channel uniforms ltd

Live EstablishedSmallLow

channel uniforms ltd Company Information

Share CHANNEL UNIFORMS LTD

Company Number

08004007

Shareholders

joy white

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

1st floor west terrace, folkestone, CT20 1TH

channel uniforms ltd Estimated Valuation

£243.2k

Pomanda estimates the enterprise value of CHANNEL UNIFORMS LTD at £243.2k based on a Turnover of £728.9k and 0.33x industry multiple (adjusted for size and gross margin).

channel uniforms ltd Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of CHANNEL UNIFORMS LTD at £63.5k based on an EBITDA of £18.6k and a 3.42x industry multiple (adjusted for size and gross margin).

channel uniforms ltd Estimated Valuation

£483.4k

Pomanda estimates the enterprise value of CHANNEL UNIFORMS LTD at £483.4k based on Net Assets of £207.4k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Channel Uniforms Ltd Overview

Channel Uniforms Ltd is a live company located in folkestone, CT20 1TH with a Companies House number of 08004007. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in March 2012, it's largest shareholder is joy white with a 100% stake. Channel Uniforms Ltd is a established, small sized company, Pomanda has estimated its turnover at £728.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Channel Uniforms Ltd Health Check

Pomanda's financial health check has awarded Channel Uniforms Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £728.9k, make it smaller than the average company (£11.9m)

£728.9k - Channel Uniforms Ltd

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (15%)

1% - Channel Uniforms Ltd

15% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (49.9%)

35.4% - Channel Uniforms Ltd

49.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (4.4%)

2.6% - Channel Uniforms Ltd

4.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (66)

3 - Channel Uniforms Ltd

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Channel Uniforms Ltd

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £243k, this is more efficient (£169.9k)

£243k - Channel Uniforms Ltd

£169.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (11 days)

95 days - Channel Uniforms Ltd

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (38 days)

6 days - Channel Uniforms Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Channel Uniforms Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Channel Uniforms Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (70.3%)

4% - Channel Uniforms Ltd

70.3% - Industry AVG

CHANNEL UNIFORMS LTD financials

EXPORTms excel logo

Channel Uniforms Ltd's latest turnover from March 2024 is estimated at £729 thousand and the company has net assets of £207.4 thousand. According to their latest financial statements, Channel Uniforms Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover728,950626,418643,449707,170904,938960,0321,700,6801,234,1722,162,95336,13419,77215,930
Other Income Or Grants
Cost Of Sales470,937393,730405,310449,201563,325614,2071,058,988801,3521,382,68423,09712,60710,084
Gross Profit258,013232,688238,139257,969341,614345,825641,691432,820780,26913,0377,1655,847
Admin Expenses239,444270,281240,512271,764354,027313,418592,166366,071685,963-25,953-20,072-10,465
Operating Profit18,569-37,593-2,373-13,795-12,41332,40749,52566,74994,30638,99027,23716,312
Interest Payable
Interest Receivable6814881
Pre-Tax Profit18,569-37,593-2,373-13,795-12,41332,40749,52566,74994,30639,05827,38616,392
Tax-4,642-6,157-9,410-13,350-18,861-8,202-6,299-3,934
Profit After Tax13,927-37,593-2,373-13,795-12,41326,25040,11553,39975,44530,85621,08712,458
Dividends Paid
Retained Profit13,927-37,593-2,373-13,795-12,41326,25040,11553,39975,44530,85621,08712,458
Employee Costs86,785105,469101,26069,27490,12587,256170,960137,148222,24619,77719,37919,250
Number Of Employees3443448711111
EBITDA*18,569-37,593-2,373-13,795-12,41332,40749,52566,74994,30638,99027,23716,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets24,95628,41337,23526,99835,82026,80135,62317,69917,699
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,95628,41337,23526,99835,82026,80135,62317,69917,699
Stock & work in progress69,64220,85713,031
Trade Debtors191,050174,523203,955238,557211,377232,809197,737252,333205,623
Group Debtors
Misc Debtors
Cash27,14732,244
misc current assets
total current assets191,050174,523203,955238,557211,377232,809197,737252,333205,62369,64248,00445,275
total assets216,006202,936241,190265,555247,197259,610233,360270,032223,32269,64248,00445,275
Bank overdraft
Bank loan
Trade Creditors 8,6439,50010,16132,15376,7875,2418,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,6439,50010,16132,15376,7875,2418,358
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities83,47614,45824,458
provisions
total long term liabilities83,47614,45824,458
total liabilities8,6439,50010,16132,15376,78783,4765,24114,45832,816
net assets207,363193,436231,029233,402247,197259,610233,360193,245139,84664,40133,54612,459
total shareholders funds207,363193,436231,029233,402247,197259,610233,360193,245139,84664,40133,54612,459
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit18,569-37,593-2,373-13,795-12,41332,40749,52566,74994,30638,99027,23716,312
Depreciation
Amortisation
Tax-4,642-6,157-9,410-13,350-18,861-8,202-6,299-3,934
Stock-69,64248,7857,82613,031
Debtors16,527-29,432-34,60227,180-21,43235,072-54,59646,710205,623
Creditors-857-661-21,99232,153-76,78776,787-5,2415,241-8,3588,358
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,457-8,82210,237-8,8229,019-8,82217,92483,476-65,777-12,7564,7547,705
Investing Activities
capital expenditure3,4578,822-10,2378,822-9,0198,822-17,924-17,699
Change in Investments
cash flow from investments3,4578,822-10,2378,822-9,0198,822-17,924-17,699
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-83,47683,476-14,458-10,00024,458
share issue-11
interest6814881
cash flow from financing-83,47683,476-14,391-9,85224,540
cash and cash equivalents
cash-27,147-5,09732,244
overdraft
change in cash-27,147-5,09732,244

channel uniforms ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for channel uniforms ltd. Get real-time insights into channel uniforms ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Channel Uniforms Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for channel uniforms ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CT20 area or any other competitors across 12 key performance metrics.

channel uniforms ltd Ownership

CHANNEL UNIFORMS LTD group structure

Channel Uniforms Ltd has no subsidiary companies.

Ultimate parent company

CHANNEL UNIFORMS LTD

08004007

CHANNEL UNIFORMS LTD Shareholders

joy white 100%

channel uniforms ltd directors

Channel Uniforms Ltd currently has 2 directors. The longest serving directors include Mrs Joy White (Apr 2012) and Mr Alan Buckingham (Mar 2017).

officercountryagestartendrole
Mrs Joy WhiteEngland62 years Apr 2012- Director
Mr Alan BuckinghamEngland61 years Mar 2017- Director

P&L

March 2024

turnover

728.9k

+16%

operating profit

18.6k

0%

gross margin

35.4%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

207.4k

+0.07%

total assets

216k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

channel uniforms ltd company details

company number

08004007

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1st floor west terrace, folkestone, CT20 1TH

Bank

-

Legal Advisor

-

channel uniforms ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to channel uniforms ltd.

channel uniforms ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANNEL UNIFORMS LTD. This can take several minutes, an email will notify you when this has completed.

channel uniforms ltd Companies House Filings - See Documents

datedescriptionview/download