myriad homes limited
myriad homes limited Company Information
Company Number
07990591
Website
www.myriadhomes.co.ukRegistered Address
myriad house, 33 springfield lyons approach, chelmsford, essex, CM2 5LB
Industry
Construction of domestic buildings
Telephone
03333201970
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
chelmer housing partnership ltd 100%
myriad homes limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD HOMES LIMITED at £0 based on a Turnover of £0 and 0.4x industry multiple (adjusted for size and gross margin).
myriad homes limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD HOMES LIMITED at £0 based on an EBITDA of £-50k and a 3.24x industry multiple (adjusted for size and gross margin).
myriad homes limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD HOMES LIMITED at £118.2k based on Net Assets of £93.8k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myriad Homes Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Myriad Homes Limited Overview
Myriad Homes Limited is a live company located in chelmsford, CM2 5LB with a Companies House number of 07990591. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2012, it's largest shareholder is chelmer housing partnership ltd with a 100% stake. Myriad Homes Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Myriad Homes Limited Health Check
There is insufficient data available to calculate a health check for Myriad Homes Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Myriad Homes Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Myriad Homes Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Myriad Homes Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Myriad Homes Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Myriad Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Myriad Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (74.4%)
- - Myriad Homes Limited
- - Industry AVG
myriad homes limited Credit Report and Business Information
Myriad Homes Limited Competitor Analysis
Perform a competitor analysis for myriad homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
myriad homes limited Ownership
MYRIAD HOMES LIMITED group structure
Myriad Homes Limited has no subsidiary companies.
Ultimate parent company
1 parent
MYRIAD HOMES LIMITED
07990591
myriad homes limited directors
Myriad Homes Limited currently has 12 directors. The longest serving directors include Mr Stephen Bennett (Mar 2019) and Mr Marc Noaro (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Bennett | 76 years | Mar 2019 | - | Director | |
| Mr Marc Noaro | England | 55 years | Mar 2019 | - | Director |
| Mr Anthony Goymour | 68 years | Mar 2019 | - | Director | |
| Mrs Karen Mayhew | 67 years | Mar 2019 | - | Director | |
| Mrs Mary Sawford | 59 years | Mar 2019 | - | Director | |
| Mr Paul Edwards | 46 years | Dec 2020 | - | Director | |
| Ms Sarah Jones | England | 55 years | Sep 2021 | - | Director |
| Mr Toby D'Olier | 44 years | Sep 2022 | - | Director | |
| Ms Katie Rogers | United Kingdom | 43 years | Sep 2022 | - | Director |
| Mr Hetal Trivedi | United Kingdom | 45 years | Sep 2022 | - | Director |
MYRIAD HOMES LIMITED financials
Myriad Homes Limited's latest turnover from March 2023 is 0 and the company has net assets of £93.8 thousand. According to their latest financial statements, we estimate that Myriad Homes Limited has 1 employee and maintains cash reserves of £27 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 127,000 | 0 | 0 | 2,257,474 | 17,916,860 | 3,679,272 | 1,017,919 | 258,907 | 388,360 | 388,360 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 78,745 | 0 | 0 | 2,061,488 | 15,548,954 | 2,979,260 | 506,072 | 0 | 0 | 0 |
| Gross Profit | 0 | 48,255 | 0 | 0 | 195,986 | 2,367,906 | 700,012 | 511,847 | 258,907 | 388,360 | 388,360 |
| Admin Expenses | 50,046 | 30,303 | 25,366 | 23,251 | 54,736 | 297,877 | -107,250 | 1,308,581 | 136,623 | 109,539 | 104,599 |
| Operating Profit | -50,046 | 17,952 | -25,366 | -23,251 | 141,250 | 2,070,029 | 807,262 | -796,734 | 122,284 | 278,821 | 283,761 |
| Interest Payable | 172,061 | 102,808 | 11,740 | 0 | 10,930 | 552,750 | 700,614 | 483,665 | 274,168 | 233,055 | 225,404 |
| Interest Receivable | 150,687 | 16,379 | 0 | 0 | 0 | 114,350 | 295,917 | 163,244 | 138 | 0 | 0 |
| Pre-Tax Profit | -71,420 | -68,477 | -37,106 | -23,251 | 130,320 | 1,631,629 | 402,565 | -1,117,155 | -151,746 | 45,766 | 58,357 |
| Tax | 71,420 | 68,477 | 37,106 | 23,251 | 0 | 0 | 0 | 0 | 52,396 | -23,820 | -33,965 |
