satis asset management limited

Live EstablishedSmallDeclining

satis asset management limited Company Information

Share SATIS ASSET MANAGEMENT LIMITED

Company Number

07998681

Directors

Ben Sherwood

Ross Badger

View All

Shareholders

neal david carter

michael jacoby

View All

Group Structure

View All

Industry

Financial management

 

Registered Address

ground floor 45 pall mall, london, SW1Y 5JG

satis asset management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SATIS ASSET MANAGEMENT LIMITED at £1.9m based on a Turnover of £2.7m and 0.7x industry multiple (adjusted for size and gross margin).

satis asset management limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SATIS ASSET MANAGEMENT LIMITED at £1.8m based on an EBITDA of £333.6k and a 5.43x industry multiple (adjusted for size and gross margin).

satis asset management limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of SATIS ASSET MANAGEMENT LIMITED at £4.3m based on Net Assets of £1.2m and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Satis Asset Management Limited Overview

Satis Asset Management Limited is a live company located in london, SW1Y 5JG with a Companies House number of 07998681. It operates in the financial management sector, SIC Code 70221. Founded in March 2012, it's largest shareholder is neal david carter with a 5.9% stake. Satis Asset Management Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Satis Asset Management Limited Health Check

Pomanda's financial health check has awarded Satis Asset Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£879.7k)

£2.7m - Satis Asset Management Limited

£879.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.6%)

-3% - Satis Asset Management Limited

9.6% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (79.3%)

70.7% - Satis Asset Management Limited

79.3% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (9.1%)

12.4% - Satis Asset Management Limited

9.1% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (5)

28 - Satis Asset Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has a lower pay structure (£50.3k)

£38.4k - Satis Asset Management Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is less efficient (£134.2k)

£95.9k - Satis Asset Management Limited

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (69 days)

15 days - Satis Asset Management Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (36 days)

14 days - Satis Asset Management Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Satis Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 216 weeks, this is more cash available to meet short term requirements (32 weeks)

216 weeks - Satis Asset Management Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.2%, this is a lower level of debt than the average (57.2%)

