starclass (hinde house) no.2 limited

2

starclass (hinde house) no.2 limited Company Information

Share STARCLASS (HINDE HOUSE) NO.2 LIMITED
Live 
EstablishedMicroDeclining

Company Number

08012354

Website

-

Registered Address

10 jacobs well mews, london, W1U 3DY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Antony Spencer12 Years

Antony Spencer12 Years

Shareholders

starclass properties ltd 100%

starclass (hinde house) no.2 limited Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of STARCLASS (HINDE HOUSE) NO.2 LIMITED at £3.3k based on a Turnover of £1k and 3.16x industry multiple (adjusted for size and gross margin).

starclass (hinde house) no.2 limited Estimated Valuation

£186.3k

Pomanda estimates the enterprise value of STARCLASS (HINDE HOUSE) NO.2 LIMITED at £186.3k based on an EBITDA of £27.9k and a 6.67x industry multiple (adjusted for size and gross margin).

starclass (hinde house) no.2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STARCLASS (HINDE HOUSE) NO.2 LIMITED at £0 based on Net Assets of £-16.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starclass (hinde House) No.2 Limited Overview

Starclass (hinde House) No.2 Limited is a live company located in london, W1U 3DY with a Companies House number of 08012354. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is starclass properties ltd with a 100% stake. Starclass (hinde House) No.2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starclass (hinde House) No.2 Limited Health Check

Pomanda's financial health check has awarded Starclass (Hinde House) No.2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1k, make it smaller than the average company (£862.8k)

£1k - Starclass (hinde House) No.2 Limited

£862.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -79%, show it is growing at a slower rate (1.3%)

-79% - Starclass (hinde House) No.2 Limited

1.3% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Starclass (hinde House) No.2 Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of 2673.7% make it more profitable than the average company (34.2%)

2673.7% - Starclass (hinde House) No.2 Limited

34.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Starclass (hinde House) No.2 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Starclass (hinde House) No.2 Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1k, this is less efficient (£187.4k)

£1k - Starclass (hinde House) No.2 Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (34 days)

34 days - Starclass (hinde House) No.2 Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Starclass (hinde House) No.2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Starclass (hinde House) No.2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Starclass (hinde House) No.2 Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (69.9%)

