plotholders land management group limited

plotholders land management group limited Company Information

Share PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED
Live 
EstablishedSmallLow

Company Number

07980971

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

melvyn wallace duggan

christopher paul holmes

View All

Group Structure

View All

Contact

Registered Address

4 hill close, horsell, woking, surrey, GU21 4TE

Website

-

plotholders land management group limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED at £1.2m based on a Turnover of £567.2k and 2.07x industry multiple (adjusted for size and gross margin).

plotholders land management group limited Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED at £3.4k based on an EBITDA of £714 and a 4.72x industry multiple (adjusted for size and gross margin).

plotholders land management group limited Estimated Valuation

£196k

Pomanda estimates the enterprise value of PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED at £196k based on Net Assets of £130k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plotholders Land Management Group Limited Overview

Plotholders Land Management Group Limited is a live company located in woking, GU21 4TE with a Companies House number of 07980971. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2012, it's largest shareholder is melvyn wallace duggan with a 18.4% stake. Plotholders Land Management Group Limited is a established, small sized company, Pomanda has estimated its turnover at £567.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plotholders Land Management Group Limited Health Check

Pomanda's financial health check has awarded Plotholders Land Management Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £567.2k, make it smaller than the average company (£884.4k)

£567.2k - Plotholders Land Management Group Limited

£884.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.9%)

2% - Plotholders Land Management Group Limited

3.9% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a higher cost of product (72.9%)

31.1% - Plotholders Land Management Group Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (29%)

0.1% - Plotholders Land Management Group Limited

29% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Plotholders Land Management Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Plotholders Land Management Group Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283.6k, this is more efficient (£191.7k)

£283.6k - Plotholders Land Management Group Limited

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (28 days)

65 days - Plotholders Land Management Group Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Plotholders Land Management Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plotholders Land Management Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Plotholders Land Management Group Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Plotholders Land Management Group Limited

- - Industry AVG

PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED financials

EXPORTms excel logo

Plotholders Land Management Group Limited's latest turnover from March 2024 is estimated at £567.2 thousand and the company has net assets of £130 thousand. According to their latest financial statements, we estimate that Plotholders Land Management Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover567,208590,294534,020528,711395,174232,23362,94042,52351,81748,44146,6024,433
Other Income Or Grants000000000000
Cost Of Sales390,589415,754379,209377,652287,179164,30044,38729,83136,53835,53334,7603,317
Gross Profit176,619174,540154,811151,059107,99567,93318,55312,69215,27912,90711,8421,116
Admin Expenses175,904174,587152,673115,29169,12239,706-64,815-17,92619,04412,69048,2899,307
Operating Profit715-472,13835,76838,87328,22783,36830,618-3,765217-36,447-8,191
Interest Payable000000000000
Interest Receivable000000651162133205138
Pre-Tax Profit715-472,13835,76838,87328,22783,37430,669-3,603349-36,242-8,053
Tax-1790-406-6,796-7,386-5,363-15,841-6,1340-7300
Profit After Tax536-471,73228,97231,48722,86467,53324,535-3,603276-36,242-8,053
Dividends Paid000000000000
Retained Profit536-471,73228,97231,48722,86467,53324,535-3,603276-36,242-8,053
Employee Costs72,68066,44565,24462,63433,03932,83430,51030,18031,92830,52230,23128,642
Number Of Employees222211111111
EBITDA*715-472,13835,76838,87328,22783,36830,618-3,765217-36,447-8,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets28,68015,00015,00015,00024,00024,00026,74026,7400000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets28,68015,00015,00015,00024,00024,00026,74026,7400000
Stock & work in progress000000000000
Trade Debtors101,310114,454114,501112,76974,79743,31017,87511,32411,32410,6559,7990
Group Debtors000000000000
Misc Debtors000000000000
Cash00000002,44738,44426,21626,79255,133
misc current assets000000000000
total current assets101,310114,454114,501112,76974,79743,31017,87513,77149,76836,87136,59155,133
total assets129,990129,454129,501127,76998,79767,31044,61540,51149,76836,87136,59155,133
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00000016916935,15221,15221,1524,870
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities00000016916935,15221,15221,1524,870
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities00000016916935,15221,15221,1524,870
net assets129,990129,454129,501127,76998,79767,31044,44640,34214,61615,71915,43950,263
total shareholders funds129,990129,454129,501127,76998,79767,31044,44640,34214,61615,71915,43950,263
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit715-472,13835,76838,87328,22783,36830,618-3,765217-36,447-8,191
Depreciation000000000000
Amortisation000000000000
Tax-1790-406-6,796-7,386-5,363-15,841-6,1340-7300
Stock000000000000
Debtors-13,144-471,73237,97231,48725,4356,55106698569,7990
Creditors00000-1690-34,98314,000016,2824,870
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations13,68000-9,0000-2,74060,976-10,4999,566-712-29,964-3,321
Investing Activities
capital expenditure-13,680009,00002,7400-26,7400000
Change in Investments000000000000
cash flow from investments-13,680009,00002,7400-26,7400000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-63,4291,1912,50041,41858,316
interest000000651162133205138
cash flow from financing000000-63,4231,2422,6621371,62358,454
cash and cash equivalents
cash000000-2,447-35,99712,228-576-28,34155,133
overdraft000000000000
change in cash000000-2,447-35,99712,228-576-28,34155,133

plotholders land management group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plotholders land management group limited. Get real-time insights into plotholders land management group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plotholders Land Management Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plotholders land management group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GU21 area or any other competitors across 12 key performance metrics.

plotholders land management group limited Ownership

PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED group structure

Plotholders Land Management Group Limited has 8 subsidiary companies.

PLOTHOLDERS LAND MANAGEMENT GROUP LIMITED Shareholders

melvyn wallace duggan 18.37%
christopher paul holmes 9.1%
richard cameron gilchrist 3.92%
michael jones & edelweiss james 3.68%
edward twinberrow & rosalind peel 2.39%
adrian nurse 2.39%
audrey colclough 2.33%
amanda church 1.96%
ian harrison 1.82%
daran & margaret daniel harris 1.52%

plotholders land management group limited directors

Plotholders Land Management Group Limited currently has 7 directors. The longest serving directors include Mr Christopher Holmes (Mar 2012) and Mr Ian Harrison (Mar 2012).

officercountryagestartendrole
Mr Christopher HolmesEngland70 years Mar 2012- Director
Mr Ian HarrisonEngland76 years Mar 2012- Director
Mr Melvyn DugganEngland82 years Mar 2012- Director
Mr Stuart GilchristEngland76 years Mar 2015- Director
Mr Alan StubbsEngland77 years Mar 2019- Director
Mr Michael MacFarlaneEngland78 years Nov 2023- Director
Ms Amanda ChurchEngland64 years Nov 2023- Director

P&L

March 2024

turnover

567.2k

-4%

operating profit

714.7

0%

gross margin

31.2%

+5.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

130k

0%

total assets

130k

0%

cash

0

0%

net assets

Total assets minus all liabilities

plotholders land management group limited company details

company number

07980971

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 hill close, horsell, woking, surrey, GU21 4TE

Bank

-

Legal Advisor

-

plotholders land management group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plotholders land management group limited.

charges

plotholders land management group limited Companies House Filings - See Documents

datedescriptionview/download