care sante london limited

Live EstablishedSmallHealthy

care sante london limited Company Information

Share CARE SANTE LONDON LIMITED

Company Number

08016107

Shareholders

care sante limited

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 

Registered Address

suite 22 brunts business centre, samuel brunts way, mansfield, NG18 2AH

care sante london limited Estimated Valuation

£935.3k

Pomanda estimates the enterprise value of CARE SANTE LONDON LIMITED at £935.3k based on a Turnover of £2.1m and 0.44x industry multiple (adjusted for size and gross margin).

care sante london limited Estimated Valuation

£544.4k

Pomanda estimates the enterprise value of CARE SANTE LONDON LIMITED at £544.4k based on an EBITDA of £121.6k and a 4.48x industry multiple (adjusted for size and gross margin).

care sante london limited Estimated Valuation

£551.7k

Pomanda estimates the enterprise value of CARE SANTE LONDON LIMITED at £551.7k based on Net Assets of £195.8k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Sante London Limited Overview

Care Sante London Limited is a live company located in mansfield, NG18 2AH with a Companies House number of 08016107. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in April 2012, it's largest shareholder is care sante limited with a 100% stake. Care Sante London Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Sante London Limited Health Check

Pomanda's financial health check has awarded Care Sante London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£509.9k)

£2.1m - Care Sante London Limited

£509.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.3%)

5% - Care Sante London Limited

3.3% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (33.7%)

18.6% - Care Sante London Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 5% make it more profitable than the average company (2.1%)

5% - Care Sante London Limited

2.1% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (18)

102 - Care Sante London Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)

£20.5k - Care Sante London Limited

£20.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21k, this is less efficient (£29.1k)

£21k - Care Sante London Limited

£29.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (19 days)

32 days - Care Sante London Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (5 days)

3 days - Care Sante London Limited

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Sante London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (208 weeks)

2 weeks - Care Sante London Limited

208 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (13.4%)