| Profit After Tax | 0 | 0 | 0 | 0 | 130,320 | 1,631,629 | 402,565 | -1,117,155 | -99,350 | 21,946 | 24,392 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 130,320 | 1,631,629 | 402,565 | -1,117,155 | -99,350 | 21,946 | 24,392 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | |||||||||||
| EBITDA* | -50,046 | 17,952 | -25,366 | -23,251 | 141,250 | 2,070,029 | 807,262 | -796,734 | 219,788 | 376,324 | 381,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,302,654 | 5,400,157 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,302,654 | 5,400,157 |
| Stock & work in progress | 5,307,430 | 2,245,473 | 1,865,138 | 15,228 | 1,142 | 2,043,715 | 15,485,538 | 12,763,171 | 4,229,262 | 430,433 | 0 |
| Trade Debtors | 728 | 0 | 0 | 0 | 0 | 1,725 | 0 | 0 | 2,670 | 1,706 | 0 |
| Group Debtors | 200,254 | 138,051 | 64,179 | 23,251 | 166 | 0 | 58,065 | 61 | 0 | 0 | 0 |
| Misc Debtors | 0 | 707 | 0 | 244 | 2,595 | 4,724,364 | 132,895 | 91,300 | 0 | 0 | 0 |
| Cash | 27,020 | 20,240 | 64,205 | 107,857 | 302,024 | 870,409 | 1,009,301 | 54,708 | 343,874 | 12,849 | 388,360 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,229,528 | 0 | 0 |
| total current assets | 5,535,432 | 2,404,471 | 1,993,522 | 146,580 | 305,927 | 7,640,213 | 16,685,799 | 12,909,240 | 9,805,334 | 444,988 | 388,360 |
| total assets | 5,535,432 | 2,404,471 | 1,993,522 | 146,580 | 305,927 | 7,640,213 | 16,685,799 | 12,909,240 | 9,805,334 | 5,747,642 | 5,788,517 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,417,576 | 2,285,461 | 1,884,253 | 39,819 | 66,672 | 6,690,243 | 17,191,685 | 13,927,756 | 9,767,163 | 5,666,008 | 5,726,460 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 24,022 | 25,176 | 15,435 | 12,927 | 15,101 | 85,843 | 261,616 | 151,551 | 91,083 | 35,196 | 37,565 |
| total current liabilities | 5,441,598 | 2,310,637 | 1,899,688 | 52,746 | 81,773 | 6,776,086 | 17,453,301 | 14,079,307 | 9,858,246 | 5,701,204 | 5,764,025 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,441,598 | 2,310,637 | 1,899,688 | 52,746 | 81,773 | 6,776,086 | 17,453,301 | 14,079,307 | 9,858,246 | 5,701,204 | 5,764,025 |
| net assets | 93,834 | 93,834 | 93,834 | 93,834 | 224,154 | 864,127 | -767,502 | -1,170,067 | -52,912 | 46,438 | 24,492 |
| total shareholders funds | 93,834 | 93,834 | 93,834 | 93,834 | 224,154 | 864,127 | -767,502 | -1,170,067 | -52,912 | 46,438 | 24,492 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -50,046 | 17,952 | -25,366 | -23,251 | 141,250 | 2,070,029 | 807,262 | -796,734 | 122,284 | 278,821 | 283,761 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,504 | 97,503 | 97,503 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 71,420 | 68,477 | 37,106 | 23,251 | 0 | 0 | 0 | 0 | 52,396 | -23,820 | -33,965 |
| Stock | 3,061,957 | 380,335 | 1,849,910 | 14,086 | -2,042,573 | -13,441,823 | 2,722,367 | 8,533,909 | 3,798,829 | 430,433 | 0 |
| Debtors | 62,224 | 74,579 | 40,684 | 20,734 | -4,723,328 | 4,535,129 | 99,599 | 88,691 | 964 | 1,706 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,154 | 9,741 | 2,508 | -2,174 | -70,742 | -175,773 | 110,065 | 60,468 | 55,887 | -2,369 | 37,565 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,103,961 | -358,744 | -1,876,346 | -36,994 | 6,836,409 | 10,800,950 | -1,904,639 | -9,358,866 | -3,471,722 | -82,004 | 384,864 |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,132,115 | 401,208 | 1,844,434 | -26,853 | -6,623,571 | -10,501,442 | 3,263,929 | 4,160,593 | 4,101,155 | -60,452 | 5,726,460 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -21,374 | -86,429 | -11,740 | 0 | -10,930 | -438,400 | -404,697 | -320,421 | -274,030 | -233,055 | -225,404 |
| cash flow from financing | 3,110,741 | 314,779 | 1,832,694 | -157,173 | -7,404,794 | -10,939,842 | 2,859,232 | 3,840,172 | 3,827,125 | -293,507 | 5,501,156 |
| cash and cash equivalents | |||||||||||
| cash | 6,780 | -43,965 | -43,652 | -194,167 | -568,385 | -138,892 | 954,593 | -289,166 | 331,025 | -375,511 | 388,360 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 6,780 | -43,965 | -43,652 | -194,167 | -568,385 | -138,892 | 954,593 | -289,166 | 331,025 | -375,511 | 388,360 |
P&L
March 2023turnover
0
-100%
operating profit
-50k
-379%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
93.8k
0%
total assets
5.5m
+1.3%
cash
27k
+0.33%
net assets
Total assets minus all liabilities
Similar Companies
myriad homes limited company details
company number
07990591
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2012
age
12
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
myriad house, 33 springfield lyons approach, chelmsford, essex, CM2 5LB
last accounts submitted
March 2023
myriad homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myriad homes limited.
myriad homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
