v & g construction services limited

v & g construction services limited Company Information

Share V & G CONSTRUCTION SERVICES LIMITED
Dissolved 

Company Number

07998015

Industry

Development of building projects

 

Directors

-

Shareholders

victor shearer

Group Structure

View All

Contact

Registered Address

5th floor east 14, fenchurch avenue, london, EC3M 5BS

v & g construction services limited Estimated Valuation

£533.3k

Pomanda estimates the enterprise value of V & G CONSTRUCTION SERVICES LIMITED at £533.3k based on a Turnover of £1.5m and 0.36x industry multiple (adjusted for size and gross margin).

v & g construction services limited Estimated Valuation

£187.3k

Pomanda estimates the enterprise value of V & G CONSTRUCTION SERVICES LIMITED at £187.3k based on an EBITDA of £68.4k and a 2.74x industry multiple (adjusted for size and gross margin).

v & g construction services limited Estimated Valuation

£256.8k

Pomanda estimates the enterprise value of V & G CONSTRUCTION SERVICES LIMITED at £256.8k based on Net Assets of £172.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V & G Construction Services Limited Overview

V & G Construction Services Limited is a dissolved company that was located in london, EC3M 5BS with a Companies House number of 07998015. It operated in the development of building projects sector, SIC Code 41100. Founded in March 2012, it's largest shareholder was victor shearer with a 100% stake. The last turnover for V & G Construction Services Limited was estimated at £1.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V & G Construction Services Limited Health Check

Pomanda's financial health check has awarded V & G Construction Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it in line with the average company (£1.5m)

£1.5m - V & G Construction Services Limited

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - V & G Construction Services Limited

- - Industry AVG

production

Production

with a gross margin of 10.9%, this company has a higher cost of product (29.8%)

10.9% - V & G Construction Services Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (15.2%)

2.9% - V & G Construction Services Limited

15.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - V & G Construction Services Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - V & G Construction Services Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £493.1k, this is more efficient (£292.7k)

£493.1k - V & G Construction Services Limited

£292.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (25 days)

72 days - V & G Construction Services Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (35 days)

112 days - V & G Construction Services Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - V & G Construction Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (11 weeks)

33 weeks - V & G Construction Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a similar level of debt than the average (73.1%)

70.2% - V & G Construction Services Limited

73.1% - Industry AVG

V & G CONSTRUCTION SERVICES LIMITED financials

EXPORTms excel logo

V & G Construction Services Limited's latest turnover from March 2015 is estimated at £1.5 million and the company has net assets of £172.9 thousand. According to their latest financial statements, we estimate that V & G Construction Services Limited has 3 employees and maintains cash reserves of £266.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2015Mar 2014Mar 2013
Turnover1,479,4401,493,888383,731
Other Income Or Grants000
Cost Of Sales1,318,8241,331,872343,015
Gross Profit160,616162,01540,716
Admin Expenses117,59149,476-24,933
Operating Profit43,025112,53965,649
Interest Payable000
Interest Receivable1,2641,129531
Pre-Tax Profit44,289113,66866,180
Tax-9,301-26,144-15,883
Profit After Tax34,98887,52450,297
Dividends Paid000
Retained Profit34,98887,52450,297
Employee Costs115,246110,60435,692
Number Of Employees331
EBITDA*68,363127,44480,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2015Mar 2014Mar 2013
Tangible Assets21,60146,42659,242
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets21,60146,42659,242
Stock & work in progress000
Trade Debtors292,875275,0145,450
Group Debtors000
Misc Debtors000
Cash266,551239,071212,333
misc current assets000
total current assets559,426514,085217,783
total assets581,027560,511277,025
Bank overdraft000
Bank loan000
Trade Creditors 408,118422,590226,628
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities408,118422,590226,628
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities408,118422,590226,628
net assets172,909137,92150,397
total shareholders funds172,909137,92150,397
Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit43,025112,53965,649
Depreciation25,33814,90515,010
Amortisation000
Tax-9,301-26,144-15,883
Stock000
Debtors17,861269,5645,450
Creditors-14,472195,962226,628
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations26,72927,698285,954
Investing Activities
capital expenditure-513-2,089-74,252
Change in Investments000
cash flow from investments-513-2,089-74,252
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest1,2641,129531
cash flow from financing1,2641,129631
cash and cash equivalents
cash27,48026,738212,333
overdraft000
change in cash27,48026,738212,333

v & g construction services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v & g construction services limited. Get real-time insights into v & g construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V & G Construction Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v & g construction services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EC3M area or any other competitors across 12 key performance metrics.

v & g construction services limited Ownership

V & G CONSTRUCTION SERVICES LIMITED group structure

V & G Construction Services Limited has no subsidiary companies.

Ultimate parent company

V & G CONSTRUCTION SERVICES LIMITED

07998015

V & G CONSTRUCTION SERVICES LIMITED Shareholders

victor shearer 100%

v & g construction services limited directors

V & G Construction Services Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2015

turnover

1.5m

-1%

operating profit

43k

0%

gross margin

10.9%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2015

net assets

172.9k

+0.25%

total assets

581k

+0.04%

cash

266.6k

+0.11%

net assets

Total assets minus all liabilities

v & g construction services limited company details

company number

07998015

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2015

previous names

payroll and admin services limited (April 2012)

accountant

-

auditor

-

address

5th floor east 14, fenchurch avenue, london, EC3M 5BS

Bank

-

Legal Advisor

-

v & g construction services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v & g construction services limited.

charges

v & g construction services limited Companies House Filings - See Documents

datedescriptionview/download