manglin limited
manglin limited Company Information
Company Number
07984117
Website
-Registered Address
c/o the hay group, berkeley house, exeter, EX1 1PZ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joffree Pugh11 Years
Shareholders
joffree ian pugh 100%
manglin limited Estimated Valuation
Pomanda estimates the enterprise value of MANGLIN LIMITED at £31.2k based on a Turnover of £69.5k and 0.45x industry multiple (adjusted for size and gross margin).
manglin limited Estimated Valuation
Pomanda estimates the enterprise value of MANGLIN LIMITED at £6.9k based on an EBITDA of £2.2k and a 3.19x industry multiple (adjusted for size and gross margin).
manglin limited Estimated Valuation
Pomanda estimates the enterprise value of MANGLIN LIMITED at £389k based on Net Assets of £139.4k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manglin Limited Overview
Manglin Limited is a live company located in exeter, EX1 1PZ with a Companies House number of 07984117. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2012, it's largest shareholder is joffree ian pugh with a 100% stake. Manglin Limited is a established, micro sized company, Pomanda has estimated its turnover at £69.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manglin Limited Health Check
Pomanda's financial health check has awarded Manglin Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £69.5k, make it smaller than the average company (£299.4k)
- Manglin Limited
£299.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (5.6%)
- Manglin Limited
5.6% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (55%)
- Manglin Limited
55% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (9.2%)
- Manglin Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Manglin Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Manglin Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £69.5k, this is less efficient (£106.7k)
- Manglin Limited
£106.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (74 days)
- Manglin Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 719 days, this is slower than average (28 days)
- Manglin Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manglin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manglin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (54.8%)
43.2% - Manglin Limited
54.8% - Industry AVG
MANGLIN LIMITED financials
Manglin Limited's latest turnover from March 2023 is estimated at £69.5 thousand and the company has net assets of £139.4 thousand. According to their latest financial statements, we estimate that Manglin Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 238,871 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,687 | 6,531 | 65,336 | 10,285 | 11,515 | 7,281 | 6,873 | 4,500 | 4,500 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,196 | 481 | 3,454 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,454 | 6,531 | 65,336 | 10,285 | 11,515 | 7,281 | 6,873 | 7,696 | 4,981 | 3,454 | 0 |
| total assets | 245,325 | 245,402 | 304,207 | 249,156 | 250,386 | 246,152 | 245,744 | 246,567 | 243,852 | 242,325 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 102,121 | 100,064 | 60,455 | 15,748 | 16,951 | 14,000 | 11,023 | 13,878 | 13,241 | 3,629 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,808 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 102,121 | 100,064 | 60,455 | 15,748 | 16,951 | 14,000 | 11,023 | 13,878 | 13,241 | 12,437 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,773 | 7,655 | 9,500 | 0 | 0 | 230,250 | 230,250 | 230,250 | 230,250 | 230,250 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,773 | 7,655 | 9,500 | 0 | 0 | 230,250 | 230,250 | 230,250 | 230,250 | 230,250 | 0 |
| total liabilities | 105,894 | 107,719 | 69,955 | 15,748 | 16,951 | 244,250 | 241,273 | 244,128 | 243,491 | 242,687 | 0 |
| net assets | 139,431 | 137,683 | 234,252 | 233,408 | 233,435 | 1,902 | 4,471 | 2,439 | 361 | -362 | 0 |
| total shareholders funds | 139,431 | 137,683 | 234,252 | 233,408 | 233,435 | 1,902 | 4,471 | 2,439 | 361 | -362 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -77 | -58,805 | 55,051 | -1,230 | 4,234 | 408 | 2,373 | 0 | 4,500 | 0 | 0 |
| Creditors | 2,057 | 39,609 | 44,707 | -1,203 | 2,951 | 2,977 | -2,855 | 637 | 9,612 | 3,629 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,808 | 8,808 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,882 | -1,845 | 9,500 | 0 | -230,250 | 0 | 0 | 0 | 0 | 230,250 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,196 | 2,715 | -2,973 | 3,454 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,196 | 2,715 | -2,973 | 3,454 | 0 |
manglin limited Credit Report and Business Information
Manglin Limited Competitor Analysis
Perform a competitor analysis for manglin limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.
manglin limited Ownership
MANGLIN LIMITED group structure
Manglin Limited has no subsidiary companies.
Ultimate parent company
MANGLIN LIMITED
07984117
manglin limited directors
Manglin Limited currently has 1 director, Mr Joffree Pugh serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joffree Pugh | England | 59 years | Jun 2013 | - | Director |
P&L
March 2023turnover
69.5k
+6%
operating profit
2.2k
0%
gross margin
25.5%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
139.4k
+0.01%
total assets
245.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
manglin limited company details
company number
07984117
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
c/o the hay group, berkeley house, exeter, EX1 1PZ
accountant
THE HAY GROUP
auditor
-
manglin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manglin limited.
manglin limited Companies House Filings - See Documents
| date | description | view/download |
|---|
