empire builders (london) limited
empire builders (london) limited Company Information
Company Number
07993150
Next Accounts
68 days late
Shareholders
giles sequeira
victoria basini
View AllGroup Structure
View All
Industry
Other building completion and finishing
Registered Address
magnum house 133 half moon lane, dulwich, london, SE24 9JY
Website
www.empire-build.co.ukempire builders (london) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE BUILDERS (LONDON) LIMITED at £283.3k based on a Turnover of £747.9k and 0.38x industry multiple (adjusted for size and gross margin).
empire builders (london) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE BUILDERS (LONDON) LIMITED at £59.7k based on an EBITDA of £15.6k and a 3.82x industry multiple (adjusted for size and gross margin).
empire builders (london) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE BUILDERS (LONDON) LIMITED at £230.7k based on Net Assets of £97.8k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Builders (london) Limited Overview
Empire Builders (london) Limited is a live company located in london, SE24 9JY with a Companies House number of 07993150. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2012, it's largest shareholder is giles sequeira with a 90% stake. Empire Builders (london) Limited is a established, small sized company, Pomanda has estimated its turnover at £747.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire Builders (london) Limited Health Check
Pomanda's financial health check has awarded Empire Builders (London) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £747.9k, make it larger than the average company (£349.5k)
- Empire Builders (london) Limited
£349.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.8%)
- Empire Builders (london) Limited
6.8% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Empire Builders (london) Limited
24.9% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (6.7%)
- Empire Builders (london) Limited
6.7% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Empire Builders (london) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)
- Empire Builders (london) Limited
£32.9k - Industry AVG
Efficiency
resulting in sales per employee of £124.6k, this is equally as efficient (£130.6k)
- Empire Builders (london) Limited
£130.6k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (49 days)
- Empire Builders (london) Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (30 days)
- Empire Builders (london) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire Builders (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (22 weeks)
20 weeks - Empire Builders (london) Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (74.4%)
59.6% - Empire Builders (london) Limited
74.4% - Industry AVG
EMPIRE BUILDERS (LONDON) LIMITED financials
Empire Builders (London) Limited's latest turnover from March 2023 is estimated at £747.9 thousand and the company has net assets of £97.8 thousand. According to their latest financial statements, we estimate that Empire Builders (London) Limited has 6 employees and maintains cash reserves of £51.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,286 | 2,420 | 3,127 | 4,168 | 5,125 | 5,614 | 5,238 | 2,603 | 1,215 | 1,622 | 214 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,286 | 2,420 | 3,127 | 4,168 | 5,125 | 5,614 | 5,238 | 2,603 | 1,215 | 1,622 | 214 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 176,666 | 132,925 | 201,704 | 64,766 | 150,530 | 175,071 | 201,758 | 222,557 | 223,984 | 71,781 | 26,616 |
| Group Debtors | |||||||||||
| Misc Debtors | 11,286 | 151,657 | 1,960 | 41,350 | 5,605 | 2,477 | 5,215 | 4,230 | |||
| Cash | 51,941 | 40,439 | 88,623 | 44,968 | 43,949 | 14,012 | 24,083 | 74,836 | 46,549 | 93,471 | 32,348 |
| misc current assets | 12 | ||||||||||
| total current assets | 239,893 | 325,021 | 292,287 | 151,084 | 200,084 | 191,572 | 231,056 | 301,623 | 270,533 | 165,252 | 58,964 |
| total assets | 242,179 | 327,441 | 295,414 | 155,252 | 205,209 | 197,186 | 236,294 | 304,226 | 271,748 | 166,874 | 59,178 |
| Bank overdraft | 5,000 | ||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 14,081 | 45,087 | 47,694 | 16,432 | 3,494 | 4,397 | 36,107 | 79,273 | 189,112 | 108,290 | 48,029 |
| Group/Directors Accounts | 15,458 | 628 | 3,593 | 5,000 | 5,000 | 5,000 | 5,000 | ||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 96,875 | 172,912 | 93,995 | 61,794 | 86,337 | 78,882 | 66,368 | 107,157 | |||
| total current liabilities | 131,414 | 218,627 | 145,282 | 83,226 | 94,831 | 88,279 | 107,475 | 186,430 | 189,112 | 108,290 | 48,029 |
| loans | 12,500 | 22,500 | 25,000 | ||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 434 | 460 | 594 | 792 | 974 | 1,067 | 995 | 521 | |||
| total long term liabilities | 12,934 | 22,960 | 25,594 | 792 | 974 | 1,067 | 995 | 521 | |||
| total liabilities | 144,348 | 241,587 | 170,876 | 84,018 | 95,805 | 89,346 | 108,470 | 186,951 | 189,112 | 108,290 | 48,029 |
| net assets | 97,831 | 85,854 | 124,538 | 71,234 | 109,404 | 107,840 | 127,824 | 117,275 | 82,636 | 58,584 | 11,149 |
| total shareholders funds | 97,831 | 85,854 | 124,538 | 71,234 | 109,404 | 107,840 | 127,824 | 117,275 | 82,636 | 58,584 | 11,149 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 762 | 807 | 1,041 | 1,389 | 1,708 | 1,873 | 1,746 | 868 | 407 | 455 | 71 |
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -96,630 | 80,918 | 97,548 | -50,019 | -21,413 | -29,425 | -19,814 | 2,803 | 152,203 | 45,165 | 26,616 |
| Creditors | -31,006 | -2,607 | 31,262 | 12,938 | -903 | -31,710 | -43,166 | -109,839 | 80,822 | 60,261 | 48,029 |
| Accruals and Deferred Income | -76,037 | 78,917 | 32,201 | -24,543 | 7,455 | 12,514 | -40,789 | 107,157 | |||
| Deferred Taxes & Provisions | -26 | -134 | -198 | -182 | -93 | 72 | 474 | 521 | |||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | 14,830 | -2,965 | -1,407 | 5,000 | |||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -10,000 | -2,500 | 25,000 | ||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 11,502 | -48,184 | 43,655 | 1,019 | 29,937 | -10,071 | -50,753 | 28,287 | -46,922 | 61,123 | 32,348 |
| overdraft | 5,000 | ||||||||||
| change in cash | 6,502 | -48,184 | 43,655 | 1,019 | 29,937 | -10,071 | -50,753 | 28,287 | -46,922 | 61,123 | 32,348 |
empire builders (london) limited Credit Report and Business Information
Empire Builders (london) Limited Competitor Analysis
Perform a competitor analysis for empire builders (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE24 area or any other competitors across 12 key performance metrics.
empire builders (london) limited Ownership
EMPIRE BUILDERS (LONDON) LIMITED group structure
Empire Builders (London) Limited has no subsidiary companies.
Ultimate parent company
EMPIRE BUILDERS (LONDON) LIMITED
07993150
empire builders (london) limited directors
Empire Builders (London) Limited currently has 2 directors. The longest serving directors include Mr Giles Sequeira (Mar 2012) and Mr Alisdair King (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Giles Sequeira | United Kingdom | 54 years | Mar 2012 | - | Director |
| Mr Alisdair King | United Kingdom | 59 years | Mar 2012 | - | Director |
P&L
March 2023turnover
747.9k
+11%
operating profit
14.9k
0%
gross margin
24.9%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
97.8k
+0.14%
total assets
242.2k
-0.26%
cash
51.9k
+0.28%
net assets
Total assets minus all liabilities
empire builders (london) limited company details
company number
07993150
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
magnum house 133 half moon lane, dulwich, london, SE24 9JY
Bank
-
Legal Advisor
-
empire builders (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empire builders (london) limited.
empire builders (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRE BUILDERS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
empire builders (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
