alphabet homes limited

Live EstablishedSmallRapid

alphabet homes limited Company Information

Share ALPHABET HOMES LIMITED

Company Number

08022550

Shareholders

dorothy jelley

andrew smith

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

office 6, rathbone building, liverpool innovation park, liverpool, merseyside, L7 9NN

alphabet homes limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of ALPHABET HOMES LIMITED at £5.1m based on a Turnover of £1.6m and 3.17x industry multiple (adjusted for size and gross margin).

alphabet homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPHABET HOMES LIMITED at £0 based on an EBITDA of £-43.2k and a 6.8x industry multiple (adjusted for size and gross margin).

alphabet homes limited Estimated Valuation

£665.2k

Pomanda estimates the enterprise value of ALPHABET HOMES LIMITED at £665.2k based on Net Assets of £422.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alphabet Homes Limited Overview

Alphabet Homes Limited is a live company located in liverpool, L7 9NN with a Companies House number of 08022550. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2012, it's largest shareholder is dorothy jelley with a 100% stake. Alphabet Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alphabet Homes Limited Health Check

Pomanda's financial health check has awarded Alphabet Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£770.2k)

£1.6m - Alphabet Homes Limited

£770.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (3.3%)

67% - Alphabet Homes Limited

3.3% - Industry AVG

production

Production

with a gross margin of 71.7%, this company has a comparable cost of product (71.7%)

71.7% - Alphabet Homes Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (25.8%)

-3% - Alphabet Homes Limited

25.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Alphabet Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Alphabet Homes Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £324.7k, this is more efficient (£176.4k)

£324.7k - Alphabet Homes Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (24 days)

49 days - Alphabet Homes Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (33 days)

60 days - Alphabet Homes Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 129 days, this is less than average (494 days)

129 days - Alphabet Homes Limited

494 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (7 weeks)

48 weeks - Alphabet Homes Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (63.9%)

60% - Alphabet Homes Limited

63.9% - Industry AVG

ALPHABET HOMES LIMITED financials

EXPORTms excel logo

Alphabet Homes Limited's latest turnover from June 2024 is estimated at £1.6 million and the company has net assets of £422.3 thousand. According to their latest financial statements, Alphabet Homes Limited has 5 employees and maintains cash reserves of £576.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover1,623,3213,532,3861,188,201347,265521,744534,152418,249311,78731,929254,344690,791399,478
Other Income Or Grants
Cost Of Sales459,6561,019,375363,470100,949172,056166,230138,511102,24610,52195,113288,032155,832
Gross Profit1,163,6652,513,011824,731246,316349,688367,922279,738209,54121,408159,230402,759243,646
Admin Expenses1,212,6542,370,582642,43288,385128,812384,340286,541235,05214,253100,904422,478246,341
Operating Profit-48,989142,429182,299157,931220,876-16,418-6,803-25,5117,15558,326-19,719-2,695
Interest Payable2,8033,82935,40642,13330,91419,210
Interest Receivable23,69115,8296,0643356803011567938179
Pre-Tax Profit-28,101154,429152,957116,132189,968-35,547-6,502-25,3557,23458,364-19,702-2,686
Tax-38,607-29,062-22,065-36,094-1,447-11,673
Profit After Tax-28,101115,822123,89594,067153,874-35,547-6,502-25,3555,78746,691-19,702-2,686
Dividends Paid
Retained Profit-28,101115,822123,89594,067153,874-35,547-6,502-25,3555,78746,691-19,702-2,686
Employee Costs201,137213,606225,747141,963160,585155,100148,30171,60038,59470,077110,27870,079
Number Of Employees566444421232
EBITDA*-43,170146,758187,851164,925225,149-11,124-3,787-25,5117,15558,326-19,719-2,695

