kevat solar limited
kevat solar limited Company Information
Company Number
07984473
Next Accounts
Sep 2025
Shareholders
atmosclear investments ltd
Group Structure
View All
Industry
Production of electricity
Registered Address
westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX
Website
atmosclear.investmentskevat solar limited Estimated Valuation
Pomanda estimates the enterprise value of KEVAT SOLAR LIMITED at £15.4m based on a Turnover of £9.5m and 1.62x industry multiple (adjusted for size and gross margin).
kevat solar limited Estimated Valuation
Pomanda estimates the enterprise value of KEVAT SOLAR LIMITED at £1.7m based on an EBITDA of £360.5k and a 4.72x industry multiple (adjusted for size and gross margin).
kevat solar limited Estimated Valuation
Pomanda estimates the enterprise value of KEVAT SOLAR LIMITED at £639.6k based on Net Assets of £232.2k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kevat Solar Limited Overview
Kevat Solar Limited is a live company located in macclesfield, SK10 1BX with a Companies House number of 07984473. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2012, it's largest shareholder is atmosclear investments ltd with a 100% stake. Kevat Solar Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kevat Solar Limited Health Check
Pomanda's financial health check has awarded Kevat Solar Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £9.5m, make it larger than the average company (£1.8m)
- Kevat Solar Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (10.8%)
- Kevat Solar Limited
10.8% - Industry AVG
Production
with a gross margin of 50.1%, this company has a higher cost of product (71%)
- Kevat Solar Limited
71% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (51.1%)
- Kevat Solar Limited
51.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Kevat Solar Limited
3 - Industry AVG
Pay Structure
on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)
- Kevat Solar Limited
£78.6k - Industry AVG
Efficiency
resulting in sales per employee of £4.8m, this is more efficient (£452.2k)
- Kevat Solar Limited
£452.2k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (16 days)
- Kevat Solar Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (21 days)
- Kevat Solar Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kevat Solar Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (9 weeks)
34 weeks - Kevat Solar Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a similar level of debt than the average (90%)
93.4% - Kevat Solar Limited
90% - Industry AVG
KEVAT SOLAR LIMITED financials
Kevat Solar Limited's latest turnover from December 2023 is estimated at £9.5 million and the company has net assets of £232.2 thousand. According to their latest financial statements, Kevat Solar Limited has 2 employees and maintains cash reserves of £413.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 230,166 | 149,802 | 276,990 | |||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 149,355 | 183,437 | 166,221 | |||||||||
| Gross Profit | 80,811 | -33,635 | 110,769 | |||||||||
| Admin Expenses | 8,030 | 14,909 | 15,537 | |||||||||
| Operating Profit | 72,781 | -48,544 | 95,232 | |||||||||
| Interest Payable | 216,698 | 197,869 | 200,847 | |||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | -143,917 | -246,413 | -105,615 | |||||||||
| Tax | ||||||||||||
| Profit After Tax | -143,917 | -246,413 | -105,615 | |||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | -143,917 | -246,413 | -105,615 | |||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | ||||
| EBITDA* | 184,895 | 63,790 | 205,027 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,141,079 | 1,212,695 | 1,325,105 | 1,437,515 | 1,549,924 | 1,659,391 | 1,769,946 | 1,851,847 | 2,009,178 | 2,072,213 | 2,167,158 | |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,141,079 | 1,212,695 | 1,325,105 | 1,437,515 | 1,549,924 | 1,659,391 | 1,769,946 | 1,851,847 | 2,009,178 | 2,072,213 | 2,167,158 | |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 1,964,213 | 1,835,741 | 1,314,608 | 1,107,615 | 971,402 | 549,279 | 579,968 | 17,689 | 60,068 | 5,783 | ||
| Group Debtors | 419,394 | 174,209 | 117,595 | 413,418 | ||||||||
| Misc Debtors | 42,245 | 28,164 | 38,665 | 152,529 | ||||||||
| Cash | 413,890 | 171,351 | 164,924 | 133,646 | 27,728 | 306,947 | ||||||