100.8% - Starclass (hinde House) No.2 Limited

69.9% - Industry AVG

STARCLASS (HINDE HOUSE) NO.2 LIMITED financials

EXPORTms excel logo

Starclass (Hinde House) No.2 Limited's latest turnover from December 2022 is estimated at £1 thousand and the company has net assets of -£16.9 thousand. According to their latest financial statements, we estimate that Starclass (Hinde House) No.2 Limited has 1 employee and maintains cash reserves of £402 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover1,04476,41125,432118,3064,0556,94927,056001,528,6801,550,874
Other Income Or Grants00000000000
Cost Of Sales30924,1297,86838,8731,2492,0237,41200563,300566,686
Gross Profit73552,28217,56479,4332,8054,92619,64400965,381984,188
Admin Expenses-27,183-343,9704,25468,818-57,704-333,021-35,664-224,251-32,4791,005,9701,022,803
Operating Profit27,918396,25213,31010,61560,509337,94755,308224,25132,479-40,589-38,615
Interest Payable92,650121,908118,982130,240128,818124,047119,276102,71740,69400
Interest Receivable815428400000
Pre-Tax Profit-64,725274,344-105,667-119,582-68,301213,904-63,968121,534-8,215-40,589-38,615
Tax0-52,125000-40,6420-24,307000
Profit After Tax-64,725222,219-105,667-119,582-68,301173,262-63,96897,227-8,215-40,589-38,615
Dividends Paid00000000000
Retained Profit-64,725222,219-105,667-119,582-68,301173,262-63,96897,227-8,215-40,589-38,615
Employee Costs31,04729,97228,41529,19428,12126,64626,60600219,319216,425
Number Of Employees11111110099
EBITDA*27,918396,25213,31010,61560,509337,94755,308224,25132,479-40,589-38,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets0000000002,286,1982,286,198
Intangible Assets00000000000
Investments & Other03,814,0553,600,0003,600,0003,600,0003,600,0003,350,0003,344,0282,286,19800
Debtors (Due After 1 year)00000000000
Total Fixed Assets03,814,0553,600,0003,600,0003,600,0003,600,0003,350,0003,344,0282,286,1982,286,1982,286,198
Stock & work in progress00000000000
Trade Debtors1009,1252,408019000038,01951,769
Group Debtors2,067,746246,250239,277292,913474,059530,0721,036,1531,037,173000
Misc Debtors10024,75326,07539,57834,82442,46145,23347,98014,07000
Cash4022865310,2381,0171,2471660000
misc current assets00000000000
total current assets2,068,348280,156268,413342,729509,919573,7801,081,5521,085,15314,07038,01951,769
total assets2,068,3484,094,2113,868,4133,942,7294,109,9194,173,7804,431,5524,429,1812,300,2682,324,2172,337,967
Bank overdraft00000000000
Bank loan000000001,252,10900
Trade Creditors 017,221028,2883,8342,33210,475001,158,3601,103,051
Group/Directors Accounts1,966,5651,947,7271,837,8791,791,2901,912,6101,912,6101,153,0102,380,5311,103,25100
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities118,637130,860154,426141,377126,138121,7791,325,82729,47032,22700
total current liabilities2,085,2022,095,8081,992,3051,960,9552,042,5822,036,7212,489,3122,410,0012,387,5871,158,3601,103,051
loans01,950,5321,950,5321,950,5321,908,4201,908,4201,908,4201,908,420000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000000001,244,9611,273,431
provisions0099,92499,923108,016109,43787,880100,852000
total long term liabilities01,950,5322,050,4562,050,4552,016,4362,017,8571,996,3002,009,27201,244,9611,273,431
total liabilities2,085,2024,046,3404,042,7614,011,4104,059,0184,054,5784,485,6124,419,2732,387,5872,403,3212,376,482
net assets-16,85447,871-174,348-68,68150,901119,202-54,0609,908-87,319-79,104-38,515
total shareholders funds-16,85447,871-174,348-68,68150,901119,202-54,0609,908-87,319-79,104-38,515
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit27,918396,25213,31010,61560,509337,94755,308224,25132,479-40,589-38,615
Depreciation00000000000
Amortisation00000000000
Tax0-52,125000-40,6420-24,307000
Stock00000000000
Debtors1,787,81812,368-64,731-176,411-63,631-508,853-3,7671,071,083-23,949-13,75051,769
Creditors-17,22117,221-28,28824,4541,502-8,14310,4750-1,158,36055,3091,103,051
Accruals and Deferred Income-12,223-23,56613,04915,2394,359-1,204,0481,296,357-2,75732,22700
Deferred Taxes & Provisions0-99,9241-8,093-1,42121,557-12,972100,852000
Cash flow from operations-1,789,344225,49062,803218,626128,580-384,4761,352,935-773,044-1,069,70528,4701,012,667
Investing Activities
capital expenditure000000002,286,1980-2,286,198
Change in Investments-3,814,055214,055000250,0005,9721,057,8302,286,19800
cash flow from investments3,814,055-214,055000-250,000-5,972-1,057,83000-2,286,198
Financing Activities
Bank loans0000000-1,252,1091,252,10900
Group/Directors Accounts18,838109,84846,589-121,3200759,600-1,227,5211,277,2801,103,25100
Other Short Term Loans 00000000000
Long term loans-1,950,5320042,1120001,908,420000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000-1,244,961-28,4701,273,431
share issue0000000000100
interest-92,642-121,907-118,977-130,198-128,810-124,043-119,276-102,717-40,69400
cash flow from financing-2,024,336-12,059-72,388-209,406-128,810635,557-1,346,7971,830,8741,069,705-28,4701,273,531
cash and cash equivalents
cash374-625-9,5859,221-2301,0811660000
overdraft00000000000
change in cash374-625-9,5859,221-2301,0811660000

starclass (hinde house) no.2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starclass (hinde house) no.2 limited. Get real-time insights into starclass (hinde house) no.2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starclass (hinde House) No.2 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for starclass (hinde house) no.2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

starclass (hinde house) no.2 limited Ownership

STARCLASS (HINDE HOUSE) NO.2 LIMITED group structure

Starclass (Hinde House) No.2 Limited has no subsidiary companies.

Ultimate parent company

2 parents

STARCLASS (HINDE HOUSE) NO.2 LIMITED

08012354

STARCLASS (HINDE HOUSE) NO.2 LIMITED Shareholders

starclass properties ltd 100%

starclass (hinde house) no.2 limited directors

Starclass (Hinde House) No.2 Limited currently has 2 directors. The longest serving directors include Mr Antony Spencer (Mar 2012) and Mr Antony Spencer (Mar 2012).

officercountryagestartendrole
Mr Antony SpencerEngland64 years Mar 2012- Director
Mr Antony SpencerEngland64 years Mar 2012- Director

P&L

December 2022

turnover

1k

-99%

operating profit

27.9k

0%

gross margin

70.5%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-16.9k

-1.35%

total assets

2.1m

-0.49%

cash

402

+13.36%

net assets

Total assets minus all liabilities

starclass (hinde house) no.2 limited company details

company number

08012354

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2012

age

12

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

December 2022

address

10 jacobs well mews, london, W1U 3DY

accountant

-

auditor

-

starclass (hinde house) no.2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to starclass (hinde house) no.2 limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

starclass (hinde house) no.2 limited Companies House Filings - See Documents

datedescriptionview/download