2016).

officercountryagestartendrole
Mr Andrew FoxEngland61 years Feb 2015- Director
Mr Simon Leary58 years Nov 2016- Director
Chunyan Shao49 years Jan 2018- Director
Mr Mark Fletcher57 years Apr 2022- Director

P&L

June 2023

turnover

533.5m

+46%

operating profit

20.9m

+12%

gross margin

6.2%

+11.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

39.9m

+0.38%

total assets

95.1m

+0.55%

cash

10.2m

+2.61%

net assets

Total assets minus all liabilities

internet mobile communications limited company details

company number

07980955

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

EDMUND CARR LLP

address

c/o interpath ltd, 10 fleet place, london, EC4M 7RB

Bank

-

Legal Advisor

-

internet mobile communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to internet mobile communications limited. Currently there are 2 open charges and 2 have been satisfied in the past.

internet mobile communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNET MOBILE COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

internet mobile communications limited Companies House Filings - See Documents

datedescriptionview/download