s b rice limited

Live EstablishedMicroLow

s b rice limited Company Information

Share S B RICE LIMITED

Company Number

08018937

Shareholders

deborah rice

stephen brian rice

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

st jacobs hall laxfield, woodbridge, IP13 8HY

s b rice limited Estimated Valuation

£120.2k

Pomanda estimates the enterprise value of S B RICE LIMITED at £120.2k based on a Turnover of £313.3k and 0.38x industry multiple (adjusted for size and gross margin).

s b rice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S B RICE LIMITED at £0 based on an EBITDA of £-17.7k and a 3.09x industry multiple (adjusted for size and gross margin).

s b rice limited Estimated Valuation

£374.7k

Pomanda estimates the enterprise value of S B RICE LIMITED at £374.7k based on Net Assets of £140.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S B Rice Limited Overview

S B Rice Limited is a live company located in woodbridge, IP13 8HY with a Companies House number of 08018937. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2012, it's largest shareholder is deborah rice with a 50% stake. S B Rice Limited is a established, micro sized company, Pomanda has estimated its turnover at £313.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S B Rice Limited Health Check

Pomanda's financial health check has awarded S B Rice Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £313.3k, make it smaller than the average company (£426.9k)

£313.3k - S B Rice Limited

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.5%)

1% - S B Rice Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.8%)

25.4% - S B Rice Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (8.5%)

-5.7% - S B Rice Limited

8.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - S B Rice Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - S B Rice Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.4k, this is equally as efficient (£116.8k)

£104.4k - S B Rice Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (63 days)

191 days - S B Rice Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (25 days)

57 days - S B Rice Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S B Rice Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S B Rice Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (52.4%)

21.4% - S B Rice Limited

52.4% - Industry AVG

S B RICE LIMITED financials

EXPORTms excel logo

S B Rice Limited's latest turnover from March 2024 is estimated at £313.3 thousand and the company has net assets of £140.6 thousand. According to their latest financial statements, S B Rice Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013
Turnover313,332294,889260,816304,914110,812101,061157,111104,909176,150171,273163,18151,551
Other Income Or Grants
Cost Of Sales233,852217,898194,512225,79282,05073,115110,70072,048125,017121,301113,32635,595
Gross Profit79,48076,99166,30479,12228,76327,94646,41132,86251,13349,97149,85515,956
Admin Expenses97,21540,42826,14016,53869,8857,52346,41084,30077,354-34,73135,744-72,133
Operating Profit-17,73536,56340,16462,584-41,12220,4231-51,438-26,22184,70214,11188,089
Interest Payable
Interest Receivable61101383156115430409328222
Pre-Tax Profit-17,73536,56340,16462,644-41,02120,806157-51,323-25,79285,11114,43988,310
Tax-6,947-7,631-11,902-3,953-30-17,873-3,032-20,311
Profit After Tax-17,73529,61632,53350,742-41,02116,853127-51,323-25,79267,23811,40767,999
Dividends Paid
Retained Profit-17,73529,61632,53350,742-41,02116,853127-51,323-25,79267,23811,40767,999
Employee Costs147,290138,013135,07683,336124,466149,845138,703143,96849,17249,49852,09451,570
Number Of Employees333233331111
EBITDA*-17,73536,56340,16462,584-36,92324,8655,051-48,475-22,13388,04715,27991,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013
Tangible Assets9,05210,66110,33512,23214,37517,46218,69910,45411,95512,6042,33714,905
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,05210,66110,33512,23214,37517,46218,69910,45411,95512,6042,33714,905
Stock & work in progress
Trade Debtors164,487169,385162,986158,87642,06931,92171,60528,24663,95548,95743,90811,172
Group Debtors
Misc Debtors5,32721,1684,5663,7343,9337,8749,71515,16919,57019,07639,213
Cash121,24381,54620,69541,75350,639121,15942,54088,736
misc current assets
total current assets169,814190,553167,552162,610167,245121,341102,01585,168134,164189,192125,66199,908
total assets178,866201,214177,887174,842181,620138,803120,71495,622146,119201,796127,998114,813
Bank overdraft
Bank loan
Trade Creditors 36,63342,83546,90172,467288557,9423,12282555,05248,59146,813
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities133,82949,70243,01622,87124,342
total current liabilities36,63342,83546,90172,467134,11749,75750,95825,99325,16755,05248,59146,813
loans
hp & lease commitments
Accruals and Deferred Income1,5892,2236,145
other liabilities
provisions1,9152,437
total long term liabilities1,5892,2236,1451,9152,437
total liabilities38,22242,83549,12478,612136,03252,19450,95825,99325,16755,05248,59146,813
net assets140,644158,379128,76396,23045,58886,60969,75669,629120,952146,74479,40768,000
total shareholders funds140,644158,379128,76396,23045,58886,60969,75669,629120,952146,74479,40768,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-17,73536,56340,16462,584-41,12220,4231-51,438-26,22184,70214,11188,089
Depreciation4,1994,4425,0502,9634,0883,3451,1683,726
Amortisation
Tax-6,947-7,631-11,902-3,953-30-17,873-3,032-20,311
Stock
Debtors-20,73923,0014,942116,6086,207-41,52537,905-40,11015,492-15,08871,94911,172
Creditors-6,202-4,066-25,56672,179233-7,8874,8202,297-54,2276,4611,77846,813
Accruals and Deferred Income1,589-2,223-3,922-127,68484,1276,68620,145-1,47124,342
Deferred Taxes & Provisions-1,915-5222,437
Cash flow from operations-1,609326-1,897-123,34640,70863,673-7,919-7,539-67,51091,723-57,924107,145
Investing Activities
capital expenditure1,609-3261,8972,143-1,112-3,205-13,295-1,462-3,439-13,61211,400-18,631
Change in Investments
cash flow from investments1,609-3261,8972,143-1,112-3,205-13,295-1,462-3,439-13,61211,400-18,631
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100991
interest61101383156115430409328222
cash flow from financing-39101383156115430508328223
cash and cash equivalents
cash-121,24339,69760,851-21,058-8,886-70,52078,619-46,19688,736
overdraft
change in cash-121,24339,69760,851-21,058-8,886-70,52078,619-46,19688,736

s b rice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s b rice limited. Get real-time insights into s b rice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S B Rice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s b rice limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP13 area or any other competitors across 12 key performance metrics.

s b rice limited Ownership

S B RICE LIMITED group structure

S B Rice Limited has no subsidiary companies.

Ultimate parent company

S B RICE LIMITED

08018937

S B RICE LIMITED Shareholders

deborah rice 50%
stephen brian rice 50%

s b rice limited directors

S B Rice Limited currently has 2 directors. The longest serving directors include Mr Stephen Rice (Apr 2012) and Mrs Deborah Rice (Mar 2015).

officercountryagestartendrole
Mr Stephen RiceEngland60 years Apr 2012- Director
Mrs Deborah RiceEngland60 years Mar 2015- Director

P&L

March 2024

turnover

313.3k

+6%

operating profit

-17.7k

0%

gross margin

25.4%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

140.6k

-0.11%

total assets

178.9k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

s b rice limited company details

company number

08018937

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

s b rice consulting limited (October 2015)

accountant

POLKINGHORNE CHARTERED ACCOUNTANTS

auditor

-

address

st jacobs hall laxfield, woodbridge, IP13 8HY

Bank

-

Legal Advisor

-

s b rice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s b rice limited.

s b rice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S B RICE LIMITED. This can take several minutes, an email will notify you when this has completed.

s b rice limited Companies House Filings - See Documents

datedescriptionview/download