65.9% - Care Sante London Limited

13.4% - Industry AVG

CARE SANTE LONDON LIMITED financials

EXPORTms excel logo

Care Sante London Limited's latest turnover from December 2023 is £2.1 million and the company has net assets of £195.8 thousand. According to their latest financial statements, Care Sante London Limited has 102 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover2,141,1091,194,3881,752,9511,829,5641,275,6581,363,177770,384444,797318,894273,567211,774
Other Income Or Grants
Cost Of Sales1,742,656923,2791,343,3361,420,0221,016,8261,100,219629,619361,678250,739209,857154,880
Gross Profit398,453271,109409,615409,542258,831262,958140,76583,11968,15563,71056,894
Admin Expenses292,218486,08225,683429,104300,213245,712125,37480,94631,18534,73655,081
Operating Profit106,235-214,973383,932-19,562-41,38217,24615,3912,17336,97028,9741,813
Interest Payable1,7508,2169,15611,0858,2522,966495
Interest Receivable226,9877611755511674575558367
Pre-Tax Profit104,507-216,202375,537-30,472-49,08314,44714,9412,24837,02529,0571,881
Tax3,282-71,352-2,745-2,839-449-7,405-6,102-433
Profit After Tax107,789-216,202304,185-30,472-49,08311,70212,1021,79829,62022,9551,448
Dividends Paid
Retained Profit107,789-216,202304,185-30,472-49,08311,70212,1021,79829,62022,9551,448
Employee Costs2,091,4211,706,9201,504,3482,155,6341,624,9841,237,095795,854568,071153,179136,192103,294
Number Of Employees102898112597754834986
EBITDA*121,583-207,183384,154-15,397-36,60421,89819,5784,89640,11732,6355,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets23,58138,7514,77817,27220,62719,95420,73120,15316,30419,10418,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,58138,7514,77817,27220,62719,95420,73120,15316,30419,10418,124
Stock & work in progress700700600600600650600425
Trade Debtors189,20755,193272,313191,23461,629195,13189,90123,52821,28415,1014,300
Group Debtors248,94694,764159,949
Misc Debtors96,872114,95582,933247,790417,59198,291127,75491,68077,56568,25817,070
Cash15,97138,940360,344248,642102,07144,78321,81714,30915,5536,52626,817
misc current assets
total current assets550,996303,852875,539688,366581,991338,805240,072130,117115,05290,48548,612
total assets574,577342,603880,317705,638602,618358,759260,803150,270131,356109,58966,736
Bank overdraft10,0849,83146,86482,59035,33911,68715,851
Bank loan
Trade Creditors 18,10320,50318,21522,45761,58147,78836,62818,70174,07081,36461,662
Group/Directors Accounts119,07714,7251,655
other short term finances27,51723,63621,339
hp & lease commitments
other current liabilities188,982141,703454,269485,469337,276151,942136,25371,715
total current liabilities363,763210,398542,342590,516434,196211,417188,73290,41674,07081,36461,662
loans14,96940,86730,435111,767133,75163,723
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,2823,2823,2824,1263,9914,1464,0313,2613,8213,625
total long term liabilities14,96944,14933,717115,049137,87767,7144,1464,0313,2613,8213,625
total liabilities378,732254,547576,059705,565572,073279,131192,87894,44777,33185,18565,287
net assets195,84588,056304,2587330,54579,62867,92555,82354,02524,4041,449
total shareholders funds195,84588,056304,2587330,54579,62867,92555,82354,02524,4041,449
Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit106,235-214,973383,932-19,562-41,38217,24615,3912,17336,97028,9741,813
Depreciation15,3487,7902224,1654,7784,6524,1872,7233,1473,6613,382
Amortisation
Tax3,282-71,352-2,745-2,839-449-7,405-6,102-433
Stock-700100-5050175425
Debtors270,113-250,28376,171-40,196185,79875,767102,44716,35915,49061,98921,370
Creditors-2,4002,288-4,242-39,12413,79311,16017,927-55,369-7,29419,70261,662
Accruals and Deferred Income47,279-312,566-31,200148,193185,33415,68964,53871,715
Deferred Taxes & Provisions-3,282-844135-155115770-5601963,625
Cash flow from operations-103,651-267,178201,889133,024-23,240-29,920-3,1285,2549,318-15,73348,254
Investing Activities
capital expenditure-178-41,76312,272-810-5,451-3,875-4,765-6,572-347-4,641-21,506
Change in Investments
cash flow from investments-178-41,76312,272-810-5,451-3,875-4,765-6,572-347-4,641-21,506
Financing Activities
Bank loans
Group/Directors Accounts104,35213,0701,655
Other Short Term Loans 3,8812,29721,339
Long term loans-25,89810,432-81,332-21,98470,02863,723
Hire Purchase and Lease Commitments
other long term liabilities
share issue111
interest-1,728-1,229-8,395-10,910-7,701-2,799-45075558367
cash flow from financing80,60724,570-66,733-32,89462,32760,925-45075568368
cash and cash equivalents
cash-22,969-321,404111,702146,57157,28822,9667,508-1,2449,027-20,29126,817
overdraft253-37,033-35,72647,25123,652-4,16415,851
change in cash-23,222-284,371147,42899,32033,63627,130-8,343-1,2449,027-20,29126,817

care sante london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care sante london limited. Get real-time insights into care sante london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Sante London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care sante london limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG18 area or any other competitors across 12 key performance metrics.

care sante london limited Ownership

CARE SANTE LONDON LIMITED group structure

Care Sante London Limited has no subsidiary companies.

Ultimate parent company

VITRY ENFANTS LTD

#0135895

2 parents

CARE SANTE LONDON LIMITED

08016107

CARE SANTE LONDON LIMITED Shareholders

care sante limited 100%

care sante london limited directors

Care Sante London Limited currently has 4 directors. The longest serving directors include Mr Prateek Trehun (Nov 2021) and Ms Anna Hodgson (Nov 2021).

officercountryagestartendrole
Mr Prateek TrehunEngland34 years Nov 2021- Director
Ms Anna HodgsonUnited Kingdom38 years Nov 2021- Director
Mr Roger BookerUnited Kingdom66 years Nov 2021- Director
Mr Prateek TrehunEngland34 years Nov 2021- Director

P&L

December 2023

turnover

2.1m

0%

operating profit

106.2k

0%

gross margin

18.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

195.8k

+1.22%

total assets

574.6k

+0.68%

cash

16k

-0.59%

net assets

Total assets minus all liabilities

care sante london limited company details

company number

08016107

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

VITRY ENFANTS LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

cedars homecare limited (November 2022)

the cedars healthcare (midlands) ltd (May 2022)

accountant

HAZLEWOODS LLP

auditor

-

address

suite 22 brunts business centre, samuel brunts way, mansfield, NG18 2AH

Bank

-

Legal Advisor

-

care sante london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care sante london limited.

care sante london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE SANTE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

care sante london limited Companies House Filings - See Documents

datedescriptionview/download