ap wireless ii (uk) limited Company Information
Company Number
08013103
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
ap wireless (uk) limited
Group Structure
View All
Contact
Registered Address
16-18 conduit street, lichfield, staffordshire, WS13 6JR
Website
www.apwireless.co.ukap wireless ii (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AP WIRELESS II (UK) LIMITED at £91.2m based on a Turnover of £16.7m and 5.45x industry multiple (adjusted for size and gross margin).
ap wireless ii (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AP WIRELESS II (UK) LIMITED at £36.6m based on an EBITDA of £3.2m and a 11.55x industry multiple (adjusted for size and gross margin).
ap wireless ii (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of AP WIRELESS II (UK) LIMITED at £35.4m based on Net Assets of £22.3m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ap Wireless Ii (uk) Limited Overview
Ap Wireless Ii (uk) Limited is a live company located in staffordshire, WS13 6JR with a Companies House number of 08013103. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is ap wireless (uk) limited with a 100% stake. Ap Wireless Ii (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ap Wireless Ii (uk) Limited Health Check
Pomanda's financial health check has awarded Ap Wireless Ii (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £16.7m, make it larger than the average company (£1m)
£16.7m - Ap Wireless Ii (uk) Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.4%)
5% - Ap Wireless Ii (uk) Limited
3.4% - Industry AVG
Production
with a gross margin of 97.8%, this company has a lower cost of product (72.6%)
97.8% - Ap Wireless Ii (uk) Limited
72.6% - Industry AVG
Profitability
an operating margin of -14.2% make it less profitable than the average company (23.6%)
-14.2% - Ap Wireless Ii (uk) Limited
23.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Ap Wireless Ii (uk) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Ap Wireless Ii (uk) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £4.2m, this is more efficient (£199k)
£4.2m - Ap Wireless Ii (uk) Limited
£199k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (33 days)
8 days - Ap Wireless Ii (uk) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 332 days, this is slower than average (35 days)
332 days - Ap Wireless Ii (uk) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ap Wireless Ii (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Ap Wireless Ii (uk) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (70.6%)
82.5% - Ap Wireless Ii (uk) Limited
70.6% - Industry AVG
AP WIRELESS II (UK) LIMITED financials
Ap Wireless Ii (Uk) Limited's latest turnover from December 2023 is £16.7 million and the company has net assets of £22.3 million. According to their latest financial statements, Ap Wireless Ii (Uk) Limited has 4 employees and maintains cash reserves of £121.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,744,855 | 14,353,853 | 15,263,151 | 14,499,015 | 10,783,192 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 376,644 | 411,667 | 1,930,001 | 1,970,182 | 1,153,729 | |||||||
Gross Profit | 16,368,211 | 13,942,186 | 13,333,150 | 12,528,833 | 9,629,463 | |||||||
Admin Expenses | 18,742,722 | 23,802,160 | 11,808,546 | 6,821,627 | 7,152,488 | |||||||
Operating Profit | -2,374,511 | -9,859,974 | 1,524,604 | 5,707,206 | 2,476,975 | |||||||
Interest Payable | 4,132,979 | 7,467,744 | 6,767,456 | 6,097,856 | 5,323,307 | |||||||
Interest Receivable | 0 | 0 | 0 | 0 | 8 | |||||||
Pre-Tax Profit | -6,507,490 | -17,327,718 | -4,443,274 | -7,759,576 | -9,414,978 | |||||||
Tax | 0 | 0 | 1,138,156 | 0 | -46,412 | |||||||
Profit After Tax | -6,507,490 | -17,327,718 | -3,305,118 | -7,759,576 | -9,461,390 | |||||||
Dividends Paid | 286,929 | 102,567 | 0 | 0 | 0 | |||||||
Retained Profit | -6,794,419 | -17,430,285 | -3,305,118 | -7,759,576 | -9,461,390 | |||||||
Employee Costs | 0 | 0 | ||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 1 | |||||||
EBITDA* | 3,164,929 | -4,730,104 | 1,524,604 | 5,707,206 | 2,476,975 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 104,520,446 | 100,432,147 | 104,812,216 | 0 | 0 | 0 | 0 | 0 | 39,559,555 | 22,928,441 | 11,815,131 | 4,180,909 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 83,547,435 | 80,030,365 | 72,750,973 | 61,323,040 | 51,469,286 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 104,520,446 | 100,432,147 | 104,812,216 | 83,547,435 | 80,030,365 | 72,750,973 | 61,323,040 | 51,469,286 | 39,559,555 | 22,928,441 | 11,815,131 | 4,180,909 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 408,570 | 422,644 | 507,218 | 348,977 | 2,260,406 | 729,562 | 198,239 | 220,877 | 321,561 | 592,437 | 285,967 | 147,512 |
Group Debtors | 22,656,569 | 26,041,310 | 3,440,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 108,975 | 99,514 | 1,736,929 | 203,511 | 219,080 | 740,937 | 933,526 | 260,696 | 119,665 | 0 | 0 | 0 |
Cash | 121,725 | 137,917 | 31,854 | 47,637 | 41,323 | 25,191 | 51,979 | 9,710 | 153,267 | 396,403 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,295,839 | 26,701,385 | 5,716,496 | 600,125 | 2,520,809 | 1,495,690 | 1,183,744 | 491,283 | 594,493 | 988,840 | 285,967 | 147,512 |
