redridge homes ltd

2

redridge homes ltd Company Information

Share REDRIDGE HOMES LTD
Live 
EstablishedMicroDeclining

Company Number

07989563

Registered Address

unit 3, horizon business village, 1 brooklands road, weybridge, KT13 0TJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01932871066

Next Accounts Due

December 2024

Group Structure

View All

Directors

Simon Redington12 Years

Shareholders

simon redington 100%

redridge homes ltd Estimated Valuation

£531.2k

Pomanda estimates the enterprise value of REDRIDGE HOMES LTD at £531.2k based on a Turnover of £168.7k and 3.15x industry multiple (adjusted for size and gross margin).

redridge homes ltd Estimated Valuation

£356.1k

Pomanda estimates the enterprise value of REDRIDGE HOMES LTD at £356.1k based on an EBITDA of £49.5k and a 7.2x industry multiple (adjusted for size and gross margin).

redridge homes ltd Estimated Valuation

£454.6k

Pomanda estimates the enterprise value of REDRIDGE HOMES LTD at £454.6k based on Net Assets of £280.6k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redridge Homes Ltd Overview

Redridge Homes Ltd is a live company located in weybridge, KT13 0TJ with a Companies House number of 07989563. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is simon redington with a 100% stake. Redridge Homes Ltd is a established, micro sized company, Pomanda has estimated its turnover at £168.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redridge Homes Ltd Health Check

Pomanda's financial health check has awarded Redridge Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £168.7k, make it smaller than the average company (£797.6k)

£168.7k - Redridge Homes Ltd

£797.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.9%)

-17% - Redridge Homes Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - Redridge Homes Ltd

75.4% - Industry AVG

profitability

Profitability

an operating margin of 29.3% make it less profitable than the average company (36.9%)

29.3% - Redridge Homes Ltd

36.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Redridge Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Redridge Homes Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.7k, this is equally as efficient (£168.7k)

£168.7k - Redridge Homes Ltd

£168.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Redridge Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Redridge Homes Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redridge Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Redridge Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (63.2%)

53.2% - Redridge Homes Ltd

63.2% - Industry AVG

REDRIDGE HOMES LTD financials

EXPORTms excel logo

Redridge Homes Ltd's latest turnover from March 2023 is estimated at £168.7 thousand and the company has net assets of £280.6 thousand. According to their latest financial statements, Redridge Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover168,654144,475132,175297,329166,749127,618123,445313,862374,11700
Other Income Or Grants00000000000
Cost Of Sales41,43136,82732,74876,15543,58631,84331,04188,464124,89900
Gross Profit127,223107,64899,427221,174123,16295,77592,404225,398249,21800
Admin Expenses77,73566,33966,624194,95296,51066,45570,184217,077232,02700
Operating Profit49,48841,30932,80326,22226,65229,32022,2208,32117,19100
Interest Payable27,61518,99113,96711,19313,29813,5856,7190000
Interest Receivable1052312788823282600
Pre-Tax Profit21,97822,34118,83715,03113,43315,82315,5248,34917,21800
Tax-4,176-4,245-3,579-2,856-2,552-3,006-3,105-1,670-3,61600
Profit After Tax17,80218,09615,25812,17510,88112,81712,4196,67913,60200
Dividends Paid00000000000
Retained Profit17,80218,09615,25812,17510,88112,81712,4196,67913,60200
Employee Costs30,37728,79226,83427,39227,05725,93325,56378,34878,00000
Number Of Employees11111113300
EBITDA*49,48841,30932,80326,22226,65229,32022,2208,32117,19100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets000600,000600,000500,000500,000475,000373,03900
Intangible Assets00000000000
Investments & Other600,000600,000600,00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets600,000600,000600,000600,000600,000500,000500,000475,000373,03900
Stock & work in progress00000000000
Trade Debtors00032,80020,300000000
Group Debtors00000000000
Misc Debtors00006,6006,60000000
Cash04,9351,2068083,22317,67217,63258010,57300
misc current assets00000000000
total current assets04,9351,20633,60830,12324,27217,63258010,57300
total assets600,000604,935601,206633,608630,123524,272517,632475,580383,61200
Bank overdraft750000000000
Bank loan22,00022,00012,00000000000
Trade Creditors 000090100126,263130,93500
Group/Directors Accounts00000000000
other short term finances124,979125,769114,93600000000
hp & lease commitments00000000000
other current liabilities7,7067,7288,403162,000154,788148,719142,8960000
total current liabilities154,760155,497135,339162,000155,689148,719142,896126,263130,93500
loans111,000133,000155,000175,999191,000203,000215,0000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000000227,000239,00000
provisions53,60934,594000000000
total long term liabilities164,609167,594155,000175,999191,000203,000215,000227,000239,00000
total liabilities319,369323,091290,339337,999346,689351,719357,896353,263369,93500
net assets280,631281,844310,867295,609283,434172,553159,736122,31713,67700
total shareholders funds280,631281,844310,867295,609283,434172,553159,736122,31713,67700
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit49,48841,30932,80326,22226,65229,32022,2208,32117,19100
Depreciation00000000000
Amortisation00000000000
Tax-4,176-4,245-3,579-2,856-2,552-3,006-3,105-1,670-3,61600
Stock00000000000
Debtors00-32,8005,90020,3006,60000000
Creditors000-9019010-126,263-4,672130,93500
Accruals and Deferred Income-22-675-153,5977,2126,0695,823142,8960000
Deferred Taxes & Provisions19,01534,594000000000
Cash flow from operations64,30570,983-91,57323,77710,77025,53735,7481,979144,51000
Investing Activities
capital expenditure00600,0000-100,0000-25,000-101,961-373,03900
Change in Investments00600,00000000000
cash flow from investments0000-100,0000-25,000-101,961-373,03900
Financing Activities
Bank loans010,00012,00000000000
Group/Directors Accounts00000000000
Other Short Term Loans -79010,833114,93600000000
Long term loans-22,000-22,000-20,999-15,001-12,000-12,000215,0000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000-227,000-12,000239,00000
share issue-19,015-47,11900100,000025,000101,9617500
interest-27,510-18,968-13,966-11,191-13,220-13,497-6,696282600
cash flow from financing-69,315-67,25491,971-26,19274,780-25,4976,30489,989239,10100
cash and cash equivalents
cash-4,9353,729398-2,415-14,4494017,052-9,99310,57300
overdraft750000000000
change in cash-5,0103,729398-2,415-14,4494017,052-9,99310,57300

redridge homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redridge homes ltd. Get real-time insights into redridge homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redridge Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redridge homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

redridge homes ltd Ownership

REDRIDGE HOMES LTD group structure

Redridge Homes Ltd has no subsidiary companies.

Ultimate parent company

REDRIDGE HOMES LTD

07989563

REDRIDGE HOMES LTD Shareholders

simon redington 100%

redridge homes ltd directors

Redridge Homes Ltd currently has 1 director, Mr Simon Redington serving since Mar 2012.

officercountryagestartendrole
Mr Simon RedingtonEngland52 years Mar 2012- Director

P&L

March 2023

turnover

168.7k

+17%

operating profit

49.5k

0%

gross margin

75.5%

+1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

280.6k

0%

total assets

600k

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

redridge homes ltd company details

company number

07989563

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3, horizon business village, 1 brooklands road, weybridge, KT13 0TJ

Bank

-

Legal Advisor

-

redridge homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redridge homes ltd.

charges

redridge homes ltd Companies House Filings - See Documents

datedescriptionview/download