makerlabs technologies limited

2.5

makerlabs technologies limited Company Information

Share MAKERLABS TECHNOLOGIES LIMITED
Dissolved 

Company Number

07988026

Website

-

Registered Address

43 higham street, walthamstow 43 higham street, london, london, E17 6BW

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Nassar Hayat12 Years

Jeremy Allan12 Years

View All

Shareholders

alexander good 33.3%

jeremy allan 33.3%

View All

makerlabs technologies limited Estimated Valuation

£112.6k

Pomanda estimates the enterprise value of MAKERLABS TECHNOLOGIES LIMITED at £112.6k based on a Turnover of £274k and 0.41x industry multiple (adjusted for size and gross margin).

makerlabs technologies limited Estimated Valuation

£8.7k

Pomanda estimates the enterprise value of MAKERLABS TECHNOLOGIES LIMITED at £8.7k based on an EBITDA of £2.7k and a 3.24x industry multiple (adjusted for size and gross margin).

makerlabs technologies limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of MAKERLABS TECHNOLOGIES LIMITED at £3.8k based on Net Assets of £8.1k and 0.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Makerlabs Technologies Limited Overview

Makerlabs Technologies Limited is a dissolved company that was located in london, E17 6BW with a Companies House number of 07988026. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2012, it's largest shareholder was alexander good with a 33.3% stake. The last turnover for Makerlabs Technologies Limited was estimated at £274k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Makerlabs Technologies Limited Health Check

Pomanda's financial health check has awarded Makerlabs Technologies Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £274k, make it smaller than the average company (£836.4k)

£274k - Makerlabs Technologies Limited

£836.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.6%)

17% - Makerlabs Technologies Limited

4.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (48.6%)

26.1% - Makerlabs Technologies Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (7.6%)

1% - Makerlabs Technologies Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Makerlabs Technologies Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Makerlabs Technologies Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137k, this is more efficient (£107.2k)

£137k - Makerlabs Technologies Limited

£107.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (55 days)

113 days - Makerlabs Technologies Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (36 days)

134 days - Makerlabs Technologies Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Makerlabs Technologies Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Makerlabs Technologies Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (53.5%)

90.6% - Makerlabs Technologies Limited

53.5% - Industry AVG

MAKERLABS TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Makerlabs Technologies Limited's latest turnover from March 2019 is estimated at £274 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, we estimate that Makerlabs Technologies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover274,004230,535230,166170,36666,89958,9124,187
Other Income Or Grants0000000
Cost Of Sales202,503169,963167,042122,51548,65042,7262,995
Gross Profit71,50160,57263,12447,85118,24916,1861,191
Admin Expenses68,80754,95362,18847,33118,20913,1043,556
Operating Profit2,6945,619936520403,082-2,365
Interest Payable0000000
Interest Receivable0054584490
Pre-Tax Profit2,6945,6199415651243,131-2,365
Tax-512-1,068-188-113-26-7200
Profit After Tax2,1824,551753452982,411-2,365
Dividends Paid0000000
Retained Profit2,1824,551753452982,411-2,365
Employee Costs85,35982,27281,98041,46741,20940,38838,480
Number Of Employees2221111
EBITDA*2,6945,6199362,3752,1964,466-2,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets8939781301,0352,4972,336863
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets8939781301,0352,4972,336863
Stock & work in progress0000000
Trade Debtors85,56669,20467,83545,62215,11412,960595
Group Debtors0000000
Misc Debtors0000000
Cash0004,11013,70219,7930
misc current assets08,50000000
total current assets85,56677,70467,83549,73228,81632,753595
total assets86,45978,68267,96550,76731,31335,0891,458
Bank overdraft0000000
Bank loan0000000
Trade Creditors 74,44168,83463,74850,07131,06903,723
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities74,44168,83463,74850,07131,06903,723
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income3,9363,9482,8680000
other liabilities0000034,9430
provisions0000000
total long term liabilities3,9363,9482,8680034,9430
total liabilities78,37772,78266,61650,07131,06934,9433,723
net assets8,0825,9001,349696244146-2,265
total shareholders funds8,0825,9001,349696244146-2,265
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit2,6945,619936520403,082-2,365
Depreciation0001,8552,1561,3840
Amortisation0000000
Tax-512-1,068-188-113-26-7200
Stock0000000
Debtors16,3621,36922,21330,5082,15412,365595
Creditors5,6075,08613,67719,00231,069-3,7233,723
Accruals and Deferred Income-121,0802,8680000
Deferred Taxes & Provisions0000000
Cash flow from operations-8,5859,348-4,920-9,24431,085-12,342763
Investing Activities
capital expenditure85-848905-393-2,317-2,857-863
Change in Investments0000000
cash flow from investments85-848905-393-2,317-2,857-863
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-34,94334,9430
share issue00-100000100
interest0054584490
cash flow from financing00-9545-34,85934,992100
cash and cash equivalents
cash00-4,110-9,592-6,09119,7930
overdraft0000000
change in cash00-4,110-9,592-6,09119,7930

makerlabs technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for makerlabs technologies limited. Get real-time insights into makerlabs technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Makerlabs Technologies Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for makerlabs technologies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E17 area or any other competitors across 12 key performance metrics.

makerlabs technologies limited Ownership

MAKERLABS TECHNOLOGIES LIMITED group structure

Makerlabs Technologies Limited has 2 subsidiary companies.

Ultimate parent company

MAKERLABS TECHNOLOGIES LIMITED

07988026

2 subsidiaries

MAKERLABS TECHNOLOGIES LIMITED Shareholders

alexander good 33.33%
jeremy allan 33.33%
nassar hayat 33.33%

makerlabs technologies limited directors

Makerlabs Technologies Limited currently has 3 directors. The longest serving directors include Mr Nassar Hayat (Mar 2012) and Mr Jeremy Allan (Mar 2012).

officercountryagestartendrole
Mr Nassar HayatEngland37 years Mar 2012- Director
Mr Jeremy AllanEngland39 years Mar 2012- Director
Mr Alexander GoodEngland37 years Mar 2012- Director

P&L

March 2019

turnover

274k

+19%

operating profit

2.7k

0%

gross margin

26.1%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

8.1k

+0.37%

total assets

86.5k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

makerlabs technologies limited company details

company number

07988026

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

globally optimal decision strategies ltd (March 2019)

bean tech ltd (May 2012)

last accounts submitted

March 2019

address

43 higham street, walthamstow 43 higham street, london, london, E17 6BW

accountant

-

auditor

-

makerlabs technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to makerlabs technologies limited.

charges

makerlabs technologies limited Companies House Filings - See Documents

datedescriptionview/download