paradise farm estate ltd
paradise farm estate ltd Company Information
Company Number
08007385
Next Accounts
Dec 2025
Shareholders
duncan edward ford
jayne elizabeth ford
Group Structure
View All
Industry
Raising of sheep and goats
+1Registered Address
5 resolution close, endeavour park, boston, lincolnshire, PE21 7TT
Website
-paradise farm estate ltd Estimated Valuation
Pomanda estimates the enterprise value of PARADISE FARM ESTATE LTD at £461.1k based on a Turnover of £1m and 0.46x industry multiple (adjusted for size and gross margin).
paradise farm estate ltd Estimated Valuation
Pomanda estimates the enterprise value of PARADISE FARM ESTATE LTD at £0 based on an EBITDA of £-251.7k and a 3.48x industry multiple (adjusted for size and gross margin).
paradise farm estate ltd Estimated Valuation
Pomanda estimates the enterprise value of PARADISE FARM ESTATE LTD at £0 based on Net Assets of £-889.1k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paradise Farm Estate Ltd Overview
Paradise Farm Estate Ltd is a live company located in boston, PE21 7TT with a Companies House number of 08007385. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in March 2012, it's largest shareholder is duncan edward ford with a 50% stake. Paradise Farm Estate Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paradise Farm Estate Ltd Health Check
Pomanda's financial health check has awarded Paradise Farm Estate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it larger than the average company (£548k)
- Paradise Farm Estate Ltd
£548k - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (9.5%)
- Paradise Farm Estate Ltd
9.5% - Industry AVG
Production
with a gross margin of 33.8%, this company has a higher cost of product (54%)
- Paradise Farm Estate Ltd
54% - Industry AVG
Profitability
an operating margin of -25.1% make it less profitable than the average company (-0.9%)
- Paradise Farm Estate Ltd
-0.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Paradise Farm Estate Ltd
11 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Paradise Farm Estate Ltd
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £334.5k, this is more efficient (£83.8k)
- Paradise Farm Estate Ltd
£83.8k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (17 days)
- Paradise Farm Estate Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 845 days, this is slower than average (19 days)
- Paradise Farm Estate Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paradise Farm Estate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paradise Farm Estate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 237.2%, this is a higher level of debt than the average (23.8%)
237.2% - Paradise Farm Estate Ltd
23.8% - Industry AVG
PARADISE FARM ESTATE LTD financials
Paradise Farm Estate Ltd's latest turnover from March 2024 is estimated at £1 million and the company has net assets of -£889.1 thousand. According to their latest financial statements, Paradise Farm Estate Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 5 | 4 | 1 | 1 | 3 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 476,595 | 505,571 | 154,668 | 9,142 | 11,428 | 14,284 | 17,855 | 22,319 | 27,899 | 34,874 | 43,592 | 28,170 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 476,595 | 505,571 | 154,668 | 9,142 | 11,428 | 14,284 | 17,855 | 22,319 | 27,899 | 34,874 | 43,592 | 28,170 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 171,572 | 147,401 | 126,967 | 20,692 | 33,123 | 57,133 | 35,700 | 25,364 | 0 | 145 | 2,937 | 3,067 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,316 | 4,220 | 10,248 | 1,456 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 171,572 | 147,401 | 126,967 | 20,692 | 33,123 | 57,133 | 35,700 | 25,364 | 9,316 | 4,365 | 13,185 | 4,523 |
| total assets | 648,167 | 652,972 | 281,635 | 29,834 | 44,551 | 71,417 | 53,555 | 47,683 | 37,215 | 39,239 | 56,777 | 32,693 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,537,275 | 1,290,428 | 612,480 | 245,138 | 236,535 | 231,365 | 176,540 | 160,739 | 138,793 | 122,303 | 117,876 | 55,410 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,537,275 | 1,290,428 | 612,480 | 245,138 | 236,535 | 231,365 | 176,540 | 160,739 | 138,793 | 122,303 | 117,876 | 55,410 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 180 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 180 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,537,275 | 1,290,428 | 612,480 | 245,138 | 236,715 | 231,545 | 176,540 | 160,739 | 138,793 | 122,303 | 117,876 | 55,410 |
| net assets | -889,108 | -637,456 | -330,845 | -215,304 | -192,164 | -160,128 | -122,985 | -113,056 | -101,578 | -83,064 | -61,099 | -22,717 |
| total shareholders funds | -889,108 | -637,456 | -330,845 | -215,304 | -192,164 | -160,128 | -122,985 | -113,056 | -101,578 | -83,064 | -61,099 | -22,717 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 6,975 | 8,718 | 10,898 | 7,043 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 24,171 | 20,434 | 106,275 | -12,431 | -24,010 | 21,433 | 10,336 | 25,364 | -145 | -2,792 | -130 | 3,067 |
| Creditors | 246,847 | 677,948 | 367,342 | 8,603 | 5,170 | 54,825 | 15,801 | 21,946 | 16,490 | 4,427 | 62,466 | 55,410 |
| Accruals and Deferred Income | 0 | 0 | 0 | -180 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,316 | 5,096 | -6,028 | 8,792 | 1,456 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,316 | 5,096 | -6,028 | 8,792 | 1,456 |
paradise farm estate ltd Credit Report and Business Information
Paradise Farm Estate Ltd Competitor Analysis
Perform a competitor analysis for paradise farm estate ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE21 area or any other competitors across 12 key performance metrics.
paradise farm estate ltd Ownership
PARADISE FARM ESTATE LTD group structure
Paradise Farm Estate Ltd has no subsidiary companies.
Ultimate parent company
PARADISE FARM ESTATE LTD
08007385
paradise farm estate ltd directors
Paradise Farm Estate Ltd currently has 3 directors. The longest serving directors include Mr Duncan Ford (Mar 2012) and Mrs Jayne Ford (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Ford | England | 56 years | Mar 2012 | - | Director |
| Mrs Jayne Ford | United Kingdom | 57 years | Mar 2012 | - | Director |
| Ms Deborah Crumley | England | 52 years | Apr 2022 | - | Director |
P&L
March 2024turnover
1m
+16%
operating profit
-251.7k
0%
gross margin
33.9%
-3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-889.1k
+0.39%
total assets
648.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
paradise farm estate ltd company details
company number
08007385
Type
Private limited with Share Capital
industry
01450 - Raising of sheep and goats
01621 - Farm animal boarding and care
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
the yews property limited (June 2022)
accountant
-
auditor
-
address
5 resolution close, endeavour park, boston, lincolnshire, PE21 7TT
Bank
-
Legal Advisor
-
paradise farm estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paradise farm estate ltd.
paradise farm estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARADISE FARM ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
paradise farm estate ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
