1900 wj ltd
1900 wj ltd Company Information
Company Number
08013004
Next Accounts
Mar 2025
Industry
Accounting, and auditing activities
Directors
Shareholders
angus dent
alec angus dent
Group Structure
View All
Contact
Registered Address
grove cottage yopps green, plaxtol, sevenoaks, kent, TN15 0PY
Website
https://www.dineflow.com1900 wj ltd Estimated Valuation
Pomanda estimates the enterprise value of 1900 WJ LTD at £12.9k based on a Turnover of £17.3k and 0.75x industry multiple (adjusted for size and gross margin).
1900 wj ltd Estimated Valuation
Pomanda estimates the enterprise value of 1900 WJ LTD at £130.9k based on an EBITDA of £26.4k and a 4.96x industry multiple (adjusted for size and gross margin).
1900 wj ltd Estimated Valuation
Pomanda estimates the enterprise value of 1900 WJ LTD at £0 based on Net Assets of £-1.5k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1900 Wj Ltd Overview
1900 Wj Ltd is a live company located in sevenoaks, TN15 0PY with a Companies House number of 08013004. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2012, it's largest shareholder is angus dent with a 97.1% stake. 1900 Wj Ltd is a established, micro sized company, Pomanda has estimated its turnover at £17.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
1900 Wj Ltd Health Check
Pomanda's financial health check has awarded 1900 Wj Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £17.3k, make it smaller than the average company (£137.5k)
- 1900 Wj Ltd
£137.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.1%)
- 1900 Wj Ltd
6.1% - Industry AVG
Production
with a gross margin of 45.9%, this company has a higher cost of product (74.3%)
- 1900 Wj Ltd
74.3% - Industry AVG
Profitability
an operating margin of 152.3% make it more profitable than the average company (15.2%)
- 1900 Wj Ltd
15.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - 1900 Wj Ltd
3 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- 1900 Wj Ltd
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £17.3k, this is less efficient (£71.5k)
- 1900 Wj Ltd
£71.5k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is earlier than average (97 days)
- 1900 Wj Ltd
97 days - Industry AVG
Creditor Days
its suppliers are paid after 1459 days, this is slower than average (21 days)
- 1900 Wj Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1900 Wj Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1900 Wj Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (60.6%)
104.2% - 1900 Wj Ltd
60.6% - Industry AVG
1900 WJ LTD financials
1900 Wj Ltd's latest turnover from June 2023 is estimated at £17.3 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, 1900 Wj Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 33,934 | 25,034 | 3,034 | 3,034 | 249 | 249 | 249 | 499 | 748 | 499 | 748 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 33,934 | 25,034 | 3,034 | 3,034 | 249 | 249 | 249 | 499 | 748 | 499 | 748 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,024 | 4,973 | 2,512 | 516 | 7,461 | 7,422 | 9,184 | 13,197 | 14,620 | 480 | 301 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,073 | 6,606 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,024 | 4,973 | 2,512 | 516 | 7,461 | 7,422 | 9,184 | 13,197 | 14,620 | 1,553 | 6,907 |
| total assets | 35,958 | 30,007 | 5,546 | 3,550 | 7,710 | 7,671 | 9,433 | 13,696 | 15,368 | 2,052 | 7,655 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 37,481 | 51,305 | 48,120 | 0 | 45,574 | 40,213 | 37,745 | 0 | 34 | 114 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 37,481 | 51,305 | 48,120 | 0 | 45,574 | 40,213 | 37,745 | 0 | 34 | 114 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 47,965 | 0 | 0 | 0 | 24,862 | 19,990 | 4,479 | 10,700 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 47,965 | 0 | 0 | 0 | 24,862 | 19,990 | 4,479 | 10,700 |
| total liabilities | 37,481 | 51,305 | 48,120 | 47,965 | 45,574 | 40,213 | 37,745 | 24,862 | 20,024 | 4,593 | 10,700 |
| net assets | -1,523 | -21,298 | -42,574 | -44,415 | -37,864 | -32,542 | -28,312 | -11,166 | -4,656 | -2,541 | -3,045 |
| total shareholders funds | -1,523 | -21,298 | -42,574 | -44,415 | -37,864 | -32,542 | -28,312 | -11,166 | -4,656 | -2,541 | -3,045 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 249 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,949 | 2,461 | 1,996 | -6,945 | 39 | -1,762 | -4,013 | -1,423 | 14,140 | 179 | 301 |
| Creditors | -13,824 | 3,185 | 48,120 | -45,574 | 5,361 | 2,468 | 37,745 | -34 | -80 | 114 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -47,965 | 47,965 | 0 | 0 | -24,862 | 4,872 | 15,511 | -6,221 | 10,700 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,073 | -5,533 | 6,606 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,073 | -5,533 | 6,606 |
1900 wj ltd Credit Report and Business Information
1900 Wj Ltd Competitor Analysis
Perform a competitor analysis for 1900 wj ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN15 area or any other competitors across 12 key performance metrics.
1900 wj ltd Ownership
1900 WJ LTD group structure
1900 Wj Ltd has no subsidiary companies.
Ultimate parent company
1900 WJ LTD
08013004
1900 wj ltd directors
1900 Wj Ltd currently has 1 director, Mr Angus Dent serving since Mar 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Angus Dent | England | 63 years | Mar 2012 | - | Director |
P&L
June 2023turnover
17.3k
-28%
operating profit
26.4k
0%
gross margin
45.9%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-1.5k
-0.93%
total assets
36k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
1900 wj ltd company details
company number
08013004
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
dineflow ltd (March 2021)
ruth dent ltd (July 2020)
See moreaccountant
-
auditor
-
address
grove cottage yopps green, plaxtol, sevenoaks, kent, TN15 0PY
Bank
-
Legal Advisor
-
1900 wj ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1900 wj ltd.
1900 wj ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1900 WJ LTD. This can take several minutes, an email will notify you when this has completed.
1900 wj ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
