bcg woods limited

Live EstablishedMicroHealthy

bcg woods limited Company Information

Share BCG WOODS LIMITED

Company Number

08018294

Directors

Rabinder Gill

Rajesh Gogna

View All

Shareholders

harbajan singh bhandal

balwant singh nota

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

taxlite 6 soho road, birmingham, B21 9BH

Website

-

bcg woods limited Estimated Valuation

£609.4k

Pomanda estimates the enterprise value of BCG WOODS LIMITED at £609.4k based on a Turnover of £202k and 3.02x industry multiple (adjusted for size and gross margin).

bcg woods limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BCG WOODS LIMITED at £0 based on an EBITDA of £-1.8k and a 6.39x industry multiple (adjusted for size and gross margin).

bcg woods limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BCG WOODS LIMITED at £0 based on Net Assets of £-188.6k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bcg Woods Limited Overview

Bcg Woods Limited is a live company located in birmingham, B21 9BH with a Companies House number of 08018294. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2012, it's largest shareholder is harbajan singh bhandal with a 10% stake. Bcg Woods Limited is a established, micro sized company, Pomanda has estimated its turnover at £202k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bcg Woods Limited Health Check

Pomanda's financial health check has awarded Bcg Woods Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £202k, make it smaller than the average company (£792.1k)

£202k - Bcg Woods Limited

£792.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.5%)

6% - Bcg Woods Limited

3.5% - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Bcg Woods Limited

70% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (27.6%)

-0.9% - Bcg Woods Limited

27.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bcg Woods Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Bcg Woods Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is less efficient (£186.4k)

£101k - Bcg Woods Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bcg Woods Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bcg Woods Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6544 days, this is more than average (590 days)

6544 days - Bcg Woods Limited

590 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 244 weeks, this is more cash available to meet short term requirements (7 weeks)

244 weeks - Bcg Woods Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (63.3%)

108% - Bcg Woods Limited

63.3% - Industry AVG

BCG WOODS LIMITED financials

EXPORTms excel logo

Bcg Woods Limited's latest turnover from April 2024 is estimated at £202 thousand and the company has net assets of -£188.6 thousand. According to their latest financial statements, we estimate that Bcg Woods Limited has 2 employees and maintains cash reserves of £26.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover201,972282,764260,166169,239178,521178,704179,918183,689148,255197,1732,440,5163,000,568
Other Income Or Grants000000000000
Cost Of Sales60,68289,04986,39254,80658,66255,58559,56060,36049,19273,7971,014,7511,173,847
Gross Profit141,290193,715173,773114,433119,858123,120120,358123,32999,063123,3761,425,7651,826,721
Admin Expenses143,076195,162176,598115,028120,407123,867136,815138,998126,469162,0171,467,8711,870,040
Operating Profit-1,786-1,447-2,825-595-549-747-16,457-15,669-27,406-38,641-42,106-43,319
Interest Payable000000000000
Interest Receivable1,05290113772720087565231153134
Pre-Tax Profit-734-546-2,688-588-522-547-16,370-15,613-27,354-38,610-41,953-43,185
Tax000000000000
Profit After Tax-734-546-2,688-588-522-547-16,370-15,613-27,354-38,610-41,953-43,185
Dividends Paid000000000000
Retained Profit-734-546-2,688-588-522-547-16,370-15,613-27,354-38,610-41,953-43,185
Employee Costs80,93570,25272,99335,81340,37938,72536,74135,73938,45735,033403,427525,590
Number Of Employees22211111111115
EBITDA*-1,786-1,447-2,825-595-549-747-15,887-13,959-27,406-38,071-42,106-42,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets115,342115,342115,342115,342115,342115,34215,2365701,1401,1401,7102,280
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets115,342115,342115,342115,342115,342115,34215,2365701,1401,1401,7102,280
Stock & work in progress1,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,087,9771,042,623
Trade Debtors0000000000310,500231,000
Group Debtors000000000000
Misc Debtors1,129,5051,144,1991,105,3891,083,3591,031,859916,859547,689355,800345,800340,80000
Cash26,83113,26129,1277,3955,98348,0555,35729,33215,6605,1197,46053,672
misc current assets000000000000
total current assets2,244,3132,245,4372,222,4932,178,7312,125,8192,052,8911,641,0231,473,1091,449,4371,433,8961,405,9371,327,295
total assets2,359,6552,360,7792,337,8352,294,0732,241,1612,168,2331,656,2591,473,6791,450,5771,435,0361,407,6471,329,575
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00000000004,0251,372,660
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities5,7106,1006,6106,1606,1605,7106,1895,7394,0244,02400
total current liabilities5,7106,1006,6106,1606,1605,7106,1895,7394,0244,0244,0251,372,660
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities2,542,5552,542,5552,518,5552,472,5552,419,0552,346,0551,833,0551,634,5551,597,5551,554,6601,488,6600
provisions000000000000
total long term liabilities2,542,5552,542,5552,518,5552,472,5552,419,0552,346,0551,833,0551,634,5551,597,5551,554,6601,488,6600
total liabilities2,548,2652,548,6552,525,1652,478,7152,425,2152,351,7651,839,2441,640,2941,601,5791,558,6841,492,6851,372,660
net assets-188,610-187,876-187,330-184,642-184,054-183,532-182,985-166,615-151,002-123,648-85,038-43,085
total shareholders funds-188,610-187,876-187,330-184,642-184,054-183,532-182,985-166,615-151,002-123,648-85,038-43,085
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-1,786-1,447-2,825-595-549-747-16,457-15,669-27,406-38,641-42,106-43,319
Depreciation0000005701,71005700570
Amortisation000000000000
Tax000000000000
Stock000000000045,3541,042,623
Debtors-14,69438,81022,03051,500115,000369,170191,88910,0005,00030,30079,500231,000
Creditors000000000-4,025-1,368,6351,372,660
Accruals and Deferred Income-390-5104500450-4794501,71504,02400
Deferred Taxes & Provisions000000000000
Cash flow from operations12,518-40,767-24,405-52,095-115,099-370,396-207,326-22,244-32,406-68,372-1,535,59556,288
Investing Activities
capital expenditure00000-100,106-15,236-1,14000570-2,850
Change in Investments000000000000
cash flow from investments00000-100,106-15,236-1,14000570-2,850
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities024,00046,00053,50073,000513,000198,50037,00042,89566,0001,488,6600
share issue00000000000100
interest1,05290113772720087565231153134
cash flow from financing1,05224,90146,13753,50773,027513,200198,58737,05642,94766,0311,488,813234
cash and cash equivalents
cash13,570-15,86621,7321,412-42,07242,698-23,97513,67210,541-2,341-46,21253,672
overdraft000000000000
change in cash13,570-15,86621,7321,412-42,07242,698-23,97513,67210,541-2,341-46,21253,672