20.2% - Satis Asset Management Limited

57.2% - Industry AVG

SATIS ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Satis Asset Management Limited's latest turnover from March 2024 is £2.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Satis Asset Management Limited has 28 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover2,686,5932,590,2952,485,1152,959,0442,736,7012,422,1572,276,7701,973,3091,312,5161,390,4401,428,1191,417,862
Other Income Or Grants
Cost Of Sales786,713718,008684,234947,910835,408734,822670,256541,809171,830303,289453,453369,180
Gross Profit1,899,8801,872,2871,800,8812,011,1341,901,2931,687,3351,606,5141,431,5001,140,6861,087,151974,6671,048,682
Admin Expenses1,568,0071,380,8031,010,4151,506,3401,434,7891,274,8871,192,322905,718924,814582,209782,976948,520
Operating Profit331,873491,484790,466504,794466,504412,448414,192525,782215,872504,942191,691100,162
Interest Payable1,6465,475
Interest Receivable17,13910,1426,43512,1379,58513,9605,7693,4011,68034651
Pre-Tax Profit349,012501,626788,820511,229478,641422,033428,152531,551213,798506,622192,036100,213
Tax-100,875-100,583-154,491-99,234-93,857-89,217-101,662-138,084-42,759-106,391-44,168-24,051
Profit After Tax248,137401,043634,329411,995384,784332,816326,490393,467171,038400,231147,86876,162
Dividends Paid350,000770,1401,050,000280,000140,000
Retained Profit-101,863-369,097-415,671411,995384,78452,816326,490253,467171,038400,231147,86876,162
Employee Costs1,076,056964,709765,1861,116,3191,022,341880,878707,703533,5031,011,515429,215510,636484,884
Number Of Employees28262430282626202081010
EBITDA*333,633496,076794,011504,794466,504412,448470,354641,918332,142620,053306,803156,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,9902,3863,0386,7683,9743,8272,8035,606
Intangible Assets56,162168,470280,778393,086505,395
Investments & Other200200300
Debtors (Due After 1 year)306,902390,960182,251254,696202,205
Total Fixed Assets2,1902,5863,3386,7683,974306,902447,122354,548538,277600,897505,395
Stock & work in progress
Trade Debtors117,752117,86481,977208,304221,901164,567142,108134,94471,268206,797183,410212,109
Group Debtors75,25190,63923,5548,092324,405234,072
Misc Debtors56,37362,04452,749174,123121,555123,496228,310181,450158,980
Cash1,300,0281,332,4341,876,8142,256,9181,825,8331,420,907814,730542,560806,254554,163117,71820,538
misc current assets
total current assets1,549,4041,602,9812,035,0942,639,3452,177,3811,708,9701,509,5531,093,0261,036,502760,960301,128232,647
total assets1,551,5941,605,5672,038,4322,646,1132,181,3551,708,9701,816,4551,540,1481,391,0501,299,237902,025738,042
Bank overdraft
Bank loan
Trade Creditors 30,99917,08111,19527,71131,84330,79123,30912,62419,627492,511333,220254,795
Group/Directors Accounts12,565
other short term finances56,155112,310
hp & lease commitments
other current liabilities281,966250,994295,648316,986272,656236,107403,890378,603363,659
total current liabilities312,965268,075306,843357,262304,499266,898427,199447,382495,596492,511333,220254,795
loans56,155
hp & lease commitments
Accruals and Deferred Income
other liabilities168,465280,775393,085
provisions25,00050,00050,00030,00030,00050,000
total long term liabilities25,00050,00050,00030,00086,155168,465330,775393,085
total liabilities312,965268,075331,843407,262354,499266,898427,199477,382581,751660,976663,995647,880
net assets1,238,6291,337,4921,706,5892,238,8511,826,8561,442,0721,389,2561,062,766809,299638,261238,03090,162
total shareholders funds1,238,6291,337,4921,706,5892,238,8511,826,8561,442,0721,389,2561,062,766809,299638,261238,03090,162
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit331,873491,484790,466504,794466,504412,448414,192525,782215,872504,942191,691100,162
Depreciation1,7604,5923,5453,8283,9622,8032,803
Amortisation56,162112,308112,308112,308112,30956,155
Tax-100,875-100,583-154,491-99,234-93,857-89,217-101,662-138,084-42,759-106,391-44,168-24,051
Stock
Debtors-21,171112,267-224,14730,87963,485-713,66260,299528,927-48,99475,878173,506212,109
Creditors13,9185,886-16,516-4,1321,0527,48210,685-7,003-472,884159,29178,425254,795
Accruals and Deferred Income30,972-44,654-21,33844,33036,549-167,78325,28714,944363,659
Deferred Taxes & Provisions-25,000-25,00050,000-30,00030,000-50,00050,000
Cash flow from operations298,819219,458800,813414,879396,763876,592314,365-17,152259,152547,075217,554174,952
Investing Activities
capital expenditure-4,986-8,409-561,550
Change in Investments-100300
cash flow from investments100-300-4,986-8,409-561,550
Financing Activities
Bank loans
Group/Directors Accounts-12,56512,565
Other Short Term Loans -56,155-56,155112,310
Long term loans-56,15556,155
Hire Purchase and Lease Commitments
other long term liabilities-168,465-112,310-112,310393,085
share issue3,000-116,59114,000
interest17,13910,142-1,6466,43512,1379,58513,9605,769-2,0741,68034651
cash flow from financing20,13910,142-130,80219,00012,1379,585-42,195-106,541-2,074-110,630-111,964407,136
cash and cash equivalents
cash-32,406-544,380-380,104431,085404,926606,177272,170-263,694252,091436,44597,18020,538
overdraft
change in cash-32,406-544,380-380,104431,085404,926606,177272,170-263,694252,091436,44597,18020,538

satis asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for satis asset management limited. Get real-time insights into satis asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Satis Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for satis asset management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

satis asset management limited Ownership

SATIS ASSET MANAGEMENT LIMITED group structure

Satis Asset Management Limited has 3 subsidiary companies.

Ultimate parent company

SATIS ASSET MANAGEMENT LIMITED

07998681

3 subsidiaries

SATIS ASSET MANAGEMENT LIMITED Shareholders

neal david carter 5.88%
michael jacoby 5.88%
benjamin sherwood 5.88%
richard john malone 5.88%
jonathan leslie franks 5.88%
meeten nathwani 5.88%
simon john speller 5.88%
robert michael twydle 5.88%
ross wyndham badger 5.88%
martin john culshaw 5.88%

satis asset management limited directors

Satis Asset Management Limited currently has 6 directors. The longest serving directors include Mr Ben Sherwood (Mar 2012) and Mr Ross Badger (Apr 2012).

officercountryagestartendrole
Mr Ben SherwoodUnited Kingdom61 years Mar 2012- Director
Mr Ross BadgerEngland69 years Apr 2012- Director
Mr Colin HoweUnited Kingdom70 years Jan 2014- Director
Mr Alexander BottomEngland48 years Apr 2019- Director
Mr Alexander BottomUnited Kingdom48 years Apr 2019- Director
Mr Nicholas WestUnited Kingdom46 years Nov 2020- Director

P&L

March 2024

turnover

2.7m

+4%

operating profit

331.9k

-32%

gross margin

70.8%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.07%

total assets

1.6m

-0.03%

cash

1.3m

-0.02%

net assets

Total assets minus all liabilities

satis asset management limited company details

company number

07998681

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICE BAILEY LLP

address

ground floor 45 pall mall, london, SW1Y 5JG

Bank

-

Legal Advisor

-

satis asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to satis asset management limited.

satis asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SATIS ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

satis asset management limited Companies House Filings - See Documents

datedescriptionview/download