| misc current assets | ||||||||||||
| total current assets | 2,378,103 | 2,007,092 | 1,479,532 | 1,241,261 | 999,130 | 856,226 | 579,968 | 461,639 | 220,062 | 216,328 | 571,730 | |
| total assets | 3,519,182 | 3,219,787 | 2,804,637 | 2,678,776 | 2,549,054 | 2,515,617 | 2,349,914 | 2,313,486 | 2,229,240 | 2,288,541 | 2,738,888 | |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 629,196 | 537,650 | 534,810 | 542,748 | 541,609 | 582,929 | 453,609 | 2,601 | 684 | 1,019 | 231,208 | |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 264,580 | 38,334 | 48,757 | 2,720 | ||||||||
| total current liabilities | 629,196 | 537,650 | 534,810 | 542,748 | 541,609 | 582,929 | 453,609 | 267,181 | 39,018 | 49,776 | 233,928 | |
| loans | 2,657,751 | 2,657,751 | 2,459,881 | 2,620,461 | ||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | |||||
| provisions | ||||||||||||
| total long term liabilities | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,657,751 | 2,459,881 | 2,620,461 | |
| total liabilities | 3,286,947 | 3,195,401 | 3,192,561 | 3,200,499 | 3,199,360 | 3,240,680 | 3,111,360 | 2,924,932 | 2,696,769 | 2,509,657 | 2,854,389 | |
| net assets | 232,235 | 24,386 | -387,924 | -521,723 | -650,306 | -725,063 | -761,446 | -611,446 | -467,529 | -221,116 | -115,501 | |
| total shareholders funds | 232,235 | 24,386 | -387,924 | -521,723 | -650,306 | -725,063 | -761,446 | -611,446 | -467,529 | -221,116 | -115,501 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 72,781 | -48,544 | 95,232 | |||||||||
| Depreciation | 98,704 | 112,410 | 112,410 | 112,409 | 127,470 | 112,244 | 114,370 | 112,114 | 112,334 | 109,795 | 70,361 | |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 128,472 | 521,133 | 206,993 | 136,213 | 422,123 | -30,689 | 118,329 | 241,577 | 3,734 | -355,402 | 571,730 | |
| Creditors | 91,546 | 2,840 | -7,938 | 1,139 | -41,320 | 129,320 | 451,008 | 1,917 | -335 | -230,189 | 231,208 | |
| Accruals and Deferred Income | -264,580 | 226,246 | -10,423 | 46,037 | 2,720 | |||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 171,481 | 49,298 | 376,277 | |||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -2,657,751 | 197,870 | -160,580 | 2,620,461 | ||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 2,657,751 | |||||||||||
| share issue | ||||||||||||
| interest | -216,698 | -197,869 | -200,847 | |||||||||
| cash flow from financing | -216,698 | 1 | -361,427 | |||||||||
| cash and cash equivalents | ||||||||||||
| cash | 242,539 | 6,427 | 31,278 | 105,918 | -279,219 | 306,947 | ||||||
| overdraft | ||||||||||||
| change in cash | 242,539 | 6,427 | 31,278 | 105,918 | -279,219 | 306,947 |
kevat solar limited Credit Report and Business Information
Kevat Solar Limited Competitor Analysis
Perform a competitor analysis for kevat solar limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in SK10 area or any other competitors across 12 key performance metrics.
kevat solar limited Ownership
KEVAT SOLAR LIMITED group structure
Kevat Solar Limited has no subsidiary companies.
Ultimate parent company
BIOTHERMIC HOLDINGS SA
#0112460
2 parents
KEVAT SOLAR LIMITED
07984473
kevat solar limited directors
Kevat Solar Limited currently has 2 directors. The longest serving directors include Mr Graham Bell (May 2018) and Mr Henry Sykes (Feb 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Bell | 63 years | May 2018 | - | Director | |
| Mr Henry Sykes | United Kingdom | 34 years | Feb 2019 | - | Director |
P&L
December 2023turnover
9.5m
+3%
operating profit
261.8k
0%
gross margin
50.2%
+8.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
232.2k
+8.52%
total assets
3.5m
+0.09%
cash
413.9k
+1.42%
net assets
Total assets minus all liabilities
kevat solar limited company details
company number
07984473
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
lightsource spv 67 limited (September 2015)
accountant
-
auditor
-
address
westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX
Bank
COUTTS & CO
Legal Advisor
-
kevat solar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kevat solar limited.
kevat solar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEVAT SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
kevat solar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