total assets | 127,816,285 | 127,133,532 | 110,528,712 | 84,147,560 | 82,551,174 | 74,246,663 | 62,506,784 | 51,960,569 | 40,154,048 | 23,917,281 | 12,101,098 | 4,328,421 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 342,770 | 190,446 | 760,096 | 5,421,539 | 4,742,867 | 3,775,076 | 2,814,271 | 1,877,806 | 1,472,018 | 25,158,386 | 12,174,308 | 4,440,906 |
Group/Directors Accounts | 12,205,400 | 85,680,701 | 50,734,553 | 24,568,294 | 58,869,973 | 43,272,505 | 43,617,515 | 39,021,657 | 40,338,950 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,783,208 | 1,996,378 | 2,261,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,661,576 | 7,342,957 | 6,523,161 | 6,531,657 | 5,357,321 | 4,156,679 | 3,873,845 | 3,339,315 | 1,946,464 | 0 | 0 | 0 |
total current liabilities | 22,992,954 | 95,210,482 | 60,279,343 | 36,521,490 | 68,970,161 | 51,204,260 | 50,305,631 | 44,238,778 | 43,757,432 | 25,158,386 | 12,174,308 | 4,440,906 |
loans | 79,957,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,517,528 | 2,779,954 | 3,675,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 82,474,654 | 2,779,954 | 3,675,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 105,467,608 | 97,990,436 | 63,955,331 | 36,521,490 | 68,970,161 | 51,204,260 | 50,305,631 | 44,238,778 | 43,757,432 | 25,158,386 | 12,174,308 | 4,440,906 |
net assets | 22,348,677 | 29,143,096 | 46,573,381 | 47,626,070 | 13,581,013 | 23,042,403 | 12,201,153 | 7,721,791 | -3,603,384 | -1,241,105 | -73,210 | -112,485 |
total shareholders funds | 22,348,677 | 29,143,096 | 46,573,381 | 47,626,070 | 13,581,013 | 23,042,403 | 12,201,153 | 7,721,791 | -3,603,384 | -1,241,105 | -73,210 | -112,485 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -2,374,511 | -9,859,974 | 1,524,604 | 5,707,206 | 2,476,975 | |||||||
Depreciation | 5,539,440 | 5,129,870 | 0 | 0 | 0 | 0 | 0 | 0 | 2,359,906 | 1,165,637 | 58,042 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | 1,138,156 | 0 | -46,412 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,389,354 | 20,878,826 | 5,132,154 | -1,926,998 | 1,008,987 | 338,734 | 650,192 | 40,347 | -151,211 | 306,470 | 138,455 | 147,512 |
Creditors | 152,324 | -569,650 | -4,661,443 | 678,672 | 967,791 | 960,805 | 936,465 | 405,788 | -23,686,368 | 12,984,078 | 7,733,402 | 4,440,906 |
Accruals and Deferred Income | 1,318,619 | 819,796 | -8,496 | 1,174,336 | 1,200,642 | 282,834 | 534,530 | 1,392,851 | 1,946,464 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 8,025,226 | -25,358,784 | -7,139,333 | 9,487,212 | 3,590,009 | |||||||
Investing Activities | ||||||||||||
capital expenditure | 0 | 0 | ||||||||||
Change in Investments | 0 | 0 | -83,547,435 | 3,517,070 | 7,279,392 | 11,427,933 | 9,853,754 | 51,469,286 | 0 | 0 | 0 | 0 |
cash flow from investments | -3,517,070 | -7,279,392 | ||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -73,475,301 | 34,946,148 | 26,166,259 | -34,301,679 | 15,597,468 | -345,010 | 4,595,858 | -1,317,293 | 40,338,950 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 79,957,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -475,596 | -1,161,189 | 5,937,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | -4,132,979 | -7,467,744 | -6,767,456 | -6,097,856 | -5,323,299 | |||||||
cash flow from financing | 1,873,250 | 26,317,215 | 27,588,753 | 1,405,098 | 10,274,169 | |||||||
cash and cash equivalents | ||||||||||||
cash | -16,192 | 106,063 | -15,783 | 6,314 | 16,132 | -26,788 | 42,269 | -143,557 | -243,136 | 396,403 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -16,192 | 106,063 | -15,783 | 6,314 | 16,132 | -26,788 | 42,269 | -143,557 | -243,136 | 396,403 | 0 | 0 |
ap wireless ii (uk) limited Credit Report and Business Information
Ap Wireless Ii (uk) Limited Competitor Analysis
Perform a competitor analysis for ap wireless ii (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WS13 area or any other competitors across 12 key performance metrics.
ap wireless ii (uk) limited Ownership
AP WIRELESS II (UK) LIMITED group structure
Ap Wireless Ii (Uk) Limited has no subsidiary companies.
Ultimate parent company
ASSOCIATED PARTNERS LP
#0046261
2 parents
AP WIRELESS II (UK) LIMITED
08013103
ap wireless ii (uk) limited directors
Ap Wireless Ii (Uk) Limited currently has 5 directors. The longest serving directors include Mr Scott Bruce (Mar 2012) and Mr Thomas Evans (Jul 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Bruce | 63 years | Mar 2012 | - | Director | |
Mr Thomas Evans | England | 44 years | Jul 2013 | - | Director |
Mr Daniel Hasselman | England | 46 years | Jan 2020 | - | Director |
Mr Richard Goldstein | 63 years | Jan 2020 | - | Director | |
Mr Richard Goldstein | 63 years | Jan 2020 | - | Director |
P&L
December 2023turnover
16.7m
+17%
operating profit
-2.4m
-76%
gross margin
97.8%
+0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.3m
-0.23%
total assets
127.8m
+0.01%
cash
121.7k
-0.12%
net assets
Total assets minus all liabilities
ap wireless ii (uk) limited company details
company number
08013103
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2012
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
FORVIS MAZARS LLP
address
16-18 conduit street, lichfield, staffordshire, WS13 6JR
Bank
-
Legal Advisor
-
ap wireless ii (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ap wireless ii (uk) limited.
ap wireless ii (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|