g jones contracts limited Company Information
Company Number
07999912
Next Accounts
Dec 2024
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Directors
Shareholders
gary jones
Group Structure
View All
Contact
Registered Address
st. davids building, lombard street, porthmadog, gwynedd, LL49 9AP
Website
www.jones-contracts.co.ukg jones contracts limited Estimated Valuation
Pomanda estimates the enterprise value of G JONES CONTRACTS LIMITED at £26.4k based on a Turnover of £42.4k and 0.62x industry multiple (adjusted for size and gross margin).
g jones contracts limited Estimated Valuation
Pomanda estimates the enterprise value of G JONES CONTRACTS LIMITED at £45.4k based on an EBITDA of £16.5k and a 2.75x industry multiple (adjusted for size and gross margin).
g jones contracts limited Estimated Valuation
Pomanda estimates the enterprise value of G JONES CONTRACTS LIMITED at £269k based on Net Assets of £118.2k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G Jones Contracts Limited Overview
G Jones Contracts Limited is a live company located in porthmadog, LL49 9AP with a Companies House number of 07999912. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 2012, it's largest shareholder is gary jones with a 100% stake. G Jones Contracts Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
G Jones Contracts Limited Health Check
Pomanda's financial health check has awarded G Jones Contracts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £42.4k, make it smaller than the average company (£10.2m)
- G Jones Contracts Limited
£10.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.7%)
- G Jones Contracts Limited
4.7% - Industry AVG
Production
with a gross margin of 46.5%, this company has a comparable cost of product (46.5%)
- G Jones Contracts Limited
46.5% - Industry AVG
Profitability
an operating margin of 11.3% make it as profitable than the average company (11.5%)
- G Jones Contracts Limited
11.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (48)
- G Jones Contracts Limited
48 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
- G Jones Contracts Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £42.4k, this is less efficient (£179.1k)
- G Jones Contracts Limited
£179.1k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is near the average (60 days)
- G Jones Contracts Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (50 days)
- G Jones Contracts Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G Jones Contracts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (7 weeks)
5 weeks - G Jones Contracts Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (60.6%)
37.9% - G Jones Contracts Limited
60.6% - Industry AVG
G JONES CONTRACTS LIMITED financials
G Jones Contracts Limited's latest turnover from March 2023 is estimated at £42.4 thousand and the company has net assets of £118.2 thousand. According to their latest financial statements, we estimate that G Jones Contracts Limited has 1 employee and maintains cash reserves of £7.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 46,940 | 48,845 | 61,120 | 69,150 | 86,436 | 102,238 | 74,935 | 63,737 | 79,673 | 43,485 | 22,720 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 156,940 | 158,845 | 171,120 | 179,150 | 196,436 | 212,238 | 184,935 | 173,737 | 79,673 | 43,485 | 22,720 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,731 | 4,482 | 15,623 | 1,680 | 77,372 | 115,430 | 0 | 0 | 0 | 21,206 | 17,022 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 18,433 | 29,007 | 16,020 | 59,657 | 0 | 2,432 | 7,592 | 0 | 0 | 0 | 0 |
Cash | 7,231 | 16,180 | 40,228 | 15,401 | 18,805 | 4,865 | 24,762 | 1,797 | 18,159 | 16,198 | 8,823 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 33,395 | 49,669 | 71,871 | 76,738 | 96,177 | 122,727 | 32,354 | 1,797 | 18,159 | 37,404 | 25,845 |
total assets | 190,335 | 208,514 | 242,991 | 255,888 | 292,613 | 334,965 | 217,289 | 175,534 | 97,832 | 80,889 | 48,565 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,785 | 2,314 | 9,034 | 29,222 | 57,261 | 31,136 | 0 | 0 | 29,780 | 29,026 | 26,990 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 55,476 | 83,049 | 100,927 | 99,252 | 119,813 | 170,689 | 144,724 | 139,072 | 0 | 0 | 0 |
total current liabilities | 63,261 | 85,363 | 109,961 | 128,474 | 177,074 | 201,825 | 144,724 | 139,072 | 29,780 | 29,026 | 26,990 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 8,919 | 9,281 | 11,613 | 13,139 | 16,423 | 19,425 | 14,988 | 12,748 | 15,935 | 8,697 | 4,544 |
total long term liabilities | 8,919 | 9,281 | 11,613 | 13,139 | 16,423 | 19,425 | 14,988 | 12,748 | 15,935 | 8,697 | 4,544 |
total liabilities | 72,180 | 94,644 | 121,574 | 141,613 | 193,497 | 221,250 | 159,712 | 151,820 | 45,715 | 37,723 | 31,534 |
net assets | 118,155 | 113,870 | 121,417 | 114,275 | 99,116 | 113,715 | 57,577 | 23,714 | 52,117 | 43,166 | 17,031 |
total shareholders funds | 118,155 | 113,870 | 121,417 | 114,275 | 99,116 | 113,715 | 57,577 | 23,714 | 52,117 | 43,166 | 17,031 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 11,734 | 12,275 | 15,280 | 17,286 | 21,610 | 25,559 | 18,733 | 15,936 | 19,918 | 10,871 | 5,680 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,325 | 1,846 | -29,694 | -16,035 | -40,490 | 110,270 | 7,592 | 0 | -21,206 | 4,184 | 17,022 |
Creditors | 5,471 | -6,720 | -20,188 | -28,039 | 26,125 | 31,136 | 0 | -29,780 | 754 | 2,036 | 26,990 |
Accruals and Deferred Income | -27,573 | -17,878 | 1,675 | -20,561 | -50,876 | 25,965 | 5,652 | 139,072 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -362 | -2,332 | -1,526 | -3,284 | -3,002 | 4,437 | 2,240 | -3,187 | 7,238 | 4,153 | 4,544 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,000 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -8,949 | -24,048 | 24,827 | -3,404 | 13,940 | -19,897 | 22,965 | -16,362 | 1,961 | 7,375 | 8,823 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -8,949 | -24,048 | 24,827 | -3,404 | 13,940 | -19,897 | 22,965 | -16,362 | 1,961 | 7,375 | 8,823 |
g jones contracts limited Credit Report and Business Information
G Jones Contracts Limited Competitor Analysis
Perform a competitor analysis for g jones contracts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LL49 area or any other competitors across 12 key performance metrics.
g jones contracts limited Ownership
G JONES CONTRACTS LIMITED group structure
G Jones Contracts Limited has no subsidiary companies.
Ultimate parent company
G JONES CONTRACTS LIMITED
07999912
g jones contracts limited directors
G Jones Contracts Limited currently has 1 director, Mr Gary Jones serving since Mar 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Jones | United Kingdom | 48 years | Mar 2012 | - | Director |
P&L
March 2023turnover
42.4k
+100%
operating profit
4.8k
0%
gross margin
46.6%
+4.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
118.2k
+0.04%
total assets
190.3k
-0.09%
cash
7.2k
-0.55%
net assets
Total assets minus all liabilities
g jones contracts limited company details
company number
07999912
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
March 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
DUNN & ELLIS CYF
auditor
-
address
st. davids building, lombard street, porthmadog, gwynedd, LL49 9AP
Bank
-
Legal Advisor
-
g jones contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g jones contracts limited.
g jones contracts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G JONES CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.
g jones contracts limited Companies House Filings - See Documents
date | description | view/download |
---|