playtech logic limited
playtech logic limited Company Information
Company Number
08002102
Website
www.playtechlogic.comRegistered Address
c/o bridgestones limited, 125/12, union street, oldham, lancashire, OL1 1TE
Industry
Retail sale via mail order houses or via Internet
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Natasha Ponponne12 Years
Shareholders
natasha evelyn ponponne 100%
playtech logic limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYTECH LOGIC LIMITED at £261.4k based on a Turnover of £1m and 0.25x industry multiple (adjusted for size and gross margin).
playtech logic limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYTECH LOGIC LIMITED at £274k based on an EBITDA of £79.6k and a 3.44x industry multiple (adjusted for size and gross margin).
playtech logic limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYTECH LOGIC LIMITED at £350.6k based on Net Assets of £169.4k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Playtech Logic Limited Overview
Playtech Logic Limited is a dissolved company that was located in oldham, OL1 1TE with a Companies House number of 08002102. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2012, it's largest shareholder was natasha evelyn ponponne with a 100% stake. The last turnover for Playtech Logic Limited was estimated at £1m.
Upgrade for unlimited company reports & a free credit check
Playtech Logic Limited Health Check
Pomanda's financial health check has awarded Playtech Logic Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £1m, make it larger than the average company (£420.7k)
- Playtech Logic Limited
£420.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (6.2%)
- Playtech Logic Limited
6.2% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (38.7%)
- Playtech Logic Limited
38.7% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (4.8%)
- Playtech Logic Limited
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (28)
- Playtech Logic Limited
28 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Playtech Logic Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £345.1k, this is more efficient (£197.6k)
- Playtech Logic Limited
£197.6k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (20 days)
- Playtech Logic Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (43 days)
- Playtech Logic Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Playtech Logic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Playtech Logic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (73.6%)
42.8% - Playtech Logic Limited
73.6% - Industry AVG
PLAYTECH LOGIC LIMITED financials
Playtech Logic Limited's latest turnover from January 2018 is estimated at £1 million and the company has net assets of £169.4 thousand. According to their latest financial statements, we estimate that Playtech Logic Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 527 | 160 | 213 | 284 | 378 | 466 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 527 | 160 | 213 | 284 | 378 | 466 |
| Stock & work in progress | 0 | 0 | 44,033 | 28,649 | 59,803 | 54,697 |
| Trade Debtors | 294,492 | 251,629 | 70,850 | 23,650 | 11,307 | 2,673 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 2,534 | 18,532 | 56 | 10,047 |
| misc current assets | 1,200 | 780 | 0 | 0 | 0 | 0 |
| total current assets | 295,692 | 252,409 | 117,417 | 70,831 | 71,166 | 67,417 |
| total assets | 296,219 | 252,569 | 117,630 | 71,115 | 71,544 | 67,883 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 126,826 | 146,210 | 105,940 | 55,023 | 65,439 | 65,560 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 126,826 | 146,210 | 105,940 | 55,023 | 65,439 | 65,560 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 1,440 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,440 | 0 | 0 | 0 | 0 |
| total liabilities | 126,826 | 147,650 | 105,940 | 55,023 | 65,439 | 65,560 |
| net assets | 169,393 | 104,919 | 11,690 | 16,092 | 6,105 | 2,323 |
| total shareholders funds | 169,393 | 104,919 | 11,690 | 16,092 | 6,105 | 2,323 |
| Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 71 | 94 | 126 | 156 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | -44,033 | 15,384 | -31,154 | 5,106 | 54,697 |
| Debtors | 42,863 | 180,779 | 47,200 | 12,343 | 8,634 | 2,673 |
| Creditors | -19,384 | 40,270 | 50,917 | -10,416 | -121 | 65,560 |
| Accruals and Deferred Income | -1,440 | 1,440 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -2,534 | -15,998 | 18,476 | -9,991 | 10,047 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -2,534 | -15,998 | 18,476 | -9,991 | 10,047 |
playtech logic limited Credit Report and Business Information
Playtech Logic Limited Competitor Analysis
Perform a competitor analysis for playtech logic limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in OL1 area or any other competitors across 12 key performance metrics.
playtech logic limited Ownership
PLAYTECH LOGIC LIMITED group structure
Playtech Logic Limited has no subsidiary companies.
Ultimate parent company
PLAYTECH LOGIC LIMITED
08002102
playtech logic limited directors
Playtech Logic Limited currently has 1 director, Ms Natasha Ponponne serving since Mar 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Natasha Ponponne | United Kingdom | 47 years | Mar 2012 | - | Director |
P&L
January 2018turnover
1m
+5%
operating profit
79.6k
0%
gross margin
23.8%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2018net assets
169.4k
+0.61%
total assets
296.2k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
playtech logic limited company details
company number
08002102
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
March 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
baby logic ltd (April 2012)
last accounts submitted
January 2018
address
c/o bridgestones limited, 125/12, union street, oldham, lancashire, OL1 1TE
accountant
-
auditor
-
playtech logic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to playtech logic limited.
playtech logic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
