cdj (western) ltd
cdj (western) ltd Company Information
Company Number
08004531
Next Accounts
Feb 2025
Industry
Accounting, and auditing activities
Tax consultancy
Shareholders
michael amos
shama meghjee-caine
View AllGroup Structure
View All
Contact
Registered Address
units scf 1&2 south core, western int market hayes road, southall, UB2 5XJ
Website
www.cdjltd.co.ukcdj (western) ltd Estimated Valuation
Pomanda estimates the enterprise value of CDJ (WESTERN) LTD at £2k based on a Turnover of £2.3k and 0.89x industry multiple (adjusted for size and gross margin).
cdj (western) ltd Estimated Valuation
Pomanda estimates the enterprise value of CDJ (WESTERN) LTD at £0 based on an EBITDA of £-4.2k and a 5.91x industry multiple (adjusted for size and gross margin).
cdj (western) ltd Estimated Valuation
Pomanda estimates the enterprise value of CDJ (WESTERN) LTD at £1.2m based on Net Assets of £335.2k and 3.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cdj (western) Ltd Overview
Cdj (western) Ltd is a live company located in southall, UB2 5XJ with a Companies House number of 08004531. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2012, it's largest shareholder is michael amos with a 35% stake. Cdj (western) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cdj (western) Ltd Health Check
Pomanda's financial health check has awarded Cdj (Western) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£223.2k)
- Cdj (western) Ltd
£223.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cdj (western) Ltd
- - Industry AVG
Production
with a gross margin of 89.1%, this company has a comparable cost of product (89.1%)
- Cdj (western) Ltd
89.1% - Industry AVG
Profitability
an operating margin of -184.8% make it less profitable than the average company (11%)
- Cdj (western) Ltd
11% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cdj (western) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Cdj (western) Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£76.3k)
- Cdj (western) Ltd
£76.3k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is near the average (80 days)
- Cdj (western) Ltd
80 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cdj (western) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cdj (western) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (27 weeks)
176 weeks - Cdj (western) Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (44.6%)
2.8% - Cdj (western) Ltd
44.6% - Industry AVG
CDJ (WESTERN) LTD financials
Cdj (Western) Ltd's latest turnover from May 2023 is estimated at £2.3 thousand and the company has net assets of £335.2 thousand. According to their latest financial statements, we estimate that Cdj (Western) Ltd has 1 employee and maintains cash reserves of £32.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 308,805 | 308,805 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 302,170 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 308,805 | 308,805 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 308,705 | 302,170 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,495 | 330 | 0 |
| Group Debtors | 3,151 | 3,167 | 2,450 | 2,203 | 1,958 | 1,712 | 44,466 | 34,570 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 32,270 | 35,952 | 11,328 | 938 | 296 | 659 | 1,022 | 487 | 6,651 | 3 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 35,921 | 39,119 | 13,778 | 3,141 | 2,254 | 2,371 | 45,488 | 35,057 | 9,146 | 333 | 0 |
| total assets | 344,726 | 347,924 | 322,483 | 311,846 | 310,959 | 311,076 | 354,193 | 343,762 | 317,851 | 302,503 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000 | 78,000 | 0 |
| Group/Directors Accounts | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,405 | 10,070 | 0 | 0 | 0 | 0 | 0 | 9,436 | 0 | 0 | 0 |
| total current liabilities | 9,505 | 10,070 | 0 | 0 | 0 | 0 | 0 | 9,436 | 78,000 | 78,000 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000 | 123,500 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000 | 123,500 | 0 |
| total liabilities | 9,505 | 10,070 | 0 | 0 | 0 | 0 | 0 | 9,436 | 117,000 | 201,500 | 0 |
| net assets | 335,221 | 337,854 | 322,483 | 311,846 | 310,959 | 311,076 | 354,193 | 334,326 | 200,851 | 101,003 | 0 |
| total shareholders funds | 335,221 | 337,854 | 322,483 | 311,846 | 310,959 | 311,076 | 354,193 | 334,326 | 200,851 | 101,003 | 0 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 484 | 717 | 247 | 245 | 246 | -42,754 | 9,896 | 32,075 | 2,165 | 330 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,000 | 0 | 78,000 | 0 |
| Accruals and Deferred Income | -665 | 10,070 | 0 | 0 | 0 | 0 | -9,436 | 9,436 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 6,535 | 302,170 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,000 | -84,500 | 123,500 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -3,682 | 24,624 | 10,390 | 642 | -363 | -363 | 535 | -6,164 | 6,648 | 3 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,682 | 24,624 | 10,390 | 642 | -363 | -363 | 535 | -6,164 | 6,648 | 3 | 0 |
cdj (western) ltd Credit Report and Business Information
Cdj (western) Ltd Competitor Analysis
Perform a competitor analysis for cdj (western) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB2 area or any other competitors across 12 key performance metrics.
cdj (western) ltd Ownership
CDJ (WESTERN) LTD group structure
Cdj (Western) Ltd has 3 subsidiary companies.
Ultimate parent company
CDJ (WESTERN) LTD
08004531
3 subsidiaries
cdj (western) ltd directors
Cdj (Western) Ltd currently has 2 directors. The longest serving directors include Mr Michael Amos (Mar 2012) and Mrs Shama Meghjee-Caine (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Amos | England | 64 years | Mar 2012 | - | Director |
| Mrs Shama Meghjee-Caine | England | 55 years | Mar 2012 | - | Director |
P&L
May 2023turnover
2.3k
0%
operating profit
-4.2k
0%
gross margin
89.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
335.2k
-0.01%
total assets
344.7k
-0.01%
cash
32.3k
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
cdj (western) ltd company details
company number
08004531
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69203 - Tax consultancy
incorporation date
March 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
units scf 1&2 south core, western int market hayes road, southall, UB2 5XJ
Bank
-
Legal Advisor
-
cdj (western) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cdj (western) ltd.
cdj (western) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CDJ (WESTERN) LTD. This can take several minutes, an email will notify you when this has completed.
cdj (western) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
