anamal dance company ltd
anamal dance company ltd Company Information
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
30 birkenhead road, hoylake, wirral, merseyside, CH47 3BW
Website
www.anamaldancecompany.co.ukanamal dance company ltd Estimated Valuation
Pomanda estimates the enterprise value of ANAMAL DANCE COMPANY LTD at £188.7k based on a Turnover of £441.7k and 0.43x industry multiple (adjusted for size and gross margin).
anamal dance company ltd Estimated Valuation
Pomanda estimates the enterprise value of ANAMAL DANCE COMPANY LTD at £46.5k based on an EBITDA of £8.4k and a 5.5x industry multiple (adjusted for size and gross margin).
anamal dance company ltd Estimated Valuation
Pomanda estimates the enterprise value of ANAMAL DANCE COMPANY LTD at £21.1k based on Net Assets of £22.4k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anamal Dance Company Ltd Overview
Anamal Dance Company Ltd is a live company located in wirral, CH47 3BW with a Companies House number of 08020400. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in April 2012, it's largest shareholder is anna marie malone with a 100% stake. Anamal Dance Company Ltd is a established, micro sized company, Pomanda has estimated its turnover at £441.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anamal Dance Company Ltd Health Check
Pomanda's financial health check has awarded Anamal Dance Company Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £441.7k, make it larger than the average company (£272.9k)
- Anamal Dance Company Ltd
£272.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (17.4%)
- Anamal Dance Company Ltd
17.4% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (39.2%)
- Anamal Dance Company Ltd
39.2% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (3.3%)
- Anamal Dance Company Ltd
3.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Anamal Dance Company Ltd
5 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Anamal Dance Company Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £110.4k, this is more efficient (£77.6k)
- Anamal Dance Company Ltd
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (17 days)
- Anamal Dance Company Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (27 days)
- Anamal Dance Company Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anamal Dance Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anamal Dance Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (32.2%)
77.6% - Anamal Dance Company Ltd
32.2% - Industry AVG
ANAMAL DANCE COMPANY LTD financials
Anamal Dance Company Ltd's latest turnover from April 2024 is estimated at £441.7 thousand and the company has net assets of £22.4 thousand. According to their latest financial statements, Anamal Dance Company Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,746 | 7,157 | 6,651 | 6,962 | 13,286 | 19,335 | 26,094 | 31,882 | 37,520 | 793 | 461 | 604 |
| Intangible Assets | 42,000 | 48,000 | 54,000 | |||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 6,746 | 7,157 | 6,651 | 6,962 | 13,286 | 19,335 | 26,094 | 31,882 | 37,520 | 42,793 | 48,461 | 54,604 |
| Stock & work in progress | 400 | 400 | 400 | |||||||||
| Trade Debtors | 93,362 | 96,973 | 83,566 | 73,206 | 36,376 | 33,440 | 34,736 | 53,819 | 81,527 | 32,819 | 23,695 | 5,237 |
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 41,941 | 51,290 | 17,460 | |||||||||
| misc current assets | ||||||||||||
| total current assets | 93,362 | 96,973 | 83,566 | 73,206 | 36,376 | 33,440 | 34,736 | 53,819 | 81,527 | 75,160 | 75,385 | 23,097 |
| total assets | 100,108 | 104,130 | 90,217 | 80,168 | 49,662 | 52,775 | 60,830 | 85,701 | 119,047 | 117,953 | 123,846 | 77,701 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 46,710 | 51,510 | 48,008 | 38,975 | 32,436 | 34,221 | 45,968 | 75,287 | 104,037 | 104,849 | 103,510 | 66,329 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 46,710 | 51,510 | 48,008 | 38,975 | 32,436 | 34,221 | 45,968 | 75,287 | 104,037 | 104,849 | 103,510 | 66,329 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 31,019 | 36,575 | 42,130 | 40,833 | ||||||||
| provisions | 159 | 92 | 121 | |||||||||
| total long term liabilities | 31,019 | 36,575 | 42,130 | 40,833 | 159 | 92 | 121 | |||||
| total liabilities | 77,729 | 88,085 | 90,138 | 79,808 | 32,436 | 34,221 | 45,968 | 75,287 | 104,037 | 105,008 | 103,602 | 66,450 |
| net assets | 22,379 | 16,045 | 79 | 360 | 17,226 | 18,554 | 14,862 | 10,414 | 15,010 | 12,945 | 20,244 | 11,251 |
| total shareholders funds | 22,379 | 16,045 | 79 | 360 | 17,226 | 18,554 | 14,862 | 10,414 | 15,010 | 12,945 | 20,244 | 11,251 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 551 | 350 | 143 | 170 | ||||||||
| Amortisation | 6,000 | 6,000 | 6,000 | 6,000 | ||||||||
| Tax | ||||||||||||
| Stock | -400 | 400 | ||||||||||
| Debtors | -3,611 | 13,407 | 10,360 | 36,830 | 2,936 | -1,296 | -19,083 | -27,708 | 48,708 | 9,124 | 18,458 | 5,237 |
| Creditors | -4,800 | 3,502 | 9,033 | 6,539 | -1,785 | -11,747 | -29,319 | -28,750 | -812 | 1,339 | 37,181 | 66,329 |
| Accruals and Deferred Income | ||||||||||||
| Deferred Taxes & Provisions | -159 | 67 | -29 | 121 | ||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -5,556 | -5,555 | 1,297 | 40,833 | ||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -41,941 | -9,349 | 33,830 | 17,460 | ||||||||
| overdraft | ||||||||||||
| change in cash | -41,941 | -9,349 | 33,830 | 17,460 |
anamal dance company ltd Credit Report and Business Information
Anamal Dance Company Ltd Competitor Analysis
Perform a competitor analysis for anamal dance company ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CH47 area or any other competitors across 12 key performance metrics.
anamal dance company ltd Ownership
ANAMAL DANCE COMPANY LTD group structure
Anamal Dance Company Ltd has no subsidiary companies.
Ultimate parent company
ANAMAL DANCE COMPANY LTD
08020400
anamal dance company ltd directors
Anamal Dance Company Ltd currently has 1 director, Miss Anna Malone serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Anna Malone | 42 years | Apr 2012 | - | Director |
P&L
April 2024turnover
441.7k
-3%
operating profit
8.4k
0%
gross margin
14.7%
+24.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
22.4k
+0.39%
total assets
100.1k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
anamal dance company ltd company details
company number
08020400
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
30 birkenhead road, hoylake, wirral, merseyside, CH47 3BW
Bank
-
Legal Advisor
-
anamal dance company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anamal dance company ltd.
anamal dance company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANAMAL DANCE COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
anamal dance company ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
