a-eon technology ltd
a-eon technology ltd Company Information
Company Number
08020555
Next Accounts
Dec 2024
Industry
Manufacture of computers and peripheral equipment
Directors
Shareholders
matthew leaman
christine dickinson
View AllGroup Structure
View All
Contact
Registered Address
unit 1, dyfrig road industrial estate, cardiff, south glamorgan, CF5 5AD
Website
http://a-eon.coma-eon technology ltd Estimated Valuation
Pomanda estimates the enterprise value of A-EON TECHNOLOGY LTD at £1.3m based on a Turnover of £1.8m and 0.73x industry multiple (adjusted for size and gross margin).
a-eon technology ltd Estimated Valuation
Pomanda estimates the enterprise value of A-EON TECHNOLOGY LTD at £45.8k based on an EBITDA of £10.9k and a 4.22x industry multiple (adjusted for size and gross margin).
a-eon technology ltd Estimated Valuation
Pomanda estimates the enterprise value of A-EON TECHNOLOGY LTD at £0 based on Net Assets of £-312.7k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A-eon Technology Ltd Overview
A-eon Technology Ltd is a live company located in cardiff, CF5 5AD with a Companies House number of 08020555. It operates in the manufacture of computers and peripheral equipment sector, SIC Code 26200. Founded in April 2012, it's largest shareholder is matthew leaman with a 50% stake. A-eon Technology Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
A-eon Technology Ltd Health Check
Pomanda's financial health check has awarded A-Eon Technology Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£16.4m)
- A-eon Technology Ltd
£16.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.7%)
- A-eon Technology Ltd
3.7% - Industry AVG
Production
with a gross margin of 16%, this company has a higher cost of product (27.6%)
- A-eon Technology Ltd
27.6% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (3.4%)
- A-eon Technology Ltd
3.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (59)
- A-eon Technology Ltd
59 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- A-eon Technology Ltd
£53k - Industry AVG
Efficiency
resulting in sales per employee of £437.6k, this is more efficient (£240.3k)
- A-eon Technology Ltd
£240.3k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is near the average (46 days)
- A-eon Technology Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (39 days)
- A-eon Technology Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A-eon Technology Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A-eon Technology Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 223.3%, this is a higher level of debt than the average (47.6%)
223.3% - A-eon Technology Ltd
47.6% - Industry AVG
A-EON TECHNOLOGY LTD financials
A-Eon Technology Ltd's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of -£312.7 thousand. According to their latest financial statements, we estimate that A-Eon Technology Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438,559 | 450,184 | 238,257 | 0 |
| Trade Debtors | 253,464 | 244,669 | 244,793 | 244,971 | 307,003 | 326,884 | 401,313 | 1,904 | 100 | 100 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,178 | 86,381 | 15,688 | 2,102 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 253,464 | 244,669 | 244,793 | 244,971 | 307,003 | 326,884 | 401,313 | 450,641 | 536,665 | 254,045 | 2,202 |
| total assets | 253,564 | 244,769 | 244,893 | 245,071 | 307,103 | 326,984 | 401,413 | 450,641 | 536,665 | 254,045 | 2,202 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 566,304 | 566,303 | 566,302 | 566,303 | 566,270 | 591,579 | 657,879 | 644,175 | 673,447 | 364,475 | 13,178 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 566,304 | 566,303 | 566,302 | 566,303 | 566,270 | 591,579 | 657,879 | 644,175 | 673,447 | 364,475 | 13,178 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 566,304 | 566,303 | 566,302 | 566,303 | 566,270 | 591,579 | 657,879 | 644,175 | 673,447 | 364,475 | 13,178 |
| net assets | -312,740 | -321,534 | -321,409 | -321,232 | -259,167 | -264,595 | -256,466 | -193,534 | -136,782 | -110,430 | -10,976 |
| total shareholders funds | -312,740 | -321,534 | -321,409 | -321,232 | -259,167 | -264,595 | -256,466 | -193,534 | -136,782 | -110,430 | -10,976 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -438,559 | -11,625 | 211,927 | 238,257 | 0 |
| Debtors | 8,795 | -124 | -178 | -62,032 | -19,881 | -74,429 | 399,409 | 1,804 | 0 | 0 | 100 |
| Creditors | 1 | 1 | -1 | 33 | -25,309 | -66,300 | 13,704 | -29,272 | 308,972 | 351,297 | 13,178 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,178 | -76,203 | 70,693 | 13,586 | 2,102 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,178 | -76,203 | 70,693 | 13,586 | 2,102 |
a-eon technology ltd Credit Report and Business Information
A-eon Technology Ltd Competitor Analysis
Perform a competitor analysis for a-eon technology ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CF5 area or any other competitors across 12 key performance metrics.
a-eon technology ltd Ownership
A-EON TECHNOLOGY LTD group structure
A-Eon Technology Ltd has no subsidiary companies.
Ultimate parent company
A-EON TECHNOLOGY LTD
08020555
a-eon technology ltd directors
A-Eon Technology Ltd currently has 1 director, Mr Matthew Leaman serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Leaman | 48 years | Apr 2012 | - | Director |
P&L
March 2023turnover
1.8m
+12%
operating profit
10.9k
0%
gross margin
16.1%
-7.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-312.7k
-0.03%
total assets
253.6k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
a-eon technology ltd company details
company number
08020555
Type
Private limited with Share Capital
industry
26200 - Manufacture of computers and peripheral equipment
incorporation date
April 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1, dyfrig road industrial estate, cardiff, south glamorgan, CF5 5AD
Bank
-
Legal Advisor
-
a-eon technology ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a-eon technology ltd.
a-eon technology ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
