field number 5173 limited
field number 5173 limited Company Information
Company Number
07991611
Next Accounts
Dec 2025
Shareholders
john eryl jenkins & janet sarah jenkins
richard webb
View AllGroup Structure
View All
Industry
Undifferentiated service-producing activities of private households for own use
Registered Address
2 the hawthorns, malmesbury, wiltshire, SN16 0HS
Website
https://www.grahamikin.co.ukfield number 5173 limited Estimated Valuation
Pomanda estimates the enterprise value of FIELD NUMBER 5173 LIMITED at £0 based on a Turnover of £540 and 0x industry multiple (adjusted for size and gross margin).
field number 5173 limited Estimated Valuation
Pomanda estimates the enterprise value of FIELD NUMBER 5173 LIMITED at £0 based on an EBITDA of £50 and a 0x industry multiple (adjusted for size and gross margin).
field number 5173 limited Estimated Valuation
Pomanda estimates the enterprise value of FIELD NUMBER 5173 LIMITED at £0 based on Net Assets of £-21.4k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Field Number 5173 Limited Overview
Field Number 5173 Limited is a live company located in wiltshire, SN16 0HS with a Companies House number of 07991611. It operates in the undifferentiated service-producing activities of private households for own use sector, SIC Code 98200. Founded in March 2012, it's largest shareholder is john eryl jenkins & janet sarah jenkins with a 10% stake. Field Number 5173 Limited is a established, micro sized company, Pomanda has estimated its turnover at £540 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Field Number 5173 Limited Health Check
Pomanda's financial health check has awarded Field Number 5173 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £540, make it smaller than the average company (£66k)
£540 - Field Number 5173 Limited
£66k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Field Number 5173 Limited
- - Industry AVG
Production
with a gross margin of 73.6%, this company has a comparable cost of product (82.4%)
73.6% - Field Number 5173 Limited
82.4% - Industry AVG
Profitability
an operating margin of 9.4% make it more profitable than the average company (2.5%)
9.4% - Field Number 5173 Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (1)
- Field Number 5173 Limited
1 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Field Number 5173 Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £540, this is less efficient (£46.2k)
- Field Number 5173 Limited
£46.2k - Industry AVG
Debtor Days
it gets paid by customers after 1351 days, this is later than average (31 days)
1351 days - Field Number 5173 Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (38 days)
23 days - Field Number 5173 Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Field Number 5173 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Field Number 5173 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 152.2%, this is a higher level of debt than the average (87.6%)
152.2% - Field Number 5173 Limited
87.6% - Industry AVG
FIELD NUMBER 5173 LIMITED financials
Field Number 5173 Limited's latest turnover from March 2024 is £540 and the company has net assets of -£21.4 thousand. According to their latest financial statements, we estimate that Field Number 5173 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 540 | 540 | 540 | 540 | 640 | 540 | ||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 47 | -272 | -176 | -177 | -158 | -50 | ||||||
| Tax | -9 | |||||||||||
| Profit After Tax | 38 | -272 | -176 | -177 | -158 | -50 | ||||||
| Dividends Paid | ||||||||||||
| Retained Profit | 38 | -272 | -176 | -177 | -158 | -50 | ||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 2,000 | 1,173 | 625 | 1,021 | 358 | 1,635 | 1,217 | 20 | 20 | 20 | 20 | 21 |
| Group Debtors | ||||||||||||
| Misc Debtors | 33 | 13 | 13 | 13 | 13 | |||||||
| Cash | 966 | 859 | 620 | 539 | 215 | |||||||
| misc current assets | 20 | |||||||||||
| total current assets | 2,033 | 1,186 | 638 | 1,034 | 371 | 1,635 | 1,237 | 986 | 879 | 640 | 559 | 236 |