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets27,45416,27820,60726,15918,06021,66325,699
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,45416,27820,60726,15918,06021,66325,699
Stock & work in progress163,296448,9911,084,9461,607,8462,016,7571,999,7781,225,2711,049,975134,510279,583605,313399,711
Trade Debtors218,695535,504157,42120,0002391,2291,229
Group Debtors
Misc Debtors69,625168,21219,78635,63928,17741,75442,007113,498
Cash576,553325,971307,194663,0476,1825,78815,635104,86119,57611,9373,0823,685
misc current assets
total current assets1,028,1691,478,6781,569,3472,326,5322,051,1162,047,3201,282,9131,268,334154,086291,759609,624404,625
total assets1,055,6231,494,9561,589,9542,352,6912,069,1762,068,9831,308,6121,268,334154,086291,759609,624404,625
Bank overdraft10,26810,0159,768897,336444,399569,176
Bank loan
Trade Creditors 75,849185,30066,52871,71269,049141,64964,33893,32913,999267,356631,912407,211
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities532,307825,2201,145,1981,127,8061,435,6371,395,3721,242,1551,170,170109,897
total current liabilities618,4241,020,5351,221,4942,096,8541,949,0852,106,1971,306,4931,263,499123,896267,356631,912407,211
loans9,64019,90829,92339,691
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,2164,0693,9155,4193,4313,786
total long term liabilities14,85623,97733,83845,1103,4313,786
total liabilities633,2801,044,5121,255,3322,141,9641,952,5162,106,1971,310,2791,263,499123,896267,356631,912407,211
net assets422,343450,444334,622210,727116,660-37,214-1,6674,83530,19024,403-22,288-2,586
total shareholders funds422,343450,444334,622210,727116,660-37,214-1,6674,83530,19024,403-22,288-2,586
Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-48,989142,429182,299157,931220,876-16,418-6,803-25,5117,15558,326-19,719-2,695
Depreciation5,8194,3295,5526,9944,2735,2943,016
Amortisation
Tax-38,607-29,062-22,065-36,094-1,447-11,673
Stock-285,695-635,955-522,900-408,91116,979774,507175,296915,465-145,073-325,730205,602399,711
Debtors-415,396526,509121,56827,462-13,577-253-71,491113,498-239-9901,229
Creditors-109,451118,772-5,1842,663-72,60077,311-28,99179,330-253,357-364,556224,701407,211
Accruals and Deferred Income-292,913-319,97817,392-307,83140,265153,21771,9851,060,273109,897
Deferred Taxes & Provisions1,147154-1,5041,9883,431-3,7863,786
Cash flow from operations256,70416,545570,825221,129156,749-558,636-60,81285,1297,5608,817-6203,576
Investing Activities
capital expenditure-16,995-15,093-670-1,258-28,715
Change in Investments
cash flow from investments-16,995-15,093-670-1,258-28,715
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,268-10,015-9,76839,691
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest20,88812,000-29,342-41,798-30,908-19,1303011567938179
cash flow from financing10,6201,985-39,110-2,107-30,908-19,130301156793817109
cash and cash equivalents
cash250,58218,777-355,853656,865394-9,847-89,22685,2857,6398,855-6033,685
overdraft253247-887,568452,937-124,777569,176
change in cash250,32918,530531,715203,928125,171-579,023-89,22685,2857,6398,855-6033,685

alphabet homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alphabet homes limited. Get real-time insights into alphabet homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alphabet Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alphabet homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 7 area or any other competitors across 12 key performance metrics.

alphabet homes limited Ownership

ALPHABET HOMES LIMITED group structure

Alphabet Homes Limited has no subsidiary companies.

Ultimate parent company

ALPHABET HOMES LIMITED

08022550

ALPHABET HOMES LIMITED Shareholders

dorothy jelley 99.98%
andrew smith 0.01%
richard thomas dears 0.01%

alphabet homes limited directors

Alphabet Homes Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Apr 2012) and Mr Richard Dears (Nov 2012).

officercountryagestartendrole
Mr Andrew Smith64 years Apr 2012- Director
Mr Richard DearsUnited Kingdom53 years Nov 2012- Director

P&L

June 2024

turnover

1.6m

-54%

operating profit

-49k

0%

gross margin

71.7%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

422.3k

-0.06%

total assets

1.1m

-0.29%

cash

576.6k

+0.77%

net assets

Total assets minus all liabilities

alphabet homes limited company details

company number

08022550

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

alphabet construction limited (August 2016)

accountant

C A HUNTER LIMITED

auditor

-

address

office 6, rathbone building, liverpool innovation park, liverpool, merseyside, L7 9NN

Bank

-

Legal Advisor

-

alphabet homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to alphabet homes limited. Currently there are 3 open charges and 3 have been satisfied in the past.

alphabet homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPHABET HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

alphabet homes limited Companies House Filings - See Documents

datedescriptionview/download