tailored living solutions limited
tailored living solutions limited Company Information
Company Number
07988228
Website
http://tlsinvestments.comRegistered Address
7-7c snuff street, devizes, wiltshire, SN10 1DU
Industry
Development of building projects
Telephone
02038173334
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joshua Chadd10 Years
Shareholders
chadd properties ltd 69.6%
wander two limited 30.4%
tailored living solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORED LIVING SOLUTIONS LIMITED at £200.5k based on a Turnover of £442.3k and 0.45x industry multiple (adjusted for size and gross margin).
tailored living solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORED LIVING SOLUTIONS LIMITED at £0 based on an EBITDA of £-161.3k and a 3.4x industry multiple (adjusted for size and gross margin).
tailored living solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORED LIVING SOLUTIONS LIMITED at £99.5k based on Net Assets of £76.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tailored Living Solutions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Tailored Living Solutions Limited Overview
Tailored Living Solutions Limited is a live company located in wiltshire, SN10 1DU with a Companies House number of 07988228. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2012, it's largest shareholder is chadd properties ltd with a 69.6% stake. Tailored Living Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £442.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tailored Living Solutions Limited Health Check
Pomanda's financial health check has awarded Tailored Living Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £442.3k, make it smaller than the average company (£2.1m)
- Tailored Living Solutions Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2%)
- Tailored Living Solutions Limited
2% - Industry AVG
Production
with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)
- Tailored Living Solutions Limited
25.7% - Industry AVG
Profitability
an operating margin of -36.8% make it less profitable than the average company (8.8%)
- Tailored Living Solutions Limited
8.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Tailored Living Solutions Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Tailored Living Solutions Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £110.6k, this is less efficient (£277.9k)
- Tailored Living Solutions Limited
£277.9k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (28 days)
- Tailored Living Solutions Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (31 days)
- Tailored Living Solutions Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tailored Living Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)
30 weeks - Tailored Living Solutions Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (74.9%)
85% - Tailored Living Solutions Limited
74.9% - Industry AVG
tailored living solutions limited Credit Report and Business Information
Tailored Living Solutions Limited Competitor Analysis
Perform a competitor analysis for tailored living solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
tailored living solutions limited Ownership
TAILORED LIVING SOLUTIONS LIMITED group structure
Tailored Living Solutions Limited has no subsidiary companies.
Ultimate parent company
1 parent
TAILORED LIVING SOLUTIONS LIMITED
07988228
tailored living solutions limited directors
Tailored Living Solutions Limited currently has 1 director, Mr Joshua Chadd serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Chadd | England | 36 years | Jun 2013 | - | Director |
TAILORED LIVING SOLUTIONS LIMITED financials
Tailored Living Solutions Limited's latest turnover from March 2023 is estimated at £442.3 thousand and the company has net assets of £76.2 thousand. According to their latest financial statements, Tailored Living Solutions Limited has 4 employees and maintains cash reserves of £249.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 4 | 4 | 1 | 3 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,758 | 5,534 | 3,916 | 1,392 | 1,289 | 1,853 | 1 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,758 | 5,534 | 3,916 | 1,392 | 1,289 | 1,853 | 1 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,000 | 154,750 | 128,730 | 37,143 | 12,000 | 30,000 | 30,000 | 1 | 0 | 0 | 0 |
| Group Debtors | 249,633 | 82,062 | 91,513 | 50,330 | 197,340 | 92,903 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 86 | 86 | 645 | 4,425 | 10,786 | 132,114 | 28,049 | 0 | 0 | 0 | 0 |
| Cash | 249,477 | 215,065 | 423,176 | 143,313 | 5,367 | 217,464 | 16,750 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 503,196 | 451,963 | 644,064 | 235,211 | 225,493 | 472,481 | 74,799 | 1 | 0 | 0 | 0 |
| total assets | 507,954 | 457,497 | 647,980 | 236,603 | 226,782 | 474,334 | 74,800 | 1 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,324 | 7,007 | 77,226 | 84,355 | 154,146 | 70,926 | 17,961 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 332,468 | 152,694 | 233,758 | 18,061 | 3,767 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 54,753 | 67,527 | 119,431 | 72,308 | 60,166 | 22,777 | 50,818 | 0 | 0 | 0 | 0 |
| total current liabilities | 430,545 | 227,228 | 430,415 | 174,724 | 218,079 | 93,703 | 68,779 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 287,122 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,165 | 1,051 | 744 | 264 | 245 | 343 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,165 | 1,051 | 744 | 264 | 245 | 287,465 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 431,710 | 228,279 | 431,159 | 174,988 | 218,324 | 381,168 | 68,779 | 0 | 0 | 0 | 0 |
| net assets | 76,244 | 229,218 | 216,821 | 61,615 | 8,458 | 93,166 | 6,021 | 1 | 0 | 0 | 0 |
| total shareholders funds | 76,244 | 229,218 | 216,821 | 61,615 | 8,458 | 93,166 | 6,021 | 1 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,588 | 1,846 | 1,305 | 695 | 297 | 327 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,821 | 16,010 | 128,990 | -128,228 | -34,891 | 196,968 | 58,048 | 1 | 0 | 0 | 0 |
| Creditors | 36,317 | -70,219 | -7,129 | -69,791 | 83,220 | 52,965 | 17,961 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -12,774 | -51,904 | 47,123 | 12,142 | 37,389 | -28,041 | 50,818 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 114 | 307 | 480 | 19 | -98 | 343 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 179,774 | -81,064 | 215,697 | 14,294 | 3,767 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -287,122 | 287,122 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 34,412 | -208,111 | 279,863 | 137,946 | -212,097 | 200,714 | 16,750 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 34,412 | -208,111 | 279,863 | 137,946 | -212,097 | 200,714 | 16,750 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
442.3k
-54%
operating profit
-162.8k
0%
gross margin
25.8%
+8.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
76.2k
-0.67%
total assets
508k
+0.11%
cash
249.5k
+0.16%
net assets
Total assets minus all liabilities
tailored living solutions limited company details
company number
07988228
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
stoneville developments limited (March 2012)
incorporated
UK
address
7-7c snuff street, devizes, wiltshire, SN10 1DU
last accounts submitted
March 2023
tailored living solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tailored living solutions limited. Currently there are 0 open charges and 1 have been satisfied in the past.
tailored living solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