| total assets | 41,060 | 40,213 | 39,665 | 40,061 | 39,398 | 40,662 | 40,264 | 40,013 | 39,906 | 39,667 | 39,586 | 39,263 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 9 | |||||||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 9 | |||||||||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 520 | 520 | 520 | |||||||||
| other liabilities | 60,960 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 59,640 | 57,489 |
| provisions | 1,535 | 1,535 | 1,235 | 935 | 635 | 1,200 | 900 | 600 | 300 | |||
| total long term liabilities | 62,495 | 61,695 | 60,875 | 61,095 | 60,275 | 61,360 | 60,540 | 60,240 | 59,940 | 59,640 | 59,640 | 57,489 |
| total liabilities | 62,504 | 61,695 | 60,875 | 61,095 | 60,275 | 61,360 | 60,540 | 60,240 | 59,940 | 59,640 | 59,640 | 57,489 |
| net assets | -21,444 | -21,482 | -21,210 | -21,034 | -20,877 | -20,698 | -20,276 | -20,227 | -20,034 | -19,973 | -20,054 | -18,226 |
| total shareholders funds | -21,444 | -21,482 | -21,210 | -21,034 | -20,877 | -20,698 | -20,276 | -20,227 | -20,034 | -19,973 | -20,054 | -18,226 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | -9 | |||||||||||
| Stock | ||||||||||||
| Debtors | 847 | 548 | -396 | 663 | -1,264 | 418 | 1,197 | -1 | 21 | |||
| Creditors | 9 | |||||||||||
| Accruals and Deferred Income | -520 | 520 | -520 | 520 | -520 | 520 | ||||||
| Deferred Taxes & Provisions | 300 | 300 | 300 | -565 | 300 | 300 | 300 | 300 | ||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 1,320 | 2,151 | 57,489 | |||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | 1,320 | 20 | -21 | 1 | ||||||||
| cash and cash equivalents | ||||||||||||
| cash | -966 | 107 | 239 | 81 | 324 | 215 | ||||||
| overdraft | ||||||||||||
| change in cash | -966 | 107 | 239 | 81 | 324 | 215 |
field number 5173 limited Credit Report and Business Information
Field Number 5173 Limited Competitor Analysis
Perform a competitor analysis for field number 5173 limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SN16 area or any other competitors across 12 key performance metrics.
field number 5173 limited Ownership
FIELD NUMBER 5173 LIMITED group structure
Field Number 5173 Limited has no subsidiary companies.
Ultimate parent company
FIELD NUMBER 5173 LIMITED
07991611
field number 5173 limited directors
Field Number 5173 Limited currently has 9 directors. The longest serving directors include Mr Adam Harley (Mar 2012) and Mr Maxwell Hardman (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Harley | England | 54 years | Mar 2012 | - | Director |
| Mr Maxwell Hardman | England | 78 years | Mar 2012 | - | Director |
| Mr Peter Sladden | England | 60 years | Mar 2012 | - | Director |
| Mr John Jenkins | England | 64 years | Mar 2012 | - | Director |
| Mr Graham Ikin | England | 79 years | Mar 2012 | - | Director |
| Mr Richard Webb | England | 60 years | Mar 2014 | - | Director |
| Mr Andrew Tate | England | 50 years | Jun 2015 | - | Director |
| Mrs Sarah Bateman | England | 41 years | Nov 2017 | - | Director |
| Dr Lucy Osborn | England | 44 years | Jan 2020 | - | Director |
P&L
March 2024turnover
540
0%
operating profit
50.7
0%
gross margin
73.6%
-1.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-21.4k
0%
total assets
41.1k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
field number 5173 limited company details
company number
07991611
Type
Private limited with Share Capital
industry
98200 - Undifferentiated service-producing activities of private households for own use
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 the hawthorns, malmesbury, wiltshire, SN16 0HS
Bank
-
Legal Advisor
-
field number 5173 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to field number 5173 limited.
field number 5173 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIELD NUMBER 5173 LIMITED. This can take several minutes, an email will notify you when this has completed.
field number 5173 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