bcg woods limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bcg woods limited. Get real-time insights into bcg woods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bcg Woods Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bcg woods limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B21 area or any other competitors across 12 key performance metrics.

bcg woods limited Ownership

BCG WOODS LIMITED group structure

Bcg Woods Limited has no subsidiary companies.

Ultimate parent company

BCG WOODS LIMITED

08018294

BCG WOODS LIMITED Shareholders

harbajan singh bhandal 10%
balwant singh nota 5%
kuldip kaur takhar 5%
jagvinder singh 5%
leena gogna 5%
urminder kaur bhogal 5%
balbir gill 5%
gurvinder kaur 5%
paramjit singh kooner 5%
rabinder singh gill 5%

bcg woods limited directors

Bcg Woods Limited currently has 11 directors. The longest serving directors include Mr Rabinder Gill (Apr 2012) and Mr Rajesh Gogna (Apr 2012).

officercountryagestartendrole
Mr Rabinder GillUnited Kingdom57 years Apr 2012- Director
Mr Rajesh GognaEngland58 years Apr 2012- Director
Jagvinder SinghUnited Kingdom53 years Apr 2012- Director
Mrs Narinder KoonerEngland56 years Apr 2012- Director
Khushdev BhogalUnited Kingdom64 years Apr 2012- Director
Mr Balwant NotaUnited Kingdom41 years Apr 2012- Director
Mr Baljit Takhar57 years Apr 2012- Director
Mr Harbajan BhandalEngland44 years Apr 2012- Director
Dinesh GognaUnited Kingdom62 years Apr 2012- Director
Mrs Herminder ChannaEngland46 years Apr 2012- Director

P&L

April 2024

turnover

202k

-29%

operating profit

-1.8k

0%

gross margin

70%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-188.6k

0%

total assets

2.4m

0%

cash

26.8k

+1.02%

net assets

Total assets minus all liabilities

bcg woods limited company details

company number

08018294

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

taxlite 6 soho road, birmingham, B21 9BH

Bank

-

Legal Advisor

-

bcg woods limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bcg woods limited.

bcg woods limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BCG WOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

bcg woods limited Companies House Filings - See Documents

datedescriptionview/download